Kokuyo Camlin Ltd (KOKUYOCMLN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523207 | NSE: KOKUYOCMLN | Printing & Stationery | Small Cap

Kokuyo Camlin Share Price

92.19 -0.01 -0.01%
as on 05-Dec'25 14:29

Kokuyo Camlin Ltd (KOKUYOCMLN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523207 | NSE: KOKUYOCMLN | Printing & Stationery | Small Cap

DeciZen - make an informed investing decision on Kokuyo Camlin

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kokuyo Camlin stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
50.96
Market Cap:
924.8 Cr.
52-wk low:
91
52-wk high:
144.9

Is Kokuyo Camlin Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kokuyo Camlin: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kokuyo Camlin Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6%4.1%6.6%8.6%4.6%-2.7%-0.2%12.6%18.7%3.8%-
Value Creation
Index
-0.6-0.7-0.5-0.4-0.7-1.2-1.0-0.10.3-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 614630630689634403508775816763760
Sales YoY Gr.-2.5%-0%9.4%-8%-36.4%26.1%52.4%5.3%-6.5%-
Adj EPS 0.60.211.60.5-1.4-0.42.340.61.8
YoY Gr.--62.9%317.4%68.8%-71%-391.5%NANA74.1%-85.4%-
BVPS (₹) 21.822.723.824.824.824.323.926.229.530.232.1
Adj Net
Profit
6.22.39.716.24.7-13.8-3.623.340.65.918
Cash Flow from Ops. 12.46.114.47.664.661.717.827.518.854.5-
Debt/CF from Ops. 822.79.622.921.3423.50.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.4%3.8%14.5%-6.5%
Adj EPS -0.6%4.7%NA-85.4%
BVPS3.7%4%8.1%2.1%
Share Price -1% 6.8% 4.4% -35%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.914.26.71.9-5.6-1.59.314.525.8
Op. Profit
Mgn %
4.23.867.662.43.679.44.56.6
Net Profit
Mgn %
10.41.52.40.7-3.4-0.7350.82.4
Debt to
Equity
0.50.60.60.70.50.30.30.20.20.10
Working Cap
Days
13414517518117120715010812513163
Cash Conv.
Cycle
536699109971219761728134

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kokuyo Camlin Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 1.5
TTM Sales (₹ Cr.) 760 689
BVPS (₹.) 32.1 0
Reserves (₹ Cr.) 312 239
P/BV 2.88 0.00
PE 50.96 60.83
From the Market
52 Week Low / High (₹) 91.00 / 144.90
All Time Low / High (₹) 1.07 / 230.40
Market Cap (₹ Cr.) 925
Equity (₹ Cr.) 10
Face Value (₹) 1
Industry PE 54.4

Management X-Ray of Kokuyo Camlin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kokuyo Camlin - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kokuyo Camlin

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales614630630689634403508775816763
Operating Expenses 590607592638597395492721739729
Manufacturing Costs31343639392027495150
Material Costs382399380408381236312488494491
Employee Cost 67688093837380899498
Other Costs 11010596989465729410189
Operating Profit 2523375137817547734
Operating Profit Margin (%) 4.0%3.7%5.9%7.3%5.8%2.0%3.2%7.0%9.4%4.4%
Other Income 5342111261
Interest 111210111094445
Depreciation 12121718191818171921
Exceptional Items 0000000000
Profit Before Tax 7215239-18-535599
Tax 21584-4011163
Profit After Tax 5110154-15-524446
PAT Margin (%) 0.9%0.2%1.6%2.2%0.7%-3.6%-0.9%3.2%5.4%0.8%
Adjusted EPS (₹)0.50.21.01.50.4-1.5-0.52.44.40.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%21%11%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 218228238249249244239263296302
Share Capital 10101010101010101010
Reserves 208218228239239234229253286292
Minority Interest0000000000
Debt941281331681187163566541
Long Term Debt2615102722136000
Short Term Debt69113123141975757566541
Trade Payables99797489713848746653
Others Liabilities 31413849433839506559
Total Liabilities 443477483555481390389442493455

Fixed Assets

Gross Block185114186209241245231229268283
Accumulated Depreciation8012284462808290107123
Net Fixed Assets 105102159165178165149140161159
CWIP 255000001000
Investments 01011661414131016
Inventories124141159199184127127160191150
Trade Receivables91106110118765159748376
Cash Equivalents 67145105778108
Others Assets 30544256332632483946
Total Assets 443477483555481390389442493455

