NDL Ventures Ltd (NDLVENTURE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500189 | NSE: NDLVENTURE | TV Broadcasting & Software Production | Small Cap

NXTDigital Share Price

87.18 -0.81 -0.92%
as on 16-Dec'25 16:59

DeciZen - make an informed investing decision on NXTDigital

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

NDL Ventures stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
405.86
Market Cap:
296.3 Cr.
52-wk low:
49.7
52-wk high:
120.6

Is NDL Ventures Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of NXTDigital: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NDL Ventures Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15%12.7%10.4%-16.4%-9.7%-1.5%1.3%0%2.8%1.7%-
Value Creation
Index
0.1-0.1-0.3-2.2-1.7-1.1-0.9-1.0-0.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3322022536048176957020000
Sales YoY Gr.--39.3%25.4%138.8%35.3%-15%1%-100%NANA-
Adj EPS 43.344.641.8-175.241.6-19.3-12.20.10.50.20.2
YoY Gr.-2.9%-6.3%-519.2%NA-146.5%NANA500%-62.5%-
BVPS (₹) 398.5442.8876.3283.6126.185.8139.320.218.617.817.5
Adj Net
Profit
10110497.1-40796.6-52.5-410.31.60.61
Cash Flow from Ops. -3.8-129505-173225121-8274.9-10.7-4.2-
Debt/CF from Ops. -112.4-2.91.5-74.27.2-9.4000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -45.6%-66.3%NA-62.5%
BVPS-29.2%-32.4%-49.6%-4.4%
Share Price -14.1% -29.8% -7.6% -24.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.610.69.2-46.920.2-19.8-11.70.12.511.3
Op. Profit
Mgn %
49.386.687.5-15.322.421.819.8000NAN
Net Profit
Mgn %
30.351.338.4-67.411.8-7.6-5.9000INF
Debt to
Equity
0.50.40.41.83.33.81.60000
Working Cap
Days
5771,6291,1863041711711230000
Cash Conv.
Cycle
272-24156995-84-93-590000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NDL Ventures Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -11.3
TTM Sales (₹ Cr.) 0 1,044
BVPS (₹.) 17.5 0
Reserves (₹ Cr.) 25 214
P/BV 5.03 0.00
PE 405.86 0.00
From the Market
52 Week Low / High (₹) 49.69 / 120.60
All Time Low / High (₹) 9.78 / 814.28
Market Cap (₹ Cr.) 296
Equity (₹ Cr.) 33.7
Face Value (₹) 10
Industry PE 7.2

Management X-Ray of NXTDigital:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of NXTDigital - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of NXTDigital

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales332202253604817695702000
Operating Expenses 1692832848939547572244
Manufacturing Costs100497395372360000
Material Costs15712141211329000
Employee Cost 23447565753122
Other Costs 91314292477115130222
Operating Profit 164174221-244-122148129-2-4-4
Operating Profit Margin (%) 49.3%86.2%87.5%-40.3%-14.9%21.3%18.4%---
Other Income 021211561362365
Interest 384651154155134121000
Depreciation 114157184179176000
Exceptional Items 0000000000
Profit Before Tax 124128167-534-305-152-105021
Tax 242570-24-188-97-64000
Profit After Tax 10110397-510-117-55-41021
PAT Margin (%) 30.3%51.0%38.4%-84.4%-14.3%-7.9%-5.9%---
Adjusted EPS (₹)43.344.341.8-219.0-50.3-20.2-12.30.10.50.2
Dividend Payout Ratio (%)36%35%37%-7%-9%-18%-33%2,457%208%285%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9261,0282,035659293233469686360
Share Capital 21212121212434343434
Reserves 9051,0082,015638272209435342926
Minority Interest0000000000
Debt400262745986682813733000
Long Term Debt261225654527286236135000
Short Term Debt1393791459395577599000
Trade Payables9501213255211122011
Others Liabilities 461263117565802461121256
Total Liabilities 1,4661,4173,0922,6131,8091,5041,437816966

