SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Baheti Recycling Industries Ltd (BAHETI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: BAHETI | Aluminium & Aluminium Products | Small Cap

BSE Share Price
Not Listed

Baheti Recycling Industries Ltd (BAHETI)

BSE: 0 NSE: BAHETI
Key Metrics
Market Cap
₹628 Cr.
P/E Ratio
23.19
Price to Book (P/B)
6.91
Price to Sales (P/S)
0.87
EV/EBITDA
12.77
Return on Capital Employed (ROCE)
21.86%
Current Price
₹0
Return on Equity (ROE)
35.75%
Return on Assets (ROA)
8.71%
Operating Profit Margin
7.8%
Net Profit Margin
3.43%
Gross Profit Margin
4.9%
Book Value per Share
₹86.9
Sales Growth (YoY)
22.12%
Sales Growth (3 Years)
28.28%
Operating Profit Growth (1 Year)
99.85%
Operating Profit Growth (3 Years)
76.1%
Net Profit Growth (1 Year)
150.14%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
83.19%
Dividend Yield
0.00%
Promoter Holding
74.13%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Baheti Recycling Industries Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 75.92% based on the current price.
Q.1 Revenue growth of Baheti Recycling Industries Ltd?
Baheti Recycling Industries Ltd revenue growth is 22.1% for FY-2025, which is below its 5-year CAGR of 37.74%, indicating slower growth.
Q.1 Which industry/sub-sector does Baheti Recycling Industries Ltd belong to?
Baheti Recycling Industries Ltd belongs to the Metals & Mining sector, operating specifically within the Aluminium & Aluminium Products segment.
Q.1 Promoter shareholding and pledge status of Baheti Recycling Industries Ltd?
Promoters hold 74.13% of the Baheti Recycling Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Baheti Recycling Industries Ltd vs industry peers?
Baheti Recycling Industries Ltd revenue CAGR is 37.74%, compared to the industry median CAGR of 12.01%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Baheti Recycling Ind

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Baheti Recycling Industries stock performance

Key Ratios
mw4me loader

Is Baheti Recycling Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Baheti Recycling Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.7%9.1%8.4%9.3%7.9%8.6%13%14.7%15.6%21.9%-
Value Creation
Index
-0.5-0.4-0.4-0.3-0.4-0.4-0.10.10.10.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 57.272117148106127248360429524725
Sales YoY Gr.-25.8%63.2%25.7%-28.4%20.5%94.9%44.9%19.3%22.1%-
Adj EPS 0.40.40.50.70.10.63.54.86.917.325.9
YoY Gr.-15.8%4.6%60.9%-86.5%500%481.7%36.1%46.1%148.9%-
BVPS (₹) 14.815.215.716.516.517.32233.240.25786.9
Adj Net
Profit
0.20.30.30.50.10.42.74.97.217.927
Cash Flow from Ops. 0-0.1-0.73.45.6-1.12.9-8.7-10.9-22.7-
Debt/CF from Ops. 0-337.7-40.98.35.6-33.417.7-8.1-9.3-7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 27.9%37.7%28.3%22.1%
Adj EPS 52.8%180.2%70.4%148.9%
BVPS16.2%28.1%37.4%42%
Share Price - - 75.9% -3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.62.934.60.63.619.319.318.935.536
Op. Profit
Mgn %
3.33.42.52.63.43.333.64.77.8NAN
Net Profit
Mgn %
0.40.40.30.30.10.31.11.41.73.43.7
Debt to
Equity
1.41.92.92.833.532.12.42.7-
Working Cap
Days
122100939313313595971121300
Cash Conv.
Cycle
1058476771131057175891070

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 25.9 -
TTM Sales (₹ Cr.) 725 -
BVPS (₹) 86.9 -
Reserves (₹ Cr.) 80 -
P/BV 6.91 -
PE 23.19 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 628
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 13.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Baheti Recycling Ind - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales5772117148106127248360429524
Operating Expenses + 5570115144102123241347409484
Manufacturing Costs100033510615
Material Costs536610712891110221318384454
Employee Cost 01265689104
Other Costs 1369356101011
Operating Profit 2234447132041
Operating Profit Margin (%) 3.3%3.4%2.5%2.6%3.4%3.3%3.0%3.6%4.7%7.8%
Other Income + 0000001100
Exceptional Items 0000000000
Interest 222333461015
Depreciation 0000111111
Profit Before Tax 00010147924
Tax -0000001226
Profit After Tax 00000035718
PAT Margin (%) 0.4%0.4%0.3%0.3%0.2%0.4%1.2%1.5%1.7%3.4%
Adjusted EPS (₹)0.40.40.50.80.30.83.95.16.917.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%7.20%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9101010101117344259
Share Capital 4444445101010
Reserves 66677712243149
Debt +131828283138517199143
Long Term Debt1473276111015
Short Term Debt121321252930456089127
Minority Interest0000000000
Trade Payables003421011181824
Others Liabilities 10122544623
Total Liabilities 23284245456382127165249

