SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

TV Vision Ltd (TVVISION) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540083 NSE: TVVISION | TV Broadcasting & Software Production | Small Cap

TV Vision Share Price

5.50 0.11 (2.04%)
As on 10-Apr'26 16:59

TV Vision Ltd (TVVISION)

BSE: 540083 NSE: TVVISION
Key Metrics
Market Cap
₹21 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.16
Price to Sales (P/S)
0.92
EV/EBITDA
-1.82
Return on Capital Employed (ROCE)
-151.00%
Current Price
₹5.5
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-26.74%
Operating Profit Margin
-23.7%
Net Profit Margin
-50.13%
Gross Profit Margin
-22.3%
Book Value per Share
₹-33.8
Sales Growth (YoY)
-8.77%
Sales Growth (3 Years)
-12.79%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹5 / 12
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
32.20%
Pledged shares (%)
of Promoter's holding (%)
50.82%

Check Before You Invest

Q.1
TV Vision Ltd belongs to the Media sector, operating specifically within the TV Broadcasting & Software Production segment.
Q.1 Gross Profit margin of TV Vision Ltd?
TV Vision Ltd Gross profit margin which is the profit after deduction of direct costs, is -22.3% for FY-2025 , which is below its 5 year median of 0% , indicating decreasing margins.
Q.1 Promoter shareholding and pledge status of TV Vision Ltd?
Promoters hold 32.20% of the TV Vision Ltd, with 50.82% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of TV Vision Ltd vs industry peers?
TV Vision Ltd revenue CAGR is -13.47% , compared to the industry median CAGR of 0% , indicating slower growth and losing its market share.
Q.1 Stock return of TV Vision Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.
Q.1 Is TV Vision Ltd a good quality company?
TV Vision Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on TV Vision

Based on:

M-Cap below 100cr DeciZen not available

TV Vision stock performance

Key Ratios
mw4me loader

Is TV Vision Ltd an attractive stock to invest in?

1. Is TV Vision Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that TV Vision Ltd is a below average quality company.

2. Is TV Vision Ltd undervalued or overvalued?

The key valuation ratios of TV Vision Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is TV Vision Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of TV Vision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TV Vision Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8%14.3%-1%-16.6%-16.4%-42%-35.2%-31.6%-59.5%-151%-
Value Creation
Index
-0.40.0-1.1-2.2-2.2NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8617612311711067.980.371.358.453.223
Sales YoY Gr.-104.2%-29.9%-4.7%-6.4%-38.1%18.3%-11.2%-18.1%-8.8%-
Adj EPS 1.32.5-5-9.8-8.2-15.1-8.6-5.3-6.1-6.9-7.5
YoY Gr.-93%-301.6%NANANANANANANA-
BVPS (₹) 32.63529.920.111.8-3.4-11.3-16.7-21.4-28.3-33.8
Adj Net
Profit
4.58.7-17.5-34.2-28.8-52.9-31.4-19.5-23.8-26.7-29
Cash Flow from Ops. 18.85266.20.62.2-3.81.23.9-6.4-0.5-
Debt/CF from Ops. 3.12.31.7191.549.8-29.693.727.5-17.7-230.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.2%-13.5%-12.8%-8.8%
Adj EPS -220.5%NANANA
BVPS-198.5%-219.2%NANA
Share Price - 14.6% 32.4% -6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.27.4-15.5-39.2-51.7-359.7119.738.433.127.724.1
Op. Profit
Mgn %
26.128.920.6-4.81-38.3-60.9-10.4-23.7-59.9
Net Profit
Mgn %
5.35-14.3-29.2-26.2-78-39.2-27.4-40.7-50.1-125.4
Debt to
Equity
0.511.11.62.6-9.5-2.6-1.8-1.4-1-
Working Cap
Days
26215616413015123417016119921399
Cash Conv.
Cycle
-160132-21-19-102-157-180-211-1,126

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 24.00%

Sales growth has been subdued in last 3 years -12.79%

Sales growth is not so good in last 4 quarters at -62.46%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -7.5 -7.5
TTM Sales (₹ Cr.) 23.1 23.1
BVPS (₹) -33.8 -42.6
Reserves (₹ Cr.) -170 -204
P/BV -0.16 -0.13
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 4.83 / 12.20
All Time Low / High (₹) 0.98 / 327.95
Market Cap (₹ Cr.) 21.3
Equity (₹ Cr.) 38.7
Face Value (₹) 10
Industry PE 16.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *42.8242.8242.8242.8242.7956.7250.8250.8250.8250.82
* Pledged shares as % of Promoter's holding (%)

