SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Crystal Business System Ltd (540821) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540821 NSE: | TV Broadcasting & Software Production | Small Cap

Crystal Business Sys Share Price

2 0.11 (5.82%)
As on 17-Apr'26 16:59

Crystal Business System Ltd (540821)

BSE: 540821 NSE:
Key Metrics
Market Cap
₹19 Cr.
P/E Ratio
0.00
Price to Book (P/B)
1.55
Price to Sales (P/S)
1.80
EV/EBITDA
-5.75
Return on Capital Employed (ROCE)
8.18%
Current Price
₹2
Return on Equity (ROE)
5.98%
Return on Assets (ROA)
3.64%
Operating Profit Margin
9.1%
Net Profit Margin
5.26%
Gross Profit Margin
10.5%
Book Value per Share
₹1.2
Sales Growth (YoY)
11.75%
Sales Growth (3 Years)
-10.34%
Operating Profit Growth (1 Year)
106.58%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
167.65%
52-Week Low / High
₹1 / 3
Net Profit Growth (3 Years)
43.68%
Dividend Yield
0.00%
Promoter Holding
25.47%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Crystal Business System Ltd?
Crystal Business System Ltd revenue growth is 11.8% for FY-2025 , which is above its 5 year CAGR of -13% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Crystal Business System Ltd?
Promoters hold 25.47% of the Crystal Business System Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Crystal Business System Ltd vs industry peers?
Crystal Business System Ltd revenue CAGR is -12.99% , compared to the industry median CAGR of -0.94% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Crystal Business System Ltd belong to?
Crystal Business System Ltd belongs to the Media sector, operating specifically within the TV Broadcasting & Software Production segment.
Q.1 Stock return of Crystal Business System Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 11.03% based on the current price.

DeciZen - make an informed investing decision on Crystal Business Sys

Based on:

M-Cap below 100cr DeciZen not available

Crystal Business System stock performance

Key Ratios
mw4me loader

Is Crystal Business System Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Crystal Business System Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.4%7.1%11.8%11.1%6.9%-0.6%2%1.3%2.8%8.2%-
Value Creation
Index
-0.5-0.5-0.2-0.2-0.5-1.0-0.9-0.9-0.8-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.336.155.255.434.522.523.918.915.417.211
Sales YoY Gr.-49%52.9%0.3%-37.7%-34.9%6.3%-20.7%-18.6%11.8%-
Adj EPS 00.10.10.10.1-00-0.100.1-0.4
YoY Gr.-50%83.3%27.3%-35.7%-111.1%NA-500%NA200%-
BVPS (₹) 1.11.11.21.31.41.41.514.11.51.51.2
Adj Net
Profit
0.40.61.11.40.9-0.10.3-0.10.30.9-4
Cash Flow from Ops. 6.5-1.7-13.5-1.13.84.41.650.7-3.5-
Debt/CF from Ops. 0.2-1.2-0.3-5.40.70.73.30.63.8-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.7%-13%-10.3%11.8%
Adj EPS 9.4%0%44.2%200%
BVPS3.7%1.2%1.6%1.3%
Share Price - 12.3% -26.9% -26.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.55.39.410.96.3-0.82.1-0.82.36-31.4
Op. Profit
Mgn %
2.12.53.23.94.81.3-1.9-3.159.1-41.8
Net Profit
Mgn %
1.61.622.52.6-0.51.3-0.62.25.3-40.9
Debt to
Equity
0.10.20.30.50.20.20.40.20.20.3-
Working Cap
Days
173135154210333359274333377340171
Cash Conv.
Cycle
-77-86-2192-10617-2-1090

