TV Vision Ltd (TVVISION) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540083 | NSE: TVVISION | TV Broadcasting & Software Production | Small Cap

TV Vision Share Price

5.76 0.07 1.23%
as on 05-Dec'25 15:40

TV Vision Ltd (TVVISION) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540083 | NSE: TVVISION | TV Broadcasting & Software Production | Small Cap

DeciZen - make an informed investing decision on TV Vision

Based on:

M-Cap below 100cr DeciZen not available

TV Vision stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
22.1 Cr.
52-wk low:
3.8
52-wk high:
29.9

Is TV Vision Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of TV Vision: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TV Vision Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8%14.3%-1%-16.6%-16.4%-42%-35.2%-31.6%-59.5%-151%-
Value Creation
Index
-0.40.0-1.1-2.2-2.2NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8617612311711067.980.371.358.453.232
Sales YoY Gr.-104.2%-29.9%-4.7%-6.4%-38.1%18.3%-11.2%-18.1%-8.8%-
Adj EPS 1.32.5-5-9.8-8.2-15.1-8.6-5.3-6.1-6.9-7.6
YoY Gr.-93%-301.6%NANANANANANANA-
BVPS (₹) 32.63529.920.111.8-3.4-11.3-16.7-21.4-28.3-32.2
Adj Net
Profit
4.58.7-17.5-34.2-28.8-52.9-31.4-19.5-23.8-26.7-30
Cash Flow from Ops. 18.85266.20.62.2-3.81.23.9-6.4-0.5-
Debt/CF from Ops. 3.12.31.7191.549.8-29.693.727.5-17.7-230.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.2%-13.5%-12.8%-8.8%
Adj EPS -220.5%NANANA
BVPS-198.5%-219.2%NANA
Share Price - 30.5% 31.4% -79.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.27.4-15.5-39.2-51.7-359.7119.738.433.127.725.2
Op. Profit
Mgn %
26.128.920.6-4.81-38.3-60.9-10.4-23.7-48.1
Net Profit
Mgn %
5.35-14.3-29.2-26.2-78-39.2-27.4-40.7-50.1-91.3
Debt to
Equity
0.511.11.62.6-9.5-2.6-1.8-1.4-1-
Working Cap
Days
26215616413015123417016119921399
Cash Conv.
Cycle
-160132-21-19-102-157-180-211-1,126

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - TV Vision Ltd.

Standalone Consolidated
TTM EPS (₹) -7.6 -7.7
TTM Sales (₹ Cr.) 32.3 32.3
BVPS (₹.) -32.2 -41
Reserves (₹ Cr.) -164 -198
P/BV -0.18 -0.14
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.80 / 29.89
All Time Low / High (₹) 0.98 / 327.95
Market Cap (₹ Cr.) 22.1
Equity (₹ Cr.) 38.7
Face Value (₹) 10
Industry PE 7.1

Management X-Ray of TV Vision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *49.8542.8242.8242.8242.8242.7956.7250.8250.8250.82
* Pledged shares as % of Promoter's holding (%)

Valuation of TV Vision - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of TV Vision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales85.98175.59123.04117.27109.7267.8780.2671.2758.3653.24
Operating Expenses 63.58124.8497.71122.93108.6293.8885.0570.6264.4065.83
Manufacturing Costs29.1748.5280.7299.5478.1366.1460.9649.5447.7250.83
Material Costs23.7059.73000-0.990.100.8900
Employee Cost 3.846.637.999.949.689.648.588.338.435.19
Other Costs 6.879.97913.4420.8119.1015.4111.868.269.81
Operating Profit 22.4050.7525.33-5.661.10-26.01-4.790.65-6.04-12.59
Operating Profit Margin (%) 26.1%28.9%20.6%-4.8%1.0%-38.3%-6.0%0.9%-10.4%-23.7%
Other Income 0.01000.5300.200.060.040.231.33
Interest 3.9816.789.570.891.710.901.961.370.990.61
Depreciation 11.6221.1427.7428.1828.1726.1924.7618.8116.9414.81
Exceptional Items 0000000000
Profit Before Tax 6.8012.83-11.98-34.20-28.78-52.91-31.46-19.48-23.74-26.69
Tax 2.294.135.56000-0.020.010.010
Profit After Tax 4.518.69-17.54-34.20-28.78-52.91-31.43-19.50-23.75-26.69
PAT Margin (%) 5.2%5.0%-14.3%-29.2%-26.2%-78.0%-39.2%-27.4%-40.7%-50.1%
Adjusted EPS (₹)1.32.5-5.0-9.8-8.2-15.1-8.6-5.3-6.1-6.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 113.82122.45104.5170.2141.14-11.72-41.32-61.18-82.98-109.78
Share Capital 34.9534.9434.9434.9434.9434.9436.7436.7438.7438.74
Reserves 78.8687.5069.5635.266.20-46.67-78.06-97.93-121.73-148.53
Minority Interest0000000000
Debt17.91104.400.030.020.014.192.120.016.077.22
Long Term Debt17.91104.400.030.01000000
Short Term Debt0000.010.014.192.120.016.077.22
Trade Payables25.8820.5826.7338.4941.9956.5055.4052.1756.2058.60
Others Liabilities 39.3522.03126.04127.30125.99128.92128.64131.28131.21133.12
Total Liabilities 196.96269.46257.31236.02209.13177.89144.85122.28110.5089.16