Valuation of TV Vision - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales85.98175.59123.04117.27109.7267.8780.2671.2758.3653.24
Operating Expenses + 63.58124.8497.71122.93108.6293.8885.0570.6264.4065.83
Manufacturing Costs29.1748.5280.7299.5478.1366.1460.9649.5447.7250.83
Material Costs23.7059.73000-0.990.100.8900
Employee Cost 3.846.637.999.949.689.648.588.338.435.19
Other Costs 6.879.97913.4420.8119.1015.4111.868.269.81
Operating Profit 22.4050.7525.33-5.661.10-26.01-4.790.65-6.04-12.59
Operating Profit Margin (%) 26.1%28.9%20.6%-4.8%1.0%-38.3%-6.0%0.9%-10.4%-23.7%
Other Income + 0.01000.5300.200.060.040.231.33
Exceptional Items 0000000000
Interest 3.9816.789.570.891.710.901.961.370.990.61
Depreciation 11.6221.1427.7428.1828.1726.1924.7618.8116.9414.81
Profit Before Tax 6.8012.83-11.98-34.20-28.78-52.91-31.46-19.48-23.74-26.69
Tax 2.294.135.56000-0.020.010.010
Profit After Tax 4.518.69-17.54-34.20-28.78-52.91-31.43-19.50-23.75-26.69
PAT Margin (%) 5.3%5.0%-14.3%-29.2%-26.2%-78.0%-39.2%-27.4%-40.7%-50.1%
Adjusted EPS (₹)1.32.5-5.0-9.8-8.2-15.1-8.6-5.3-6.1-6.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 113.82122.45104.5170.2141.14-11.72-41.32-61.18-82.98-109.78
Share Capital 34.9534.9434.9434.9434.9434.9436.7436.7438.7438.74
Reserves 78.8687.5069.5635.266.20-46.67-78.06-97.93-121.73-148.53
Debt +17.91104.400.030.020.014.192.120.016.077.22
Long Term Debt17.91104.400.030.01000000
Short Term Debt0000.010.014.192.120.016.077.22
Minority Interest0000000000
Trade Payables25.8820.5826.7338.4941.9956.5055.4052.1756.2058.60
Others Liabilities 39.3522.03126.04127.30125.99128.92128.64131.28131.21133.12
Total Liabilities 196.96269.46257.31236.02209.13177.89144.85122.28110.5089.16

Fixed Assets

Net Fixed Assets +86.26132.67184.67156.57128.42102.2577.6558.9742.0627.26
Gross Block165.74233.30312.98310.98311308.76308.92309.04309.07283.27
Accumulated Depreciation79.48100.63128.31154.40182.57206.51231.27250.07267.01256.01
CWIP 029.2400000000
Investments 31.6233.1233.1233.1233.1233.1233.1233.1233.1233.12
Inventories000000.990.89000
Trade Receivables26.8832.6925.4930.1527.5223.1518.5814.4712.819.81
Cash Equivalents 1.662.051.181.301.721.220.490.780.930.96
Others Assets 50.5439.6812.8514.8718.3517.1514.1114.9421.5818.01
Total Assets 196.96269.46257.31236.02209.13177.89144.85122.28110.5089.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 18.8451.9766.240.582.15-3.761.173.89-6.40-0.50
PBT 6.8012.83-11.98-34.20-28.78-52.91-31.46-19.48-23.74-26.69
Adjustment 15.6237.2637.0628.4529.5827.1426.7619.8117.8715.32
Changes in Working Capital -2.352.9743.56.891.8422.236.113.83-0.4311.13
Tax Paid -1.23-1.09-2.34-0.55-0.50-0.21-0.24-0.27-0.10-0.25
Cash Flow From Investing Activity + -0.72-98.29-50.50-0.09-0.02-0.02-0.16-0.12-0.03-0.01
Capex -0.72-96.79-50.50-0.09-0.02-0.02-0.16-0.12-0.03-0.01
Net Investments 0000000000
Others 0-1.50-00000000
Cash Flow From Financing Activity + -17.3746.72-16.60-0.38-1.713.28-1.73-3.486.570.54
Net Proceeds from Shares 0000001.80020
Net Proceeds from Borrowing -19.6163.31-6.58-0.02-0.0100000
Interest Paid -4.65-16.59-10.03-0.36-1.71-0.90-1.96-1.37-0.99-0.61
Dividend Paid 0000000000
Others 6.89-000-04.18-1.57-2.115.561.15
Net Cash Flow 0.760.39-0.870.120.42-0.50-0.730.290.150.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.247.36-15.46-39.15-51.68N/AN/AN/AN/AN/A
ROCE (%)7.9514.26-1.04-16.59-16.4N/AN/AN/AN/AN/A
Asset Turnover Ratio0.560.750.470.480.490.350.50.530.50.53
PAT to CFO Conversion(x)4.185.98N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days756286879613695858578
Inventory Days0000054000
Payable Days26914200000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

TV Vision Ltd FAQs

The current trading price of TV Vision on 10-Apr-2026 16:59 is ₹5.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of TV Vision stood at ₹21.31 Cr

The latest P/E ratio of TV Vision as of 09-Apr-2026 is 0.00.

The latest P/B ratio of TV Vision as of 09-Apr-2026 is -0.16.

The 52-week high of TV Vision is ₹12.20 and the 52-week low is ₹4.83.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TV Vision is ₹23.08 ( Cr.) .

About TV Vision Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×