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.4 -
TTM Sales (₹ Cr.) 10.5 -
BVPS (₹) 1.2 -
Reserves (₹ Cr.) 2 -
P/BV 1.55 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.33 / 2.84
All Time Low / High (₹) 0.70 / 34.80
Market Cap (₹ Cr.) 19
Equity (₹ Cr.) 10
Face Value (₹) 1
Industry PE 17.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Crystal Business Sys - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales24.2536.1355.2355.4134.5322.4823.8918.9415.4117.22
Operating Expenses + 23.7535.2553.4653.2532.8622.1924.3419.5414.6515.66
Manufacturing Costs1.1213.0528.9131.8318.2112.7411.957.398.819.87
Material Costs00.590.536.868.250.721.170.690.040.32
Employee Cost 0.331.871.191.382.153.474.602.340.770.80
Other Costs 22.2919.7322.8213.174.255.266.629.115.034.67
Operating Profit 0.500.881.772.161.670.29-0.45-0.590.761.57
Operating Profit Margin (%) 2.1%2.4%3.2%3.9%4.8%1.3%-1.9%-3.1%4.9%9.1%
Other Income + 0.070.04000.030.021.301.300.150.39
Exceptional Items 0000000000
Interest 00.010.040.020.020.020.0100.010.14
Depreciation 0.010.030.050.210.470.410.470.460.420.46
Profit Before Tax 0.570.881.671.921.22-0.130.370.240.481.36
Tax 0.180.300.580.520.34-0.020.060.360.140.45
Profit After Tax 0.390.591.101.400.88-0.110.31-0.120.340.91
PAT Margin (%) 1.6%1.6%2.0%2.5%2.6%-0.5%1.3%-0.6%2.2%5.3%
Adjusted EPS (₹)0.00.10.10.10.1-0.00.0-0.10.00.1
Dividend Payout Ratio (%)12%0%23%1%2%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10.7411.3212.1213.4914.3514.2414.5414.1715.0215.24
Share Capital 9.7510.0310.0310.0310.0310.0310.0310.0310.0310.03
Reserves 0.991.302.093.464.324.214.524.154.995.21
Debt +11.964.066.112.503.095.253.202.493.83
Long Term Debt0000005.252.702.452.35
Short Term Debt11.964.066.112.503.0900.500.041.48
Minority Interest0000000000
Trade Payables9.5720.0411.8018.188.136.735.714.875.424.21
Others Liabilities 0.980.601.362.793.511.752.994.582.521.09
Total Liabilities 22.2933.9329.3340.5628.4925.8128.4826.8125.4524.37

Fixed Assets

Net Fixed Assets +0.040.200.442.061.831.862.161.821.821.45
Gross Block0.060.230.542.372.603.053.823.944.364.45
Accumulated Depreciation0.020.030.100.310.781.191.662.122.543
CWIP 000000000.020.09
Investments 0.850.850.850.850.854.877.967.718.405.35
Inventories0.5700.650.691.590.870.69000
Trade Receivables1.0712.7213.3519.925.756.795.827.185.825.78
Cash Equivalents 14.4113.041.050.120.060.6110.130.550.09
Others Assets 5.347.1112.9916.9318.4110.8010.859.988.8411.61
Total Assets 22.2933.9329.3340.5628.4925.8128.4826.8125.4524.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6.52-1.68-13.49-1.133.814.431.594.970.66-3.50
PBT 0.570.881.671.921.22-0.130.370.240.481.36
Adjustment -0.060.030.050.210.470.410.33-1.090.270.08
Changes in Working Capital 6.42-2.3-14.71-2.672.494.140.895.820.13-4.7
Tax Paid -0.41-0.29-0.50-0.07-0.37000-0.22-0.23
Cash Flow From Investing Activity + 0.05-0.19-0.29-1.83-0.23-4.47-3.87-0.12-0.431.88
Capex -0.02-0.19-0.29-1.83-0.23-0.45-0.77-0.12-0.43-0.16
Net Investments 00000-4.02-3.10002.05
Others 0.07000000000
Cash Flow From Financing Activity + 7.820.501.792.03-3.630.592.28-5.720.201.15
Net Proceeds from Shares 6.82000000000
Net Proceeds from Borrowing 0000000-2.55-0.25-0.10
Interest Paid 0-0.0100000000
Dividend Paid 00-0.25-0.02-0.02-0-0.02000
Others 10.512.042.05-3.610.592.30-3.180.451.25
Net Cash Flow 14.39-1.37-11.99-0.94-0.050.550-0.870.43-0.46

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.455.329.4811.226.41-0.782.12-0.822.35.98
ROCE (%)7.417.1211.7811.16.85-0.612.021.322.838.18
Asset Turnover Ratio1.241.291.751.5910.830.880.690.590.69
PAT to CFO Conversion(x)16.72-2.85-12.26-0.814.33N/A5.13N/A1.94-3.85
Working Capital Days
Receivable Days83708611013610296125154123
Inventory Days9044122012000
Payable Days09,09207975823,7721,9332,79005,493

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Crystal Business System Ltd FAQs

The current trading price of Crystal Business Sys on 17-Apr-2026 16:59 is ₹2.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Crystal Business Sys stood at ₹18.95 Cr

The latest P/E ratio of Crystal Business Sys as of 16-Apr-2026 is 0.00.

The latest P/B ratio of Crystal Business Sys as of 16-Apr-2026 is 1.55.

The 52-week high of Crystal Business Sys is ₹2.84 and the 52-week low is ₹1.33.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crystal Business Sys is ₹10.54 ( Cr.) .

About Crystal Business System Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×