SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Padmalaya Telefilms Ltd (PADMALAYAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532350 NSE: PADMALAYAT TV Broadcasting & Software Production | Small Cap | Padmalaya Telefilms Share Price

₹4.17 -0.21 (-4.79%)

As on 04-Jun'26 16:59

Padmalaya Telefilms Ltd (PADMALAYAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532350 NSE: PADMALAYAT TV Broadcasting & Software Production | Small Cap | Padmalaya Telefilms Share Price

₹4.17 -0.21 (-4.79%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹4.2
52-Week Low / High
₹3 / 7
TTM EPS
₹-0.3
TTM Sales
₹0 Cr.
Book Value per Share
₹9.2
P/E Ratio
0.00
Industry PE
19.7
Price to Book (P/B)
0.46
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
-13.92
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-1.68%
Underperforms industry median
Return on Capital Employed (ROCE)
-1.63%
Underperforms industry median
Return on Assets (ROA)
-1.35%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
10.44%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1 Cr.
Equity
₹17 Cr.
Face Value
₹10
All Time Low / High
₹0.80 / 196.95

Padmalaya Telefilms stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Padmalaya Telefilms Ltd a good quality company?
Padmalaya Telefilms Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Padmalaya Telefilms Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Padmalaya Telefilms Ltd vs industry peers?
Padmalaya Telefilms Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of -2.11%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Padmalaya Telefilms Ltd?
Promoters hold 10.44% of the Padmalaya Telefilms Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Padmalaya Telefilms Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 7.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Padmalaya Telefilms Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.7%-5.2%-6.3%-4.1%6.3%-0.4%-1.5%-0.7%-1.3%-1.6%-
Value Creation
Index
0.1-1.4-1.5-1.3-0.6-1.0-1.1-1.1-1.1-1.1-

Growth Parameters

Sales 2.22.31.21.11000000
Sales YoY Gr.-3.6%-47.6%-8.3%-6.3%-100%NANANANA-
Adj EPS 1.9-0.7-0.4-0.30.9-0-0.2-0.1-0.1-0.2-0.3
YoY Gr.--135.3%NANANA-104.7%NANANANA-
BVPS (₹) 11.110.59.69.310109.89.89.79.59.2
Adj Net
Profit
3.2-1.1-0.7-0.51.5-0.1-0.3-0.1-0.2-0.3-1
Cash Flow from Ops. 1.64.4-0.2-0.1-0-00-0.10-0.2-
Debt/CF from Ops. 3.20.2-4.7-8.9-332.4033.1-1.98-2.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -176%-171.4%NANA
BVPS-1.8%-1.1%-1.2%-1.7%
Share Price 7.1% 10.1% 26.9% 6.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.8-6.2-3.8-2.98.9-0.4-1.5-0.7-1.3-1.7-3.4
Op. Profit
Mgn %
8.5-49.6-0.5-63.5-75.300000NAN
Net Profit
Mgn %
144.8-49.1-53.4-41.5140.900000-INF
Debt to
Equity
0.30.10.10.10.1000000
Working Cap
Days
4,3363,9336,8467,4517,989000000
Cash Conv.
Cycle
2,9872,5674,3784,7954,736000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.232.311.211.111.0400000
Operating Expenses + 2.043.462.341.821.810.240.440.330.340.51
Manufacturing Costs1.58000.270.1500.04000.02
Material Costs01.600.850.960.1200000
Employee Cost 0.100.060.060.050.040.070.080.070.070.07
Other Costs 0.371.791.440.541.500.170.320.260.270.42
Operating Profit 0.19-1.15-1.13-0.71-0.78-0.24-0.44-0.33-0.34-0.51
Operating Profit Margin (%) 8.5%-49.6%-93.8%-63.5%-75.3%-----
Other Income + 2.940.030.010.012.270.170.180.210.130.24
Exceptional Items 0.36000-0.3900000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 3.48-1.12-1.12-0.701.10-0.07-0.26-0.12-0.22-0.27
Tax -00.020.31-0.23-0.0800000
Profit After Tax 3.48-1.13-1.44-0.461.18-0.07-0.26-0.12-0.22-0.27
PAT Margin (%) 155.9%-49.1%-118.0%-41.5%114.3%-----
Adjusted EPS (₹)2.1-0.7-0.8-0.30.7-0.0-0.2-0.1-0.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Padmalaya Telefilms - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 18.9117.7716.3415.8817.0616.9916.7316.6116.4016.12
Share Capital 17171717171717171717
Reserves 1.910.78-0.66-1.120.06-0.01-0.26-0.39-0.60-0.87
Debt +5.070.950.950.950.9500.050.110.340.51
Long Term Debt4.4900000000.130.13
Short Term Debt0.590.950.950.950.9500.050.110.200.38
Minority Interest0000000000
Trade Payables0.720.220.220.220.2200000
Others Liabilities 3.935.185.295.644.432.993.203.273.393.48
Total Liabilities 28.6324.1222.7922.6822.6519.9919.9919.9920.1320.12

