Bhoruka Aluminium Ltd - Stock Valuation and Financial Performance

BSE: 506027 | NSE: | Aluminium & Aluminium Products | Small Cap

Bhoruka Aluminium Share Price

0.42 0.00 0.00%
as on 30-Jan'23 18:02

DeciZen - make an informed investing decision on Bhoruka Aluminium

M-Cap below 100cr DeciZen not available

Bhoruka Aluminium stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.3 Cr.
52-wk low:
0.4
52-wk high:
0.4

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhoruka Aluminium Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Bhoruka Aluminium Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Bhoruka Aluminium:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhoruka Aluminium Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 35.9%4.3%-1.5%-1.5%-2.3%-4.5%1.4%-0.7%-1%-1.2%-
Value Creation
Index
1.6-0.7-1.1-1.1-1.2-1.3-0.9-1.1-1.1-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.90.1000000000
Sales YoY Gr.--99%-100%NANANANANANANA-
Adj EPS 5.70.5-0.2-0.2-0.2-0.20-0-0-0-0
YoY Gr.--91.7%-134%NANANANA-150%NANA-
BVPS (₹) 98.98.88.62.32.22.222.72.52.7
Adj Net
Profit
31.32.6-0.9-0.8-0.9-0.80.2-0.1-0.2-0.20
Cash Flow from Ops. -24.8-1.6-2.31.3-38.30.3-1.7-15.3-1.7-
Debt/CF from Ops. -0.5-7.1-4.28.1-0.112.3-2.1-3.30.6-1.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS -157.7%NA-200%NA
BVPS-13.4%1.3%3.6%-9.2%
Share Price -6.1% -10.2% 14.5% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
92.95.3-1.8-1.8-3.1-6.81.9-0.9-1.3-1.4-1.6
Op. Profit
Mgn %
-74.4-1039.500000000NAN
Net Profit
Mgn %
452.13718.500000000-INF
Debt to
Equity
0.30.20.20.20.30.30.30.30.20.21.3
Working Cap
Days
2,0531,37,371000000000
Cash Conv.
Cycle
-28-1,794000000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bhoruka Aluminium Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -3.9
TTM Sales (₹ Cr.) 0 0.1
BVPS (₹.) 2.7 1.2
Reserves (₹ Cr.) -40 -48
P/BV 0.16 0.34
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.42 / 0.42
All Time Low / High (₹) 0.25 / 53.25
Market Cap (₹ Cr.) 2.3
Equity (₹ Cr.) 54.9
Face Value (₹) 10
Industry PE 21.9

Management X-Ray of Bhoruka Aluminium:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bhoruka Aluminium

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales6.920.0700000000
Operating Expenses 12.070.830.880.761.360.660.230.100.160.20
Manufacturing Costs1.350.130.020.030.0100000
Material Costs4.87000000000
Employee Cost 1.670.020.040.030.020.010000
Other Costs 4.180.680.820.701.330.650.230.100.160.20
Operating Profit -5.15-0.76-0.88-0.76-1.36-0.66-0.23-0.10-0.16-0.20
Operating Profit Margin (%) -74.4%-1,081.1%--------
Other Income 43.585.320.310.133.0800000
Interest 0.970000.120.170000
Depreciation 0.770.730.190.21000000
Exceptional Items 0-4.1700001.50000
Profit Before Tax 36.69-0.33-0.77-0.841.60-0.841.28-0.10-0.17-0.20
Tax 5.410000.4700000
Profit After Tax 31.28-0.33-0.77-0.841.13-0.841.28-0.10-0.17-0.20
PAT Margin (%) 452.2%-477.0%--------
Adjusted EPS (₹)5.7-0.1-0.1-0.20.2-0.20.20.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 49.2948.9648.1947.3612.7211.8212.1411.0714.9113.52
Share Capital 54.9454.9454.9454.9454.9454.9454.9454.9454.9454.94
Reserves -5.65-5.98-6.75-7.59-42.23-43.12-42.81-43.87-40.03-41.42
Minority Interest0000000000
Debt12.2711.379.7210.573.533.543.513.173.083.14
Long Term Debt12.273.772.122.973.533.543.513.173.083.14
Short Term Debt07.607.607.60000000
Trade Payables8.026.276.276.276.176.176.176.176.176.17
Others Liabilities 5.755.765.364.56-13.22-12.69-14.31-14.61-13.14-13.42
Total Liabilities 75.3472.3769.5568.759.208.847.515.8011.029.42