Fixed Assets

Gross Block165.74233.30312.98310.98311308.76308.92309.04309.07283.27
Accumulated Depreciation79.48100.63128.31154.40182.57206.51231.27250.07267.01256.01
Net Fixed Assets 86.26132.67184.67156.57128.42102.2577.6558.9742.0627.26
CWIP 029.2400000000
Investments 31.6233.1233.1233.1233.1233.1233.1233.1233.1233.12
Inventories000000.990.89000
Trade Receivables26.8832.6925.4930.1527.5223.1518.5814.4712.819.81
Cash Equivalents 1.662.051.181.301.721.220.490.780.930.96
Others Assets 50.5439.6812.8514.8718.3517.1514.1114.9421.5818.01
Total Assets 196.96269.46257.31236.02209.13177.89144.85122.28110.5089.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 18.8451.9766.240.582.15-3.761.173.89-6.40-0.50
PBT 6.8012.83-11.98-34.20-28.78-52.91-31.46-19.48-23.74-26.69
Adjustment 15.6237.2637.0628.4529.5827.1426.7619.8117.8715.32
Changes in Working Capital -2.352.9743.56.891.8422.236.113.83-0.4311.13
Tax Paid -1.23-1.09-2.34-0.55-0.50-0.21-0.24-0.27-0.10-0.25
Cash Flow From Investing Activity -0.72-98.29-50.50-0.09-0.02-0.02-0.16-0.12-0.03-0.01
Capex -0.72-96.79-50.50-0.09-0.02-0.02-0.16-0.12-0.03-0.01
Net Investments 0000000000
Others 0-1.50-00000000
Cash Flow From Financing Activity -17.3746.72-16.60-0.38-1.713.28-1.73-3.486.570.54
Net Proceeds from Shares 0000001.80020
Net Proceeds from Borrowing -19.6163.31-6.58-0.02-0.0100000
Interest Paid -4.65-16.59-10.03-0.36-1.71-0.90-1.96-1.37-0.99-0.61
Dividend Paid 0000000000
Others 6.89-000-04.18-1.57-2.115.561.15
Net Cash Flow 0.760.39-0.870.120.42-0.50-0.730.290.150.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.247.36-15.46-39.15-51.68N/AN/AN/AN/AN/A
ROCE (%)7.9514.26-1.04-16.59-16.4N/AN/AN/AN/AN/A
Asset Turnover Ratio0.560.750.470.480.490.350.50.530.50.53
PAT to CFO Conversion(x)4.185.98N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days756286879613695858578
Inventory Days0000054000
Payable Days26914200000000

TV Vision Ltd Stock News

TV Vision Ltd FAQs

The current trading price of TV Vision on 05-Dec-2025 15:40 is ₹5.76.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of TV Vision stood at ₹22.05.
The latest P/E ratio of TV Vision as of 04-Dec-2025 is 0.00.
The latest P/B ratio of TV Vision as of 04-Dec-2025 is -0.18.
The 52-week high of TV Vision is ₹29.89 and the 52-week low is ₹3.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TV Vision is ₹32.32 ( Cr.) .

About TV Vision Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×