Fixed Assets

Gross Block26262421,2831,4511,2971,295000
Accumulated Depreciation13144391545460488000
Net Fixed Assets 1312237891906837808000
CWIP 000251354000
Investments 6144342,5691,271349355354000
Inventories4994313738424320121212
Trade Receivables913678324248000
Cash Equivalents 56810010289101155
Others Assets 245532235211365133193575249
Total Assets 1,4661,4173,0922,6131,8091,5041,437816966

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -4-129-73-173225121-8275-11-4
PBT 124128167-534-305-149-106021
Adjustment -14-3-178475547309274-2-5-4
Changes in Working Capital -88-233-11-33-5-47-23777-7-1
Tax Paid -26-21-51-81-117-13-0-1-0
Cash Flow From Investing Activity 67231212918749-54-54108
Capex -0-0-195-118-186-54-136000
Net Investments 672312011383759600-00
Others 00149-2782-54108
Cash Flow From Financing Activity -60-10143134-421-179138-13-7-3
Net Proceeds from Shares 000000287000
Net Proceeds from Borrowing 0000000000
Interest Paid -43-47-49-158-158-112-119000
Dividend Paid -67-0-36-36-36-12-9-13-7-3
Others 49-54128328-227-54-21000
Net Cash Flow 31-10-11-8-827-70

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.5510.536.34-37.84-24.53-20.9-11.790.12.470.96
ROCE (%)14.9812.6510.4-16.36-9.65-1.521.330.042.761.69
Asset Turnover Ratio0.290.140.110.210.370.420.48000
PAT to CFO Conversion(x)-0.04-1.25-0.75N/AN/AN/AN/AN/A-5.5-4
Working Capital Days
Receivable Days5085626251923000
Inventory Days32984133823182216000
Payable Days1121,399233,3277,43702,114000

NDL Ventures Ltd Stock News

NDL Ventures Ltd FAQs

The current trading price of NXTDigital on 16-Dec-2025 16:59 is ₹87.18.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Dec-2025 the market cap of NXTDigital stood at ₹296.3.
The latest P/E ratio of NXTDigital as of 15-Dec-2025 is 405.9.
The latest P/B ratio of NXTDigital as of 15-Dec-2025 is 5.03.
The 52-week high of NXTDigital is ₹120.6 and the 52-week low is ₹49.69.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NXTDigital is ₹0.00 ( Cr.) .

About NDL Ventures Ltd

Formerly known as Hinduja TMT, Hinduja Ventures is part of the Hinduja Group companies. This is an outsourcing company that provides IT services and BPO/contact center services to customers. The company’s IT services provides application development and maintenance, legacy migration services, engineering design services and SAP implementation services. These services are complemented by Hinduja Venture’s BPO services in the area of back office claims processing, technical help desk support, contact center services, payroll processing, accounts receivables and accounts payable services.

It has got alliances and technology partnerships with global IT and technology players like IBM for technology on the websphere middleware platform, Compaq, Nortel for the support of switch technology for call centers, enhancement technology and 3I for training and recruitment for call centers, Oracle for Oracle database.

It has subsidiaries in India, US, UK and France. The Indian subsidiaries -In technology:

• SourceOne HTMT Inc,

• Customer Contact Centre Inc, and

• SourceOne Communications Asia Inc;

In media:

• Indusind Media Communications and

• InNetwork Entertainment; and

In telecom:

• n2Cable and

• Indusind Telecom Network.

The acquisitions of Source One Communications Inc, USA and Customer Contact Center Inc, Manila added many high-profile clients to its customer base in USA and expanded the company’s canvas of domain expertise from just telecom, insurance and discrete manufacturing to now include BFSI, pharmaceuticals, consumer electronics, household products, energy and utilities.

In 2010 Hinduja Ventures approved, to acquire all the shares of IDL Specialty Chemicals Ltd and to enter into a Memorandum of Understanding (MOU)

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×