Omega promo web banner
Omega promo Mobile banner

Crystal Business System Ltd - Stock Valuation and Financial Performance

BSE: 540821 | NSE: | TV Broadcasting & Software Production | Small Cap

Crystal Business Sys Share Price

2.68 0.11 4.28%
as on 20-Jun'25 16:59

DeciZen - make an informed investing decision on Crystal Business Sys

M-Cap below 100cr DeciZen not available

Crystal Business System stock performance -

mw4me loader
P/E Ratio (SA):
29.66
Market Cap:
26.9 Cr.
52-wk low:
2.5
52-wk high:
4

Is Crystal Business System Ltd an attractive stock to invest in?

1. Is Crystal Business System Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Crystal Business System Ltd is a below average quality company.

2. Is Crystal Business System Ltd undervalued or overvalued?

The key valuation ratios of Crystal Business System Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Crystal Business System Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Crystal Business System Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Crystal Business Sys:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Crystal Business System Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.6%7.4%7.1%11.8%11.1%6.9%-0.6%2%1.3%2.8%-
Value Creation
Index
-0.1-0.5-0.5-0.2-0.2-0.5-1.0-0.9-0.9-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.424.336.155.255.434.522.523.918.915.417
Sales YoY Gr.-3.6%49%52.9%0.3%-37.7%-34.9%6.3%-20.7%-18.6%-
Adj EPS 0.100.10.10.10.1-00-0.10.30.1
YoY Gr.--60%50%83.3%27.3%-35.7%-111.1%NA-500%NA-
BVPS (₹) 1.11.11.11.21.31.41.41.514.1151.5
Adj Net
Profit
0.30.40.61.11.40.9-0.10.3-0.10.31
Cash Flow from Ops. 0.36.5-1.7-13.5-1.13.84.41.650.7-
Debt/CF from Ops. 00.2-1.2-0.3-5.40.70.73.30.63.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.5%-22.6%-11.8%-18.6%
Adj EPS 14.6%19.4%NANA
BVPS33.7%62.8%119.3%6%
Share Price - 26.4% -37.4% -31.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.95.55.39.410.96.3-0.82.1-0.82.31.1
Op. Profit
Mgn %
2.12.12.53.23.94.81.3-1.9-3.159.1
Net Profit
Mgn %
1.41.61.622.52.6-0.51.3-0.62.25.2
Debt to
Equity
00.10.20.30.50.20.20.40.20.20.2
Working Cap
Days
146173135154210333359274333377100
Cash Conv.
Cycle
-11-77-86-2192-10617-239

Recent Performance Summary

Sales growth is good in last 4 quarters at 26.13%

Return on Equity has declined versus last 3 years average to 1.10%

Sales growth has been subdued in last 3 years -11.83%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Crystal Business System Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 17.2 -
BVPS (₹.) 1.5 -
Reserves (₹ Cr.) 5 -
P/BV 1.76 -
PE 29.66 -
From the Market
52 Week Low / High (₹) 2.46 / 4.00
All Time Low / High (₹) 0.70 / 34.80
Market Cap (₹ Cr.) 26.9
Equity (₹ Cr.) 10
Face Value (₹) 1
Industry PE 8.7

