Hardwyn India Ltd (HARDWYN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541276 | NSE: HARDWYN | Aluminium & Aluminium Products | Small Cap

Hardwyn India Share Price

17.96 0.92 5.40%
as on 05-Dec'25 13:23

Hardwyn India Ltd (HARDWYN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541276 | NSE: HARDWYN | Aluminium & Aluminium Products | Small Cap

DeciZen - make an informed investing decision on Hardwyn India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Hardwyn India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
62.45
Market Cap:
832.3 Cr.
52-wk low:
10.8
52-wk high:
23.7

Is Hardwyn India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hardwyn India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hardwyn India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%1.4%2%3.5%17.1%27.3%6.8%3.9%4.1%-
Value Creation
Index
NANA-0.9-0.9-0.80.21.0-0.5-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0018.242.211.557.784.6125136142146
Sales YoY Gr.-NANA132.2%-72.7%400.8%46.5%47.9%8.3%4.5%-
Adj EPS 000000.10.10.20.20.20.3
YoY Gr.-NANANANANA120%63.6%5.6%10.5%-
BVPS (₹) 000.40.40.40.40.57.67.88.18.2
Adj Net
Profit
000.100.11.33.38.69.510.413
Cash Flow from Ops. 00-6.8-9.16.3-3.6-0.23.62.21.4-
Debt/CF from Ops. 000-0.70-1.4-37.31.33.76.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA65.1%18.7%4.5%
Adj EPS NANA24.1%10.5%
BVPSNA86.2%146.1%2.8%
Share Price - 58.1% 1.4% -21.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0010.4111.923.84.42.52.73.3
Op. Profit
Mgn %
000.50.64.13.66.110.611.612.214.4
Net Profit
Mgn %
000.40.10.92.33.86.977.39
Debt to
Equity
0000.600.40.40000
Working Cap
Days
000114474160201168204246119
Cash Conv.
Cycle
000983626245567810351

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hardwyn India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.3
TTM Sales (₹ Cr.) 146 186
BVPS (₹.) 8.2 8.2
Reserves (₹ Cr.) 352 352
P/BV 2.08 2.07
PE 62.45 60.15
From the Market
52 Week Low / High (₹) 10.84 / 23.71
All Time Low / High (₹) 0.20 / 40.71
Market Cap (₹ Cr.) 832
Equity (₹ Cr.) 48.8
Face Value (₹) 1
Industry PE 8.7

Management X-Ray of Hardwyn India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hardwyn India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hardwyn India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1842125885125136142
Operating Expenses 1842115679112120124
Manufacturing Costs00002223
Material Costs1841115372102110114
Employee Cost 00012333
Other Costs 01023555
Operating Profit 00025131617
Operating Profit Margin (%) 0.5%0.6%4.1%3.6%6.1%10.5%11.6%12.2%
Other Income 00000101
Interest 00001111
Depreciation 00000012
Exceptional Items 00000000
Profit Before Tax 00025131415
Tax 00011444
Profit After Tax 0002391011
PAT Margin (%) 0.4%0.1%0.9%2.7%4.0%7.2%7.2%7.6%
Adjusted EPS (₹)0.00.00.00.10.10.20.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 710101215373382393
Share Capital 710101010263549
Reserves 00025346347344
Minority Interest00000000
Debt06057589
Long Term Debt00000000
Short Term Debt06057589
Trade Payables2122132274334
Others Liabilities 0001361318
Total Liabilities 917133957411447453

Fixed Assets

Gross Block00001167
Accumulated Depreciation00000023
Net Fixed Assets 00001154
CWIP 00000000
Investments 00000348348348
Inventories0001014324654
Trade Receivables91792130213132
Cash Equivalents 00011122
Others Assets 00471181514
Total Assets 917133957411447453

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -7-96-4-0421
PBT 00015131415
Adjustment 00001123
Changes in Working Capital -7-96-5-4-7-10-12
Tax Paid 0001-1-4-4-5
Cash Flow From Investing Activity -0-0-0-0-1-0-5-1
Capex -0-0-0-0-1-0-5-1
Net Investments 00000000
Others 000000-00
Cash Flow From Financing Activity 79-651-33-1
Net Proceeds from Shares 73000000
Net Proceeds from Borrowing 00000-231
Interest Paid 0-0-0-0-1-1-1-1
Dividend Paid 00000000
Others 06-65201-1
Net Cash Flow 0-0010000

Finance Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.030.350.9713.7924.994.662.582.77
ROCE (%)1.41.983.4517.1327.326.833.934.14
Asset Turnover Ratio1.953.180.772.221.760.530.320.31
PAT to CFO Conversion(x)N/AN/AN/A-2-00.440.20.09
Working Capital Days
Receivable Days17811241596112757081
Inventory Days106325267104129
Payable Days45145781135107117123

Hardwyn India Ltd Stock News

Hardwyn India Ltd FAQs

The current trading price of Hardwyn India on 05-Dec-2025 13:23 is ₹17.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Hardwyn India stood at ₹832.3.
The latest P/E ratio of Hardwyn India as of 04-Dec-2025 is 62.45.
The latest P/B ratio of Hardwyn India as of 04-Dec-2025 is 2.08.
The 52-week high of Hardwyn India is ₹23.71 and the 52-week low is ₹10.84.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hardwyn India is ₹145.9 ( Cr.) .

About Hardwyn India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×