Fixed Assets

Gross Block4.294.291.880.560.300.300000
Accumulated Depreciation1.762.491.110000000
Net Fixed Assets2.531.800.770.560.300.300000
CWIP 0000000000
Investments 43.3443.1243.1245.296.466.395.093.789.207.60
Inventories0000000000
Trade Receivables0.070.070.010000000
Cash Equivalents 1.053.170.230.240.010.060.01000
Others Assets28.3424.2125.4122.672.432.102.422.021.821.82
Total Assets 75.3472.3769.5568.759.208.847.515.8011.029.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -24.77-1.61-2.311.31-38.280.29-1.67-0.975.31-1.67
PBT 36.69-0.33-0.77-0.841.60-0.841.28-0.10-0.17-0.20
Adjustment -41.73-3.6900.20-610.25-1.30-1.315.43-1.61
Changes in Working Capital -19.732.41-1.541.9521.580.88-1.640.440.060.14
Tax Paid 0000-0.4700000
Cash Flow From Investing Activity 904.611-2.1742.05-0.081.601.31-5.421.61
Capex 89.994.38103.0600.30000
Net Investments 0.010.220-2.1738.99-0.081.301.31-5.421.61
Others 0000000000
Cash Flow From Financing Activity -64.64-0.87-1.630.86-3.99-0.170.02-0.340.110.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.99-8.50-1.660.850.570-0.03-0.34-0.090.06
Interest Paid -0.97000-0.12-0.170000
Dividend Paid 0000000000
Others -69.677.630.030.01-4.4400.0500.200
Net Cash Flow 0.592.12-2.940-0.220.05-0.05000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)92.95-0.68-1.58-1.753.78-6.8110.65-0.86-1.29-1.44
ROCE (%)42.3-0.55-1.29-1.454.64-4.188.23-0.66-1.02-1.18
Asset Turnover Ratio0.07000000000
PAT to CFO Conversion(x)-0.79N/AN/AN/A-33.88N/A-1.3N/AN/AN/A
Working Capital Days
Receivable Days5836800000000
Inventory Days0000000000
Payable Days1,047000000000

Bhoruka Aluminium Ltd Stock News

Bhoruka Aluminium Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bhoruka Aluminium on 30-Jan-2023 18:02 is ₹0.42.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Jan-2023 18:02 the market cap of Bhoruka Aluminium stood at ₹2.31.
The latest P/E ratio of Bhoruka Aluminium as of 30-Jan-2023 18:02 is 0.00.
The latest P/B ratio of Bhoruka Aluminium as of 30-Jan-2023 18:02 is 0.16.
The 52-week high of Bhoruka Aluminium is ₹0.42 and the 52-week low is ₹0.42.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhoruka Aluminium is ₹0.00 ( Cr.) .

About Bhoruka Aluminium Ltd

Bhoruka Aluminium was established in 1979, and is now an ISO 9002 company with a wide range of products catering to the needs of customers worldwide. Foreseeing the vital role that aluminium would play in the future, the company invested in technology and quality assurance, working towards a position of undisputed leadership in Aluminium Extrusion. The company’s products are used in diverse segments ranging from constructions to consumer durables transport to textiles, and irrigation to electrification. The company has kept abreast of technological advances being made in all application segments as well as the changing nature of consumer needs. This has enabled it to offer quality products meeting exact customer requirements at a competitive price.

The founders of Bhoruka began with a dream to provide clients quality products at an affordable price, a dream that has now come true. Bhoruka Aluminium products' consist of solid aluminium sections up to 254mm CCD and hollow aluminium sections up to 230mm CCD. Dimensional tolerances match Indian standards, British standards and AA standards. Special tolerances are as per specifications agreed upon.

Bhoruka Aluminium is a major producer of structural extrusions for doors, windows, vents, shop fronts, louvres, rolling shutters, ladders, curtain walls, glazing, partitions, etc. The company excels in the manufacture of special extrusions for applications in water purifiers, small electric motors, computers, electronics equipment, modular racks, exibition stalls, moulded luggage, conservatories, sprinkler irrigation systems, etc.

Bhoruka has a wide range of sections, which are used in the transportation sector. Some of  the product range includes sections for bus body & truck body. Bhoruka also manufactures sections for carriers, foot steps & other light SUV requirements.

Bhoruka is now undisputedly the single largest supplier to the construction industry in India, because it believes in the vital role the building industry must play necessarily in the economy of this fast developing nation.

Bhoruka is one of the largest supplier of various aluminium sections to interiors. The aluminium sections supplied by it are mainly used for partition, modular furniture, tailing, automatic doors, fixed interiors, doors, picture frames, Venetian blinds, it also specialize in manufacturing tailor made requirements for home and office furniture. In the future the compnay will also be coming up with its own aluminium doors & windows to meet every need.

Apart from the above, the company has developed special sections for use in micro light aircraft, heat sink for cryogenic engines and many others depending upon the customers requirements.

Group Companies:

Bhoruka Fabcons Bhoruka Fabcons, part of the Bhoruka group of companies, is located at Hebbal industrial area Mysore and is in close proximity to Bhoruka Aluminium. The focus of Bhoruka Fabcons is to add value to the group's products and services, which will directly create value for our customers via service, quality and price.

Maverick Infotec

Maverick Infotec began operations in 2008 as a leading ERP consulting service firm. With an impressive track record of 5 years in the realm of ERP consulting service industry, it offers high quality consulting in ERP products especially in SAP.

Bhoruka Agro Greens Limited

It is one of the leading floriculture company carrying on the business in the name “Bhoruka Agro Greens Limited” for Cultivation of Anthurium Cut Flowers. Bhoruka Agro Greens Limited, a Public Limited Company has set up a modern Hi-tech Anthurium Cut Flower Floriculture Project at Madikeri Taluk, Coorg District, Karnataka, India. The project is assisted by National Horticultural Board, Government of India.

Awards and recognition

  • Best SAP Project in Metal Sector Implementation
  • Outstanding Export Performance Award
  • National Safety Award
  • International Quality Crown Award -London
  • Engineering Export Promotion Council Award  

Future Plans

As an ever growing and developing company, Bhoruka Aluminium has some projects in mind to trigger further growth and consolidation of the company in the future. The company has the following plans:

  • To install a power plant for captive consumption in the near future
  • Install its second state-of-the-art anodising line in the year 2009-2010
  •  Install a wood-finish powder coating line in the year 2009-2010
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.