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 126148656218271955
PBT 7215239-18-535599
Adjustment 18222729293121191826
Changes in Working Capital -13-19-28-3630491-19-4528
Tax Paid 010-8-4-0-0-8-13-8
Cash Flow From Investing Activity 10-26-12-31-7-3-6-7-18-21
Capex -41-55-15-26-13-3-6-8-18-21
Net Investments 4402-55-00-0-0-0
Others 72911000000
Cash Flow From Financing Activity 15-8-1024-57-57-12-190-36
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00017-4-8-7-600
Interest Paid -11-12-96-11-10-9-4-4-4-4
Dividend Paid -0-0-0-00000-5-5
Others 2638618-44-39-0-99-26
Net Cash Flow 37-28-81-02011-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.440.674.216.241.75-5.93-1.969.7415.691.95
ROCE (%)5.984.16.68.574.64-2.65-0.1512.618.713.79
Asset Turnover Ratio1.511.51.331.331.3711.3121.851.72
PAT to CFO Conversion(x)2.461.40.5316.25N/AN/A1.130.439.17
Working Capital Days
Receivable Days48526260505340293336
Inventory Days707086959913091637476
Payable Days95827473778450455244

Kokuyo Camlin Ltd Stock News

Kokuyo Camlin Ltd FAQs

The current trading price of Kokuyo Camlin on 05-Dec-2025 14:29 is ₹92.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kokuyo Camlin stood at ₹924.8.
The latest P/E ratio of Kokuyo Camlin as of 04-Dec-2025 is 50.96.
The latest P/B ratio of Kokuyo Camlin as of 04-Dec-2025 is 2.88.
The 52-week high of Kokuyo Camlin is ₹144.9 and the 52-week low is ₹91.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kokuyo Camlin is ₹759.8 ( Cr.) .

About Kokuyo Camlin Ltd

Camlin is engaged in manufacturing of stationary products and art materials. Incorporated in 1946, it offers a range of products, such as artist materials, hobby colours, scholastic colours, scholastic stationery products, office products and writing instruments.

Company manufacturing facilities are located at Tarapur, Taloja, Jammu and Vasai. Its branch offices are located at Delhi, Calcutta, Pune and Chennai. The company started its operation by manufacturing ink bottles and currently it is handling more than 2000 products. It has strong network of 50,000 retailers. The company markets all its products under the brand name ‘Camlin’.

Milestone-

1931- Dandekar & Co commenced its operation of manufacturing Horse Brand ink powders and tablets. Later it started production of Camel Ink.

1946- Company was renamed as Camlin.

1947- The company diversified and started producing range of products, such as pain balms, chalks, rubber stamp pads, gums, adhesives and so on.

1958- The company celebrated silver jubilee year in the factory and office at Andheri, which is now the Head Office for all divisions.

1962- Company forayed into manufacturing of art material market with products such as artists' and students' oil and water colours, poster colours, geometry boxes, wax crayons, oil pastels and water colour cakes.

1974- Company started fully integrated factory was in Tarapur (100 kms from Mumbai) for manufacture of wooden pencils.

1982- Company held its very first All India Camel Colour Contest (AICCC) which much later was registered in the Limca Book of World Records for holding the record of the highest entries ever.

1984- Company has set up The Camlin Fine Chemicals & Pharmaceuticals Division at Tarapur to manufacture drug intermediates and antioxidants.

1987- Camlin became a public limited company and was listed on the Bombay Stock Exchange.

1989- Company formed a technical collaboration was established with Pilot Corporation, Japan for manufacture of 0.5 mm high-polymer leads.

1995- Camlin set up manufacturing facility at Taloja  to manufacture synthetic emulsion and adhesives. It entered into marketing collaboration with Winsor and Newton (U.K.) for its artists’ colours.

1997- There was restructuring of the organisation to meet the challenges of the new millennium.

1999- Company introduced glass colours in the hobby range. AICCC was registered in the Limca Book of World Records for receiving highest entries ever.

2002- The company launched of speciality ink group to engage the R&D expertise in ink development and manufacturing.

2003- The company launched of Camlin Exam brand, the premium quality school stationery brand.

2005- The company introduced plastic body marker range.

2009 - Camlin opened its first module pre-school in Mumbai, Camlin Alphakids Ltd, which is 100% subsidiary of the company.

2011 - All India Camel Colour Contest entered the Guinness World Records as the Largest Art Competition with the participation of 48.5 lakhs students from all across the country.

2012 - Kokuyo S & T Ltd. Japan acquired majority stake in Camlin Ltd. and rechristened the company as Kokuyo Camlin Limited. Kokuyo is a Japan based company with more than 100 years old history.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×