Crystal Business System Ltd (540821) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540821 | NSE: | TV Broadcasting & Software Production | Small Cap

Crystal Business Sys Share Price

2.12 0.02 0.95%
as on 05-Dec'25 15:49

Crystal Business System Ltd (540821) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540821 | NSE: | TV Broadcasting & Software Production | Small Cap

DeciZen - make an informed investing decision on Crystal Business Sys

Based on:

M-Cap below 100cr DeciZen not available

Crystal Business System stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
21.1 Cr.
52-wk low:
1.9
52-wk high:
3.2

Is Crystal Business System Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Crystal Business Sys: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Crystal Business System Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.4%7.1%11.8%11.1%6.9%-0.6%2%1.3%2.8%8.2%-
Value Creation
Index
-0.5-0.5-0.2-0.2-0.5-1.0-0.9-0.9-0.8-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.336.155.255.434.522.523.918.915.417.214
Sales YoY Gr.-49%52.9%0.3%-37.7%-34.9%6.3%-20.7%-18.6%11.8%-
Adj EPS 00.10.10.10.1-00-0.100.1-0.1
YoY Gr.-50%83.3%27.3%-35.7%-111.1%NA-500%NA200%-
BVPS (₹) 1.11.11.21.31.41.41.514.11.51.51.4
Adj Net
Profit
0.40.61.11.40.9-0.10.3-0.10.30.9-1
Cash Flow from Ops. 6.5-1.7-13.5-1.13.84.41.650.7-3.5-
Debt/CF from Ops. 0.2-1.2-0.3-5.40.70.73.30.63.8-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.7%-13%-10.3%11.8%
Adj EPS 9.4%0%44.2%200%
BVPS3.7%1.2%1.6%1.3%
Share Price - 17.9% -50.2% -31.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.55.39.410.96.3-0.82.1-0.82.36-8.3
Op. Profit
Mgn %
2.12.53.23.94.81.3-1.9-3.159.1-7
Net Profit
Mgn %
1.61.622.52.6-0.51.3-0.62.25.3-8.8
Debt to
Equity
0.10.20.30.50.20.20.40.20.20.30.3
Working Cap
Days
173135154210333359274333377340171
Cash Conv.
Cycle
-77-86-2192-10617-2-1090

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Crystal Business System Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 13.6 -
BVPS (₹.) 1.4 -
Reserves (₹ Cr.) 4 -
P/BV 1.51 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.85 / 3.18
All Time Low / High (₹) 0.70 / 34.80
Market Cap (₹ Cr.) 21.1
Equity (₹ Cr.) 10
Face Value (₹) 1
Industry PE 7.1

Management X-Ray of Crystal Business Sys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Crystal Business Sys - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Crystal Business Sys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales24.2536.1355.2355.4134.5322.4823.8918.9415.4117.22
Operating Expenses 23.7535.2553.4653.2532.8622.1924.3419.5414.6515.66
Manufacturing Costs1.1213.0528.9131.8318.2112.7411.957.398.819.87
Material Costs00.590.536.868.250.721.170.690.040.32
Employee Cost 0.331.871.191.382.153.474.602.340.770.80
Other Costs 22.2919.7322.8213.174.255.266.629.115.034.67
Operating Profit 0.500.881.772.161.670.29-0.45-0.590.761.57
Operating Profit Margin (%) 2.1%2.4%3.2%3.9%4.8%1.3%-1.9%-3.1%4.9%9.1%
Other Income 0.070.04000.030.021.301.300.150.39
Interest 00.010.040.020.020.020.0100.010.14
Depreciation 0.010.030.050.210.470.410.470.460.420.46
Exceptional Items 0000000000
Profit Before Tax 0.570.881.671.921.22-0.130.370.240.481.36
Tax 0.180.300.580.520.34-0.020.060.360.140.45
Profit After Tax 0.390.591.101.400.88-0.110.31-0.120.340.91
PAT Margin (%) 1.6%1.6%2.0%2.5%2.6%-0.5%1.3%-0.6%2.2%5.3%
Adjusted EPS (₹)0.00.10.10.10.1-0.00.0-0.10.00.1
Dividend Payout Ratio (%)12%0%23%1%2%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10.7411.3212.1213.4914.3514.2414.5414.1715.0215.24
Share Capital 9.7510.0310.0310.0310.0310.0310.0310.0310.0310.03
Reserves 0.991.302.093.464.324.214.524.154.995.21
Minority Interest0000000000
Debt11.964.066.112.503.095.253.202.493.83
Long Term Debt0000005.252.702.452.35
Short Term Debt11.964.066.112.503.0900.500.041.48
Trade Payables9.5720.0411.8018.188.136.735.714.875.424.21
Others Liabilities 0.980.601.362.793.511.752.994.582.521.09
Total Liabilities 22.2933.9329.3340.5628.4925.8128.4826.8125.4524.37

