Diksat Transworld Ltd - Stock Valuation and Financial Performance

BSE: 540151 | NSE: | TV Broadcasting & Software Production | Small Cap

Diksat Transworld Share Price

126.35 0.00 0.00%
as on 05-Jan'24 16:59

DeciZen - make an informed investing decision on Diksat Transworld

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Diksat Transworld stock performance -

mw4me loader
P/E Ratio (SA):
115.09
Market Cap:
221.7 Cr.
52-wk low:
120
52-wk high:
164.9

Is Diksat Transworld Ltd an attractive stock to invest in?

1. Is Diksat Transworld Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Diksat Transworld Ltd is a below average quality company.

2. Is Diksat Transworld Ltd undervalued or overvalued?

The key valuation ratios of Diksat Transworld Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Diksat Transworld Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Diksat Transworld Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Diksat Transworld:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Diksat Transworld Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.3%2.6%1.2%1.3%3.7%2.1%-12.8%0.9%2.9%6.4%-
Value Creation
Index
-1.0-0.8-0.9-0.9-0.7-0.9-1.9-0.9-0.8-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.88.59.19.81211.35.123.333.141.642
Sales YoY Gr.--13.2%7%6.9%22.9%-5.3%-55.5%362%41.9%25.5%-
Adj EPS 00.20.10.10.50.3-2.20.10.51.11.1
YoY Gr.-NA-13.3%0%253.9%-37%-869%NA291.7%131.9%-
BVPS (₹) 11.511.711.811.912.414.21212.112.613.713.7
Adj Net
Profit
00.30.20.20.80.5-3.90.20.81.92
Cash Flow from Ops. 1.40.61.81.8-2.13.7-44.31.40.4-
Debt/CF from Ops. 0.20.30.20.2-1.70.9-2.71.74.520.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.4%28.3%101.9%25.5%
Adj EPS NA18.8%NA131.9%
BVPS2%2%4.6%8.8%
Share Price - 2.8% 18.3% -2.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-01.31.11.13.82.2-16.913.88.38
Op. Profit
Mgn %
8.111.910.213.419.716.6-555.86.27NAN
Net Profit
Mgn %
-03.12.52.36.64.4-77.60.92.54.64.6
Debt to
Equity
00000.20.10.50.40.30.3-
Working Cap
Days
6767756806205976941,5354583452530
Cash Conv.
Cycle
4785104373733754661,0782361551200

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.00%

Sales growth is growing at healthy rate in last 3 years 101.90%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Diksat Transworld Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 1.1
TTM Sales (₹ Cr.) 41.6 41.6
BVPS (₹.) 13.7 13.1
Reserves (₹ Cr.) 7 6
P/BV 9.22 9.65
PE 115.09 115.69
From the Market
52 Week Low / High (₹) 120.00 / 164.90
All Time Low / High (₹) 40.50 / 164.90
Market Cap (₹ Cr.) 222
Equity (₹ Cr.) 17.5
Face Value (₹) 10
Industry PE 17.2

Management X-Ray of Diksat Transworld:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Diksat Transworld

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales10991012115233342
Operating Expenses 98881098223139
Manufacturing Costs7565564182735
Material Costs0000000000
Employee Cost 0111211111
Other Costs 2122322332
Operating Profit 111122-3123
Operating Profit Margin (%) 8.1%11.8%10.2%13.4%19.7%16.6%-55.0%5.8%6.2%7.0%
Other Income 0000000100
Interest 0000000000
Depreciation 1111111211
Exceptional Items 0000000000
Profit Before Tax 000011-4012
Tax 0000100000
Profit After Tax 000011-4012
PAT Margin (%) 0.0%3.1%2.5%2.3%6.6%4.4%-77.6%0.9%2.5%4.6%
Adjusted EPS (₹)0.00.20.10.10.50.3-2.20.10.51.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 20202021212521212224
Share Capital 17171717171818181818
Reserves 3333484457
Minority Interest0000000000
Debt00004311767
Long Term Debt00004311767
Short Term Debt0000000000
Trade Payables000101119710
Others Liabilities 3211333334
Total Liabilities 24222223283236513845

Fixed Assets

Gross Block10101213141519202021
Accumulated Depreciation56678911121415
Net Fixed Assets5466668866
CWIP 0000012222
Investments 0000044444
Inventories999989121087
Trade Receivables4222865261218
Cash Equivalents 0000000000
Others Assets6656665167
Total Assets 24222223283236513845