Fixed Assets

Net Fixed Assets +335667791020
Gross Block77910111213161830
Accumulated Depreciation3444556789
CWIP 0000000082
Investments 0000000000
Inventories81110191523315489143
Trade Receivables1182416212638544872
Cash Equivalents 0010000100
Others Assets 15232759911
Total Assets 23284245456382127165249

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-0-136-13-9-11-23
PBT 00010147924
Adjustment 022334341117
Changes in Working Capital 0-2-3-02-5-4-19-29-60
Tax Paid 0-0-00-0-0-0-1-2-4
Cash Flow From Investing Activity + 0-20-2-1-12-3-10-5
Capex 0-0-2-2-1-2-1-3-2-3
Net Investments 0000000000
Others 0-1200020-8-1
Cash Flow From Financing Activity + 021-2-43-4122028
Net Proceeds from Shares 00000011200
Net Proceeds from Borrowing 000006-2525
Interest Paid 0-2-2-3-3-3-3-5-10-15
Dividend Paid 000000000-1
Others 0331-20002939
Net Cash Flow 0-00-00001-10

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.582.942.994.721.864.5221.2820.6618.9335.75
ROCE (%)7.739.058.379.287.98.6313.0414.7115.621.86
Asset Turnover Ratio2.563.173.453.422.352.353.433.452.942.54
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A1-1.8-1.57-1.28
Working Capital Days
Receivable Days68.2042.1049.3049.9064.6067.2046.8046.8043.6041.90
Inventory Days47.4043.1032.4036.2059.1054.8039.8043.1060.7080.80
Payable Days10.600.905.9010.1011.8019.3016.8016.2016.8016.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Baheti Recycling Industries Ltd FAQs

The current trading price of Baheti Recycling Ind on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Baheti Recycling Ind stood at ₹627.6 Cr

The latest P/E ratio of Baheti Recycling Ind as of 31-Dec-1969 is 23.19.

The latest P/B ratio of Baheti Recycling Ind as of 31-Dec-1969 is 6.91.

The 52-week high of Baheti Recycling Ind is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Baheti Recycling Ind is ₹725 ( Cr.) .

About Baheti Recycling Industries Ltd

The company was originally incorporated as a public limited Company under the name of ‘Baheti Metal And Ferro Alloys Limited’ on December 28, 1994 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra & Nagar Haveli bearing registration number as 04-24001. Subsequently, the name of the company was changed from ‘Baheti Metal And Ferro Alloys Limited’ to ‘Baheti Recycling Industries Limited’ vide a fresh certificate of incorporation dated January 25, 2022, issued by the Registrar of Companies, Ahmedabad, Gujarat.

Incorporated in 1994, Baheti Recycling Industries is an aluminium recycling Company, primarily engaged in processing aluminium based metal scrap to manufacture aluminium alloys in the form of ingots and aluminium de-ox alloys in the form of cubes, ingots, shots and notch bar. The versatile properties of aluminium and its alloys, results in it being used in various industries, which include automobiles, construction, electrical transmission application, food packaging etc. Aluminium alloys are used in automobiles components due to its stiffness, corrosion resistance and excellent strength to weight ratio. The Aluminium de-ox alloys are used as deoxidizer in steel manufacturing units.

The company is a customer centric company, constantly striving to create value for its customers through products offered and committed deliveries. It primarily caters to the automotive parts and steel sector in India. Some of its esteemed customers includes ArcelorMittal Nippon Steel India, Tata Steel, Minda Corporation, Sigma Electric, Sunflag Iron & Steel Co. Ltd. etc. Currently, it markets its products to around 12 states & Union Territories in India of which majority portion of the revenue comes from the state of Gujarat, Maharashtra, Orissa and Jharkhand. The company also sells its products to the foreign buyers located in Japan, Canada, USA, China, Hong Kong, UAE, Taiwan etc. The company exports these products at the preferred location of the buyer, which is either the consignee’s country or buyer’s country. The company is also engaged in trading of scrap materials such as aluminium scrap, brass scrap, copper scrap, zinc scrap etc. 

Business area of the company

The company is primarily engaged in processing aluminium-based metal scrap to manufacture aluminium alloys in the form of ingots and aluminium de-ox alloys in the form of cubes, ingots, shots and notch bar. It is also engaged in trading of scrap materials such as aluminium scrap, brass scrap, copper scrap, zinc scrap etc.

Major events and milestones

  • 1994: Incorporation of the company as ‘Baheti Metal and Ferro Alloys Limited’ under the Companies Act, 1956.
  • 1995-96: Commencement of manufacturing operations.
  • 2005-06: Crossed revenue of Rs 50 crore.
  • 2017-18: Crossed revenue of Rs 100 crore.
  • 2022: Change in the name of the Company from Baheti Metal and Ferro Alloys Limited to Baheti Recycling Industries Limited.
  • 2022: Amalgamation of ‘Yash Metals Private Limited’ with the Company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×