Padmalaya Telefilms Ltd (PADMALAYAT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532350 | NSE: PADMALAYAT | TV Broadcasting & Software Production | Small Cap

Padmalaya Telefilms Share Price

5.78 -0.30 -4.93%
as on 05-Dec'25 16:59

Padmalaya Telefilms Ltd (PADMALAYAT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532350 | NSE: PADMALAYAT | TV Broadcasting & Software Production | Small Cap

DeciZen - make an informed investing decision on Padmalaya Telefilms

Based on:

M-Cap below 100cr DeciZen not available

Padmalaya Telefilms stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.8 Cr.
52-wk low:
3.4
52-wk high:
9

Is Padmalaya Telefilms Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Padmalaya Telefilms: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Padmalaya Telefilms Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.7%-5.2%-6.3%-4.1%6.3%-0.4%-1.5%-0.7%-1.3%-1.6%-
Value Creation
Index
0.1-1.4-1.5-1.3-0.6-1.0-1.1-1.1-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.22.31.21.11000000
Sales YoY Gr.-3.6%-47.6%-8.3%-6.3%-100%NANANANA-
Adj EPS 1.9-0.7-0.4-0.30.9-0-0.2-0.1-0.1-0.2-0.3
YoY Gr.--135.3%NANANA-104.7%NANANANA-
BVPS (₹) 11.110.59.69.310109.89.89.79.59.3
Adj Net
Profit
3.2-1.1-0.7-0.51.5-0.1-0.3-0.1-0.2-0.3-0
Cash Flow from Ops. 1.64.4-0.2-0.1-0-00-0.10-0.2-
Debt/CF from Ops. 3.20.2-4.7-8.9-332.4033.1-1.98-2.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -176%-171.4%NANA
BVPS-1.8%-1.1%-1.2%-1.7%
Share Price 9.6% 21.4% 28.6% -14.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.8-6.2-3.8-2.98.9-0.4-1.5-0.7-1.3-1.7-3.1
Op. Profit
Mgn %
8.5-49.6-0.5-63.5-75.300000NAN
Net Profit
Mgn %
144.8-49.1-53.4-41.5140.900000-INF
Debt to
Equity
0.30.10.10.10.1000000
Working Cap
Days
4,3363,9336,8467,4517,989000000
Cash Conv.
Cycle
2,9872,5674,3784,7954,736000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Padmalaya Telefilms Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -13.2
TTM Sales (₹ Cr.) 0 94.4
BVPS (₹.) 9.3 0
Reserves (₹ Cr.) -1 89
P/BV 0.62 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.42 / 9.04
All Time Low / High (₹) 0.80 / 196.95
Market Cap (₹ Cr.) 9.8
Equity (₹ Cr.) 17
Face Value (₹) 10
Industry PE 7.1

Management X-Ray of Padmalaya Telefilms:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Padmalaya Telefilms - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Padmalaya Telefilms

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.232.311.211.111.0400000
Operating Expenses 2.043.462.341.821.810.240.440.330.340.51
Manufacturing Costs1.58000.270.1500.04000.02
Material Costs01.600.850.960.1200000
Employee Cost 0.100.060.060.050.040.070.080.070.070.07
Other Costs 0.371.791.440.541.500.170.320.260.270.42
Operating Profit 0.19-1.15-1.13-0.71-0.78-0.24-0.44-0.33-0.34-0.51
Operating Profit Margin (%) 8.5%-49.6%-93.8%-63.5%-75.3%-----
Other Income 2.940.030.010.012.270.170.180.210.130.24
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0.36000-0.3900000
Profit Before Tax 3.48-1.12-1.12-0.701.10-0.07-0.26-0.12-0.22-0.27
Tax -00.020.31-0.23-0.0800000
Profit After Tax 3.48-1.13-1.44-0.461.18-0.07-0.26-0.12-0.22-0.27
PAT Margin (%) 155.9%-49.1%-118.0%-41.5%114.3%-----
Adjusted EPS (₹)2.1-0.7-0.8-0.30.7-0.0-0.2-0.1-0.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 18.9117.7716.3415.8817.0616.9916.7316.6116.4016.12
Share Capital 17171717171717171717
Reserves 1.910.78-0.66-1.120.06-0.01-0.26-0.39-0.60-0.87
Minority Interest0000000000
Debt5.070.950.950.950.9500.050.110.340.51
Long Term Debt4.4900000000.130.13
Short Term Debt0.590.950.950.950.9500.050.110.200.38
Trade Payables0.720.220.220.220.2200000
Others Liabilities 3.935.185.295.644.432.993.203.273.393.48
Total Liabilities 28.6324.1222.7922.6822.6519.9919.9919.9920.1320.12

