E Factor Experiences Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: EFACTOR | TV Broadcasting & Software Production | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on E Factor Experie

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

E Factor Experiences stock performance -

mw4me loader
P/E Ratio (SA):
548.09
Market Cap:
204.2 Cr.
52-wk low:
0
52-wk high:
0

Is E Factor Experiences Ltd an attractive stock to invest in?

1. Is E Factor Experiences Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that E Factor Experiences Ltd is a below average quality company.

2. Is E Factor Experiences Ltd undervalued or overvalued?

The key valuation ratios of E Factor Experiences Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is E Factor Experiences Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of E Factor Experiences Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of E Factor Experie:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
E Factor Experiences Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % 0%0%0%0%0%0%0%0%1.9%16.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000000003.49.510
Sales YoY Gr.-NANANANANANANANA184.2%-
Adj EPS 000000000.10.40.3
YoY Gr.-NANANANANANANANA680%-
BVPS (₹) 0000000011.410.7
Adj Net
Profit
0000000000.40
Cash Flow from Ops. 0000000000-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA184.2%
Adj EPS NANANA680%
BVPSNANANA38.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
000000004.531.94.6
Op. Profit
Mgn %
000000001.16.5NAN
Net Profit
Mgn %
000000001.33.93.9
Debt to
Equity
000000001.30.7-
Working Cap
Days
000000000610
Cash Conv.
Cycle
000000000-5700

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.72

Return on Equity has declined versus last 3 years average to 4.60%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - E Factor Experiences Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 5.8
TTM Sales (₹ Cr.) 9.5 119
BVPS (₹.) 10.7 10
Reserves (₹ Cr.) 1 -
P/BV 14.56 15.60
PE 548.09 27.11
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 204
Equity (₹ Cr.) 13.1
Face Value (₹) 10
Industry PE 19.6

Management X-Ray of E Factor Experie:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of E Factor Experie

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10
Sales310
Operating Expenses 39
Manufacturing Costs00
Material Costs00
Employee Cost 11
Other Costs 38
Operating Profit 01
Operating Profit Margin (%) 1.1%6.5%
Other Income 00
Interest 00
Depreciation 00
Exceptional Items 00
Profit Before Tax 01
Tax 00
Profit After Tax 00
PAT Margin (%) 1.3%3.9%
Adjusted EPS (₹)0.10.4
Dividend Payout Ratio (%)0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10

Equity and Liabilities

Shareholders Fund 11
Share Capital 00
Reserves 11
Minority Interest00
Debt11
Long Term Debt11
Short Term Debt00
Trade Payables12
Others Liabilities 01
Total Liabilities 46

Fixed Assets

Gross Block22
Accumulated Depreciation00
Net Fixed Assets12
CWIP 00
Investments 11
Inventories00
Trade Receivables10
Cash Equivalents 01
Others Assets02
Total Assets 46

Cash Flow

(All Figures are in Crores.)
No data found!
PARTICULARSMar'09Mar'10
Ratios
ROE (%)4.531.89
ROCE (%)4.2623.22
Asset Turnover Ratio0.881.97
PAT to CFO Conversion(x)
Working Capital Days
Receivable Days6317
Inventory Days00
Payable Days00

E Factor Experiences Ltd Stock News

E Factor Experiences Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of E Factor Experie on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of E Factor Experie stood at ₹204.2.
The latest P/E ratio of E Factor Experie as of 01-Jan-1970 05:30 is 548.1.
The latest P/B ratio of E Factor Experie as of 01-Jan-1970 05:30 is 14.56.
The 52-week high of E Factor Experie is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of E Factor Experie is ₹9.52 ( Cr.) .

About E Factor Experiences Ltd

E Factor Experiences was originally incorporated as a Private Limited Company under the name ‘E Factor Entertainment Private Limited’ on January 02, 2003 under the provisions of the Companies Act, 1956 with the Registrar of Companies, NCT of Delhi & Haryana. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extraordinary General Meeting, held on July 30, 2021, the name of the company was changed from ‘E Factor Entertainment Private Limited’ to ‘E Factor Experiences Private Limited’ and a fresh Certificate of Incorporation pursuant to change of name dated August 04, 2021 issued by the Registrar of Companies, Delhi. Further, pursuant to Special Resolution passed by the Shareholders at the Extraordinary General Meeting, held on August 16, 2021, the company was converted into a Public Limited Company and consequently the name of the company was changed from ‘E Factor Experiences Private Limited’ to ‘E Factor Experiences Limited’ vide a fresh certificate of incorporation dated September 30, 2021, issued by the Registrar of Companies, Delhi.

The company is an award-winning Indian event management company engaged in providing the consumers and community with event experiences, event services, technology based permanent & semi-permanent multimedia light & sound installations and specialized turnkey event assignments, wedding management, private and social event solutions. Its portfolio of services includes turnkey assignments in the form of Government commissioned Tourism Events and Festivals, techno-cultural light & sound shows, Sporting Events & Contests, Conferences, Mega Ground Concerts, Televised Events, private and social events like wedding and anniversary celebrations etc.

The company’s strength lies in the quality of the events and the experience of the events felt by the audience during its events which includes institutional turnkey assignments, private & social events including wedding, anniversary celebrations and other sort of celebratory functions for undertaken by it across the globe. It offers its customers with a wedding management process which is designed based on the customer requirements, that ensures a hassle-free wedding management experience. Apart from all the events that it curates and creates in its events business, the company entered into a permanent and sustained business with its experiential tourism brand, ‘Sky Waltz’ owned by its Subsidiary company namely E-Factor Adventure Tourism Private Limited. Skywaltz is engaged in the business of managing and operating hot air ballooning and yachting activities in multiple locations in India.

Business area of the company

The company is engaged in providing the consumers and community with event experiences, event services, technology based permanent & semi-permanent multimedia light & sound installations and specialized turnkey event assignments, wedding management, private and social event solutions.

History and milestones

  • 2003: Incorporation of the company as ‘E Factor Entertainment Private Limited’ under the Companies Act, 1956.
  • 2007-08: Acquired 80.00% stake in E Factor Adventure Tourism Private Limited through subscribing the equity shares pursuant to which it became its Subsidiary Company.
  • 2017-18: Crossed Rs 25 crore revenue mark in Financial Year 2021-22.
  • 2021: Change in the name of the company from E Factor Entertainment Private Limited to E Factor Experiences Private Limited.
  • 2021: Conversion of the Company from Private Limited to Public Limited.
  • 2022-23: Acquired 40.98% stake in Untamed Leisure And Hospitality Private Limited (formerly known as E Factor Leisure And Hospitality Private Limited) through subscribing the equity shares pursuant to which it became its Associate Company.
  • 2022-23: Crossed Rs 100 crore revenue mark in Financial Year 2022-23.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.