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1122-24-4410
PBT 000011-4012
Adjustment 1111111211
Changes in Working Capital 1-011-42-12-1-3
Tax Paid 0000-100000
Cash Flow From Investing Activity 00-2-1-1-6-4-10-2
Capex 00-2-1-1-2-4-10-2
Net Investments 0000000000
Others 00000-40000
Cash Flow From Financing Activity -1-100328-4-11
Net Proceeds from Shares 0000030000
Net Proceeds from Borrowing 0000307-3-11
Interest Paid 0000000000
Dividend Paid 0000000000
Others -1000001000
Net Cash Flow 0000000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.021.311.131.093.82.18-17.091.023.788.35
ROCE (%)0.921.572.276.83.24-13.321.162.666.19
Asset Turnover Ratio0.420.370.410.430.460.370.150.540.751
PAT to CFO Conversion(x)-INFINFINFINF-24N/AINF10
Working Capital Days
Receivable Days1681309281157233399240208131
Inventory Days32938935632025026774417210169
Payable Days0000000000

Diksat Transworld Ltd Stock News

Diksat Transworld Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Diksat Transworld on 05-Jan-2024 16:59 is ₹126.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jan-2024 16:59 the market cap of Diksat Transworld stood at ₹221.7.
The latest P/E ratio of Diksat Transworld as of 05-Jan-2024 16:59 is 115.1.
The latest P/B ratio of Diksat Transworld as of 05-Jan-2024 16:59 is 9.22.
The 52-week high of Diksat Transworld is ₹164.9 and the 52-week low is ₹120.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Diksat Transworld is ₹41.56 ( Cr.) .

About Diksat Transworld Ltd

The company was incorporated as Diksat Transworld Limited on January 08, 1999 under the Companies Act, 1956, with the Registrar of Companies, Chennai and received the Certificate of Commencement of Business dated January 14, 1999. The company is promoted by T. Devanathan Yadav who has over 2 decades of experience in various business sectors including the media and entertainment industry. He also has overall business knowledge and manages several of its group companies engaged in diverse industry sectors like manufacturing, finance, imports & exports, etc.

The company started its operations on small scale in the year 1999, and has since expanded horizontally over the years to cover various geographical areas via setting up of various channels and also via circulation of its newspaper. Currently, it owns four satellite channels, namely; “Win TV (Tamil)”, “Win TV (U.P.)”, “Cuisine TV”, and “Aaseervatham TV”, and it also circulate a daily newspaper named “Tamil News”. It has recently ventured into production of movies under a separate division - ‘GR8 Talkies’ and it has recently released its first Tamil movie.

Majority of these programmes are produced in-house or through a co-producer. The company’s major broadcast revenues are derived from advertising income, which it receive for advertisement slots in-between its shows or by selling advertisement rights for the whole show. These advertisements are part of its film and non-film content. The company also maintains a content library which has a collection of various movies, programs and music, primarily in Tamil language. The company has also started Production House under the name of GR8 Talkies, a division of Diksat Transworld Limited. Its Promoter Dr. T. Devanathan Yadav under the banner of GR8 Talkies has produced and released a movie named “Gugan”.

Business area of the company

 The company is an established television broadcaster and newspaper in India, headquartered from Southern India.The company is engaged in the business of Media and Entertainment through the mediums of Television, Newspapers and Movies.

Major events

  • 1998-1999: Incorporation of the Company with the Name of “Diksat Transworld Limited”.
  • 2002-2003: Win TV was commercially launched and the license was granted by Ministry of Information & Broadcasting, Delhi. Win TV Started airing its news and current affairs programme in Tamil to the entire state of Tamil Nadu.
  • 2004-2005: License granted from Ministry of Information & Broadcasting for setting up of Second Channel named Win TV Kannada.
  • 2006-2007: Permission received from Ministry of Information & Broadcasting for change of name of the Channel - Win TV Kannada to Aaseervatham TV.
  • 2007-2008: New Merit Printers submitted an affidavit in the Court of Chief Metropolitan Magistrate, Egmore, Chennai for transfer of rights of ownership, publishership and editorship of the newspaper “Tamil News” to Dr. T. Devanathan Yadav.
  • 2009-2010: The company entered into a Slot Agreement with ‘Jesus Loves Trust’ for lease of channel slot of Aaseervatham TV on a fixed monthly revenue basis.
  • 2009-2010: Obtained the Certificate of Registration from the Office of Registrar of newspaper for India for its daily newspaper “Tamil News”.
  • 2009-2010: License granted from Ministry of Information & Broadcasting for setting up of two more Channels named Win TV U.P. and Cuisine TV as News & Current Affairs TV Channels.
  • 2013-2014: Completed production of its 1st full length movie, “Gugan” under the banner of GR8 Talkies (division of Diksat Transworld Limited).
  • 2013-2014: Received Certificate for Theatrical Release of the company’s 1st full length movie, “Gugan” from the Central Board of Film Certification.
  • 2016-2017: Public release of the company’s 1st full length movie, “Gugan” under the banner of GR8 Talkies in theatres across the State of Tamil Nadu and to other media.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.