Fixed Assets

Gross Block31.9731.9730.5430.54000000
Accumulated Depreciation30.5430.5430.5430.54000000
Net Fixed Assets 1.431.4300000000
CWIP 0000000000
Investments 0000000000
Inventories13.1313.1313.1313.1313.1313.1313.1313.1313.1313.13
Trade Receivables5.791.641.641.640.360.360.360.360.360.36
Cash Equivalents 0.110.010.1100.020000.010.01
Others Assets 8.177.917.917.919.146.496.496.496.636.62
Total Assets 28.6324.1222.7922.6822.6519.9919.9919.9920.1320.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.584.39-0.20-0.11-0-0.020-0.060.04-0.19
PBT 3.48-1.12-1.12-0.701.10-0.07-0.26-0.12-0.22-0.27
Adjustment 001.110-0.0200000
Changes in Working Capital -1.95.5-0.190.59-1.080.050.260.060.260.08
Tax Paid 0000000000
Cash Flow From Investing Activity 000.3100.0200000
Capex 000.310000000
Net Investments 0000000000
Others 00000.0200000
Cash Flow From Financing Activity -1.48-4.49-0-00-0-00.06-0.030.19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-4.490000000.100
Interest Paid 0-0-0-00-0-00-0-0
Dividend Paid 0000000000
Others -1.480000000.06-0.130.19
Net Cash Flow 0.10-0.100.10-0.110.02-0.020-00.01-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.3-6.18-8.42-2.867.18-0.39-1.53-0.73-1.31-1.68
ROCE (%)15.72-5.23-6.25-4.086.31-0.38-1.53-0.73-1.29-1.63
Asset Turnover Ratio0.080.090.050.050.0500000
PAT to CFO Conversion(x)0.45N/AN/AN/A-0N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days98858749453735200000
Inventory Days2,1452,0753,9644,3144,63100000
Payable Days0107938264900000

Padmalaya Telefilms Ltd Stock News

Padmalaya Telefilms Ltd FAQs

The current trading price of Padmalaya Telefilms on 05-Dec-2025 16:59 is ₹5.78.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Padmalaya Telefilms stood at ₹9.83.
The latest P/E ratio of Padmalaya Telefilms as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Padmalaya Telefilms as of 04-Dec-2025 is 0.62.
The 52-week high of Padmalaya Telefilms is ₹9.04 and the 52-week low is ₹3.42.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Padmalaya Telefilms is ₹0.00 ( Cr.) .

About Padmalaya Telefilms Ltd

Padmalaya Telefilms was incorporated in 1991 and went public in 2000. Zee Entertainment Enterprises (ZEE) acquired a majority stake in the company in June 2002.

In the year 2000, the Hyderabad-based Padmalaya Telefilms entered into a joint venture with Film Club, US and Anglo American Film Distributors (AAFD), for a 200-part animation series for international audiences on the popular Jataka Tales.

Padmalaya-Zica, a division of the company, is the animation academy with institutes in Mumbai, Hyderabad and Kolkata. The animation academy in Mumbai at Esselworld offers a two-year course in 2D and 3D animation and special effects.

The company has an integrated CineTV media production centre in Hyderabad. On signing a pact with Italian animation house Mondo TV, the company produced four animated TV series and two feature-length films. It also got temporary licensing in India for 1,000 episodes from Mondo TV`s library, a 10-year arrangement valued at $5 million. Apple and the company jointly own a digital media centre.

The registered office of the company is located at Plot No. 138, H. No. 8-3-222/1/23, Madhuranagar, Yusufguda, Hyderabad-500038, Andhra Pradesh.

Business area of the company

The company is an integrated media company operating in the segment of television software, integrated communication group, films and animation.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×