Fixed Assets

Gross Block0.060.230.542.372.603.053.823.944.364.45
Accumulated Depreciation0.020.030.100.310.781.191.662.122.543
Net Fixed Assets 0.040.200.442.061.831.862.161.821.821.45
CWIP 000000000.020.09
Investments 0.850.850.850.850.854.877.967.718.405.35
Inventories0.5700.650.691.590.870.69000
Trade Receivables1.0712.7213.3519.925.756.795.827.185.825.78
Cash Equivalents 14.4113.041.050.120.060.6110.130.550.09
Others Assets 5.347.1112.9916.9318.4110.8010.859.988.8411.61
Total Assets 22.2933.9329.3340.5628.4925.8128.4826.8125.4524.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.52-1.68-13.49-1.133.814.431.594.970.66-3.50
PBT 0.570.881.671.921.22-0.130.370.240.481.36
Adjustment -0.060.030.050.210.470.410.33-1.090.270.08
Changes in Working Capital 6.42-2.3-14.71-2.672.494.140.895.820.13-4.7
Tax Paid -0.41-0.29-0.50-0.07-0.37000-0.22-0.23
Cash Flow From Investing Activity 0.05-0.19-0.29-1.83-0.23-4.47-3.87-0.12-0.431.88
Capex -0.02-0.19-0.29-1.83-0.23-0.45-0.77-0.12-0.43-0.16
Net Investments 00000-4.02-3.10002.05
Others 0.07000000000
Cash Flow From Financing Activity 7.820.501.792.03-3.630.592.28-5.720.201.15
Net Proceeds from Shares 6.82000000000
Net Proceeds from Borrowing 0000000-2.55-0.25-0.10
Interest Paid 0-0.0100000000
Dividend Paid 00-0.25-0.02-0.02-0-0.02000
Others 10.512.042.05-3.610.592.30-3.180.451.25
Net Cash Flow 14.39-1.37-11.99-0.94-0.050.550-0.870.43-0.46

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.455.329.4811.226.41-0.782.12-0.822.35.98
ROCE (%)7.417.1211.7811.16.85-0.612.021.322.838.18
Asset Turnover Ratio1.241.291.751.5910.830.880.690.590.69
PAT to CFO Conversion(x)16.72-2.85-12.26-0.814.33N/A5.13N/A1.94-3.85
Working Capital Days
Receivable Days83708611013610296125154123
Inventory Days9044122012000
Payable Days09,09207975823,7721,9332,79005,493

Crystal Business System Ltd Stock News

Crystal Business System Ltd FAQs

The current trading price of Crystal Business Sys on 05-Dec-2025 15:49 is ₹2.12.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Crystal Business Sys stood at ₹21.06.
The latest P/E ratio of Crystal Business Sys as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Crystal Business Sys as of 04-Dec-2025 is 1.51.
The 52-week high of Crystal Business Sys is ₹3.18 and the 52-week low is ₹1.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crystal Business Sys is ₹13.63 ( Cr.) .

About Crystal Business System Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×