Fixed Assets

Net Fixed Assets +1.431.4300000000
Gross Block31.9731.9730.5430.54000000
Accumulated Depreciation30.5430.5430.5430.54000000
CWIP 0000000000
Investments 0000000000
Inventories13.1313.1313.1313.1313.1313.1313.1313.1313.1313.13
Trade Receivables5.791.641.641.640.360.360.360.360.360.36
Cash Equivalents 0.110.010.1100.020000.010.01
Others Assets 8.177.917.917.919.146.496.496.496.636.62
Total Assets 28.6324.1222.7922.6822.6519.9919.9919.9920.1320.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.584.39-0.20-0.11-0-0.020-0.060.04-0.19
PBT 3.48-1.12-1.12-0.701.10-0.07-0.26-0.12-0.22-0.27
Adjustment 001.110-0.0200000
Changes in Working Capital -1.95.5-0.190.59-1.080.050.260.060.260.08
Tax Paid 0000000000
Cash Flow From Investing Activity + 000.3100.0200000
Capex 000.310000000
Net Investments 0000000000
Others 00000.0200000
Cash Flow From Financing Activity + -1.48-4.49-0-00-0-00.06-0.030.19
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-4.490000000.100
Interest Paid 0-0-0-00-0-00-0-0
Dividend Paid 0000000000
Others -1.480000000.06-0.130.19
Net Cash Flow 0.10-0.100.10-0.110.02-0.020-00.01-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.3-6.18-8.42-2.867.18-0.39-1.53-0.73-1.31-1.68
ROCE (%)15.72-5.23-6.25-4.086.31-0.38-1.53-0.73-1.29-1.63
Asset Turnover Ratio0.080.090.050.050.0500000
PAT to CFO Conversion(x)0.45N/AN/AN/A-0N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days988586.80493.80537.40351.9000000
Inventory Days2,145.202,075.303,963.604,314.104,630.9000000
Payable Days0106.9092.7082.30649.4000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Padmalaya Telefilms Ltd FAQs

The current trading price of Padmalaya Telefilms on 04-Jun-2026 16:59 is ₹4.17.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Padmalaya Telefilms stood at ₹7.09 Cr

The latest P/E ratio of Padmalaya Telefilms as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Padmalaya Telefilms as of 03-Jun-2026 is 0.46.

The 52-week high of Padmalaya Telefilms is ₹6.69 and the 52-week low is ₹3.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Padmalaya Telefilms is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Padmalaya Telefilms Ltd is a below average quality company.

The key valuation ratios of Padmalaya Telefilms Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Padmalaya Telefilms Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Padmalaya Telefilms Ltd

Padmalaya Telefilms was incorporated in 1991 and went public in 2000. Zee Entertainment Enterprises (ZEE) acquired a majority stake in the company in June 2002.

In the year 2000, the Hyderabad-based Padmalaya Telefilms entered into a joint venture with Film Club, US and Anglo American Film Distributors (AAFD), for a 200-part animation series for international audiences on the popular Jataka Tales.

Padmalaya-Zica, a division of the company, is the animation academy with institutes in Mumbai, Hyderabad and Kolkata. The animation academy in Mumbai at Esselworld offers a two-year course in 2D and 3D animation and special effects.

The company has an integrated CineTV media production centre in Hyderabad. On signing a pact with Italian animation house Mondo TV, the company produced four animated TV series and two feature-length films. It also got temporary licensing in India for 1,000 episodes from Mondo TV`s library, a 10-year arrangement valued at $5 million. Apple and the company jointly own a digital media centre.

The registered office of the company is located at Plot No. 138, H. No. 8-3-222/1/23, Madhuranagar, Yusufguda, Hyderabad-500038, Andhra Pradesh.

Business area of the company

The company is an integrated media company operating in the segment of television software, integrated communication group, films and animation.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×