Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Bodhi Tree Multimedia Ltd (BTML)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543767 NSE: BTML TV Broadcasting & Software Production | Small Cap | Bodhi TreeMultimedia Share Price
₹7.38 0.39 (5.58%)
As on 25-Sep'26 16:59
Bodhi Tree Multimedia Ltd (BTML)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543767 NSE: BTML TV Broadcasting & Software Production | Small Cap | Bodhi TreeMultimedia Share Price
₹7.38 0.39 (5.58%)
As on 25-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹127 Cr.
Current Price
₹7.4
52-Week Low / High
₹5 / 11
TTM EPS
₹0.4
TTM Sales
₹127 Cr.
Book Value per Share
₹4.6
P/E Ratio
19.29
Lower than its 5-year historical median
Industry PE
18.5
Price to Book (P/B)
1.52
Lower than its 5-year historical median
Price to Sales (P/S)
1.00
Lower than its 5-year historical median
EV/EBITDA
8.07
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
16.40%
Outperforms industry median
Return on Capital Employed (ROCE)
22.49%
Outperforms industry median
Return on Assets (ROA)
6.41%
Operating Profit Margin
10.5%
Net Profit Margin
5.52%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
72.82%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
56.19%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
38.98%
Asset Quality
Promoter Holding
24.27%
Pledged shares (%) of Promoter's holding (%)
55.87%
Reserves
₹66 Cr.
Equity
₹18.2 Cr.
Face Value
₹1
All Time Low / High
₹5.05 / 22.51
Check Before You Invest
Quality
Somewhat GoodValuation
Somewhat UndervaluedCheck Valuation charts
Price Trend
Weak
Is Bodhi Tree Multimedia Ltd a good quality company?
Bodhi Tree Multimedia Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Bodhi Tree Multimedia Ltd performance compare with that of its Peers?
Revenue growth of Bodhi Tree Multimedia Ltd vs industry peers?
Bodhi Tree Multimedia Ltd revenue CAGR is 27.25%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Bodhi Tree Multimedia Ltd?
Promoters hold 24.27% of the Bodhi Tree Multimedia Ltd, with 55.87% of their stake pledged, indicating high pledge risk.
Stock return of Bodhi Tree Multimedia Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -42.72% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bodhi Tree Multimedia Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 193.6% | 49.7% | 26.5% | 23.3% | 16.7% | 23.1% | - |
| Value Creation Index ⓘ | NA | NA | 12.8 | 2.6 | 0.9 | 0.7 | 0.2 | 0.7 | - |
Growth Parameters ⓘ |
|||||||||
| Sales ⓘ | 17.2 | 38.5 | 26.7 | 35.7 | 59.1 | 42.6 | 37.1 | 64.2 | 54 |
| Sales YoY Gr. | - | 123.3% | -30.6% | 33.6% | 65.5% | -27.9% | -12.9% | 72.8% | - |
| Adj EPS ⓘ | -64 | 6.9 | 2.7 | 0.4 | 0.5 | 0.3 | 0.2 | 0.4 | 0.2 |
| YoY Gr. | - | NA | -61.7% | -85.7% | 18.4% | -44.4% | -4% | 75% | - |
| BVPS (₹) ⓘ | -126.6 | -119.7 | -0.1 | 0.9 | 1.4 | 1.9 | 2.1 | 2.6 | 4.5 |
| Adj Net Profit ⓘ | -3.3 | 0.4 | 3.6 | 2.5 | 3 | 3.3 | 3.2 | 5.3 | 4 |
| Cash Flow from Ops. ⓘ | -0.6 | -1.8 | -3.6 | 3.2 | -3.8 | -6.9 | -1.9 | -14.8 | - |
| Debt/CF from Ops. ⓘ | -6.5 | -2.9 | -1.5 | 0.9 | -1.4 | -0.7 | -2.5 | -1.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 19.2% | 2.8% | 72.8% | ||||
| Adj EPS ⓘ | NA | -30.8% | -2.3% | 75% | ||||
| BVPSⓘ | NA | NA | 22.6% | 24.6% | ||||
| Share Price | - | -42.7% | -16% | -19% | ||||
Key Financial Parameters ⓘ
| Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 50.5 | -5.6 | -113.4 | 76.8 | 36.7 | 18.9 | 12.2 | 17.7 | 5.7 |
| Op. Profit Mgn % ⓘ | -19 | 1.1 | 12.1 | 9 | 4.7 | 12.1 | 13.7 | 14.2 | 11.9 |
| Net Profit Mgn % ⓘ | -19.4 | 0.9 | 13.4 | 7 | 5 | 7.6 | 8.6 | 8.2 | 6.7 |
| Debt to Equity ⓘ | -0.6 | -0.8 | -56.8 | 0.5 | 0.6 | 0.2 | 0.2 | 0.7 | - |
| Working Cap Days ⓘ | 0 | 81 | 172 | 142 | 104 | 257 | 427 | 354 | 224 |
| Cash Conv. Cycle ⓘ | 0 | -7 | 29 | 58 | 51 | 92 | 89 | 63 | 92 |
Valuation of Bodhi TreeMultimedia - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 99.77 | 96.69 | 99.77 | 99.77 | 55.87 | 55.87 | 55.87 | 55.87 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|
| Sales | 27 | 36 | 59 | 43 | 64 | 89 |
| Operating Expenses ⓘ + | 23 | 32 | 56 | 37 | 58 | 80 |
| Operating Profit ⓘ | 3 | 3 | 3 | 5 | 6 | 9 |
| Operating Profit Margin (%) | 12.1% | 9.0% | 4.7% | 12.1% | 9.3% | 10.5% |
| Other Income ⓘ + | 1 | 0 | 0 | 0 | 0 | 1 |
| Interest ⓘ | 0 | 0 | 0 | 1 | 1 | 2 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 4 | 3 | 3 | 5 | 5 | 7 |
| Tax ⓘ | 0 | 1 | -0 | 1 | 2 | 2 |
| Profit After Tax | 4 | 2 | 3 | 3 | 4 | 5 |
| PAT Margin (%) | 13.4% | 7.0% | 5.0% | 7.6% | 5.5% | 5.5% |
| Adjusted EPS (₹) | 2.7 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 |
| Dividend Payout Ratio (%) | 0% | 5% | 0% | 19.20% | 36.80% | 0% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | -0 | 7 | 10 | 25 | 27 | 33 | |||||
| Debt + | 5 | 3 | 5 | 3 | 4 | 9 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Payables | 4 | 4 | 3 | 9 | 22 | 25 | |||||
| Others Liabilities ⓘ | 5 | 4 | 3 | 8 | 8 | 25 | |||||
| Total Liabilities ⓘ | 14 | 17 | 21 | 45 | 62 | 92 | |||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 0 | 0 | 0 | 0 | 1 | 1 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Investments ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Inventories | 5 | 3 | 6 | 9 | 16 | 24 | |||||
| Trade Receivables | 4 | 8 | 7 | 13 | 14 | 23 | |||||
| Cash Equivalents | 1 | 3 | 1 | 4 | 1 | 0 | |||||
| Others Assets ⓘ | 4 | 3 | 7 | 18 | 29 | 43 | |||||
| Total Assets ⓘ | 14 | 17 | 21 | 45 | 62 | 92 | |||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -4 | 3 | -4 | -7 | -2 | -14 |
| Cash Flow From Investing Activity ⓘ + | -0 | -0 | -0 | -0 | -0 | -0 |
| Cash Flow From Financing Activity ⓘ + | 4 | -1 | 2 | 10 | -2 | 14 |
| Net Cash Flow ⓘ | 0 | 2 | -2 | 3 | -4 | -0 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | 84.29 | 39.17 | 19.17 | 13.6 | 16.4 | ||||
| ROCE (%) | N/A | 49.73 | 26.53 | 23.32 | 18.8 | 22.49 | ||||
| Asset Turnover Ratio | 1.87 | 2.26 | 3.08 | 1.28 | 1.2 | 1.16 | ||||
| PAT to CFO Conversion(x) | -1 | 1.5 | -1.33 | -2.33 | -0.5 | -2.8 | ||||
| Working Capital Days | ||||||||||
| Receivable Days | 57.50 | 62.70 | 47.10 | 87.30 | 77.60 | 76.50 | ||||
| Inventory Days | 73.20 | 44.30 | 28.30 | 65.70 | 73.50 | 82.60 | ||||
| Payable Days | -295.80 | 736.70 | -513.20 | -608.50 | -813.20 | -1,318.50 | ||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Bodhi Tree Multimedia Ltd FAQs
The current trading price of Bodhi TreeMultimedia on 25-Sep-2026 16:59 is ₹7.38.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Bodhi TreeMultimedia stood at ₹127.0 Cr
The latest P/E ratio of Bodhi TreeMultimedia as of 24-Sep-2026 is 35.72.