Management X-Ray of Crystal Business Sys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Crystal Business Sys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales23.4124.2536.1355.2355.4134.5322.4823.8918.9415.41
Operating Expenses 22.9123.7535.2553.4653.2532.8622.1924.3419.5414.65
Manufacturing Costs01.1213.0528.9131.8318.2112.7411.957.398.81
Material Costs000.590.536.868.250.721.170.690.04
Employee Cost 0.060.331.871.191.382.153.474.602.340.77
Other Costs 22.8522.2919.7322.8213.174.255.266.629.115.03
Operating Profit 0.500.500.881.772.161.670.29-0.45-0.590.76
Operating Profit Margin (%) 2.1%2.1%2.4%3.2%3.9%4.8%1.3%-1.9%-3.1%5.0%
Other Income 00.070.04000.030.021.301.300.15
Interest 000.010.040.020.020.020.0100.02
Depreciation 00.010.030.050.210.470.410.470.460.42
Exceptional Items 0000000000
Profit Before Tax 0.490.570.881.671.921.22-0.130.370.240.48
Tax 0.150.180.300.580.520.34-0.020.060.360.14
Profit After Tax 0.340.390.591.101.400.88-0.110.31-0.120.34
PAT Margin (%) 1.4%1.6%1.6%2.0%2.5%2.6%-0.5%1.3%-0.6%2.2%
Adjusted EPS (₹)0.10.00.10.10.10.10.00.0-0.10.3
Dividend Payout Ratio (%)0%12%0%23%1%2%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.5910.7411.3212.1213.4914.3514.2414.5414.1715.02
Share Capital 3.259.7510.0310.0310.0310.0310.0310.0310.0310.03
Reserves 0.340.991.302.093.464.324.214.524.154.99
Minority Interest0000000000
Debt011.964.066.112.503.095.253.202.49
Long Term Debt00000005.252.702.45
Short Term Debt011.964.066.112.503.0900.500.04
Trade Payables12.089.5720.0411.8018.188.136.735.714.875.42
Others Liabilities 1.220.980.601.362.793.511.752.994.582.52
Total Liabilities 16.8922.2933.9329.3340.5628.4925.8128.4826.8125.45

Fixed Assets

Gross Block0.030.060.230.542.372.603.053.823.944.36
Accumulated Depreciation00.020.030.100.310.781.191.662.122.54
Net Fixed Assets0.030.040.200.442.061.831.862.161.821.82
CWIP 0000000000.02
Investments 0.850.850.850.850.850.854.877.967.718.40
Inventories0.570.5700.650.691.590.870.6900
Trade Receivables9.931.0712.7213.3519.925.756.795.827.185.82
Cash Equivalents 0.0214.4113.041.050.120.060.6110.130.55
Others Assets5.485.347.1112.9916.9318.4110.8010.859.988.84
Total Assets 16.8922.2933.9329.3340.5628.4925.8128.4826.8125.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.256.52-1.68-13.49-1.133.814.431.594.970.66
PBT 0.490.570.881.671.921.22-0.130.370.240.48
Adjustment 0-0.060.030.050.210.470.410.33-1.090.27
Changes in Working Capital 0.26.42-2.3-14.71-2.672.494.140.895.820.13
Tax Paid -0.44-0.41-0.29-0.50-0.07-0.37000-0.22
Cash Flow From Investing Activity -0.880.05-0.19-0.29-1.83-0.23-4.47-3.87-0.12-0.43
Capex -0.03-0.02-0.19-0.29-1.83-0.23-0.45-0.77-0.12-0.43
Net Investments -0.8500000-4.02-3.1000
Others 00.0700000000
Cash Flow From Financing Activity -0.957.820.501.792.03-3.630.592.28-5.720.20
Net Proceeds from Shares 06.8200000000
Net Proceeds from Borrowing 00000000-2.55-0.25
Interest Paid 00-0.010000000
Dividend Paid 000-0.25-0.02-0.020-0.0200
Others -0.9510.512.042.05-3.610.592.30-3.180.45
Net Cash Flow -1.5914.39-1.37-11.99-0.94-0.050.550-0.870.43
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.885.455.329.4811.226.41-0.782.12-0.822.3
ROCE (%)12.627.417.1211.7811.16.85-0.612.021.322.84
Asset Turnover Ratio2.211.241.291.751.5910.830.880.690.59
PAT to CFO Conversion(x)0.7416.72-2.85-12.26-0.814.33N/A5.13N/A1.94
Working Capital Days
Receivable Days15583708611013610296125154
Inventory Days9904412201200
Payable Days009,09207975823,7721,9332,7900

Crystal Business System Ltd Stock News

Crystal Business System Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Crystal Business Sys on 20-Jun-2025 16:59 is ₹2.68.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Jun-2025 16:59 the market cap of Crystal Business Sys stood at ₹26.87.
The latest P/E ratio of Crystal Business Sys as of 20-Jun-2025 16:59 is 29.66.
The latest P/B ratio of Crystal Business Sys as of 20-Jun-2025 16:59 is 1.76.
The 52-week high of Crystal Business Sys is ₹4.00 and the 52-week low is ₹2.46.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Crystal Business Sys is ₹17.22 ( Cr.) .

About Crystal Business System Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...