The latest P/B ratio of Bodhi TreeMultimedia as of 24-Sep-2026 is 1.55.
The 52-week high of Bodhi TreeMultimedia is ₹10.60 and the 52-week low is ₹5.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bodhi TreeMultimedia is ₹54.47 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Bodhi Tree Multimedia Ltd is a average quality company.
The key valuation ratios of Bodhi Tree Multimedia Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bodhi Tree Multimedia Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Bodhi Tree Multimedia Ltd
The company was incorporated as ‘Bodhi Tree Multimedia Private Limited’ under the provisions of the Companies Act, 1956, vide Certificate of Incorporation dated July 4, 2013 issued by the Registrar of Companies, Mumbai, Maharashtra. The name of the company was subsequently changed to ‘Bodhi Tree Multimedia Limited’ pursuant to special resolution passed by the Shareholders at its Extra Ordinary General Meeting held on August 18, 2020 and a fresh certificate of incorporation consequent upon conversion from Private Company to Public Company was issued by the Registrar of Companies, Mumbai, Maharashtra dated September 1, 2020.
The company was created with the main objects to Carry on in India and abroad the business of making of Small or Big Films either for General Public Viewing or Television, TV Serials for any TV Channels in India or abroad either alone or in collaboration with others, Creation, Manufacturing, Consultants etc. of different type of Contents like Text, Audio, Video Content used in all types of communication carriers, develop, create, conceptualize, advise any commercial dissemination of Content/ information (Content Films and/or Serials etc.) by various types of modes available now and in future based on Telephone, T.V., Cable, Mobile network and any other types of media available in India or abroad either for itself or for any other client.
Business area of the company
The company’s business model is B2B, wherein the primary business activity includes content production for television, films and digital platforms. It has been in the forefront of creating differentiated and edgy content through its distinct line-up of shows. Its business activities operate in 3 verticals at present: TV - Hindi GEC (General Entertainment Channels), Digital Content (OTT), and Regional content in multiple languages.
- TV - Hindi GEC: The company produces contents for linear broadcast networks like Zee, Sony, Star, Disney, Viacom, Sun and others. These contents include daily soaps, reality shows etc.
- Digital Platforms (OTT): It produces content for non-linear platforms such as Netflix, Voot, etc.
- Regional Shows: It also produce content in regional languages including Tamil, Marathi, Bengali, and Gujarati on both TV and OTT platforms.
Key events
- 2013: Incorporation of company with name of Bodhi Tree Multimedia Private Limited.
- 2014-2015: Nisha AurUska Cousin-- First of its kind youth show on general entertainment channel.
- 2014-15: Best debut award on Star Parivar awards.
- 2015: Yeh Hai Aashqui - Season - 1; Highest rated youth show.
- 2017: Big F -Season-II. Highest views garnered on youtube more than 20mn views.
- 2018: Zee Rishtey Award for Best Show - Fear Files.
- 2018: Zee Rishtey Award for Best Debut Show -AapKe Aa Jane se.
- 2018: Award for Appreciation from Sony Marathi - Hrudayatvaje Something.
- 2020: Nati Pinky Ki Lambi Love Story--Highly acclaimed show opening at rating of 1.7 nearly doubling the channels reach on the slot.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
