SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hardwyn India Ltd (HARDWYN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 541276 NSE: HARDWYN | Trading | Small Cap

Hardwyn India Share Price

22.42 0.44 (2.00%)
As on 17-Apr'26 16:59

Hardwyn India Ltd (HARDWYN)

BSE: 541276 NSE: HARDWYN
Key Metrics
Market Cap
₹1,074 Cr.
P/E Ratio
97.33
Price to Book (P/B)
2.67
Price to Sales (P/S)
7.16
EV/EBITDA
59.47
Return on Capital Employed (ROCE)
4.14%
Current Price
₹22.4
Return on Equity (ROE)
2.77%
Return on Assets (ROA)
2.39%
Operating Profit Margin
12.2%
Net Profit Margin
7.59%
Gross Profit Margin
11.9%
Book Value per Share
₹8.2
Sales Growth (YoY)
4.47%
Sales Growth (3 Years)
18.74%
Operating Profit Growth (1 Year)
10.06%
Operating Profit Growth (3 Years)
49.83%
Net Profit Growth (1 Year)
10.26%
52-Week Low / High
₹11 / 22
Net Profit Growth (3 Years)
46.67%
Dividend Yield
0.00%
Promoter Holding
43.77%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Hardwyn India Ltd?
Hardwyn India Ltd revenue growth is 4.5% for FY-2025 , which is below its 5 year CAGR of 65.1% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Hardwyn India Ltd?
Promoters hold 43.77% of the Hardwyn India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Hardwyn India Ltd vs industry peers?
Hardwyn India Ltd revenue CAGR is 65.13% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Hardwyn India Ltd belong to?
Hardwyn India Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of Hardwyn India Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 56.22% based on the current price.

DeciZen - make an informed investing decision on Hardwyn India

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Hardwyn India stock performance

Key Ratios
mw4me loader

Is Hardwyn India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hardwyn India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%1.4%2%3.5%17.1%27.3%6.8%3.9%4.1%-
Value Creation
Index
NANA-0.9-0.9-0.80.21.0-0.5-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0018.242.211.557.784.6125136142150
Sales YoY Gr.-NANA132.2%-72.7%400.8%46.5%47.9%8.3%4.5%-
Adj EPS 000000.10.10.20.20.20.2
YoY Gr.-NANANANANA120%63.6%5.6%10.5%-
BVPS (₹) 000.40.40.40.40.57.67.88.18.2
Adj Net
Profit
000.100.11.33.38.69.510.411
Cash Flow from Ops. 00-6.8-9.16.3-3.6-0.23.62.21.4-
Debt/CF from Ops. 000-0.70-1.4-37.31.33.76.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA65.1%18.7%4.5%
Adj EPS NANA24.1%10.5%
BVPSNA86.2%146.1%2.8%
Share Price - 56.2% 7.5% 68.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0010.4111.923.84.42.52.72.8
Op. Profit
Mgn %
000.50.64.13.66.110.611.612.211.7
Net Profit
Mgn %
000.40.10.92.33.86.977.37.5
Debt to
Equity
0000.600.40.4000-
Working Cap
Days
000114474160201168204246119
Cash Conv.
Cycle
000983626245567810351

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 150 188
BVPS (₹) 8.2 8.3
Reserves (₹ Cr.) 354 354
P/BV 2.67 2.66
PE 97.33 92.26
From the Market
52 Week Low / High (₹) 10.90 / 22.00
All Time Low / High (₹) 0.20 / 40.71
Market Cap (₹ Cr.) 1,074
Equity (₹ Cr.) 48.8
Face Value (₹) 1
Industry PE 25.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hardwyn India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1842125885125136142
Operating Expenses + 1842115679112120124
Manufacturing Costs00002223
Material Costs1841115372102110114
Employee Cost 00012333
Other Costs 01023555
Operating Profit 00025131617
Operating Profit Margin (%) 0.5%0.6%4.1%3.6%6.1%10.5%11.6%12.2%
Other Income + 00000101
Exceptional Items 00000000
Interest 00001111
Depreciation 00000012
Profit Before Tax 00025131415
Tax 00011444
Profit After Tax 0002391011
PAT Margin (%) 0.4%0.1%0.9%2.7%4.0%7.2%7.2%7.6%
Adjusted EPS (₹)0.00.00.00.10.10.20.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 710101215373382393
Share Capital 710101010263549
Reserves 00025346347344
Debt +06057589
Long Term Debt00000000
Short Term Debt06057589
Minority Interest00000000
Trade Payables2122132274334
Others Liabilities 0001361318
Total Liabilities 917133957411447453

Fixed Assets

Net Fixed Assets +00001154
Gross Block00001167
Accumulated Depreciation00000023
CWIP 00000000
Investments 00000348348348
Inventories0001014324654
Trade Receivables91792130213132
Cash Equivalents 00011122
Others Assets 00471181514
Total Assets 917133957411447453

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -7-96-4-0421
PBT 00015131415
Adjustment 00001123
Changes in Working Capital -7-96-5-4-7-10-12
Tax Paid 0001-1-4-4-5
Cash Flow From Investing Activity + -0-0-0-0-1-0-5-1
Capex -0-0-0-0-1-0-5-1
Net Investments 00000000
Others 000000-00
Cash Flow From Financing Activity + 79-651-33-1
Net Proceeds from Shares 73000000
Net Proceeds from Borrowing 00000-231
Interest Paid 0-0-0-0-1-1-1-1
Dividend Paid 00000000
Others 06-65201-1
Net Cash Flow 0-0010000

Finance Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.030.350.9713.7924.994.662.582.77
ROCE (%)1.41.983.4517.1327.326.833.934.14
Asset Turnover Ratio1.953.180.772.221.760.530.320.31
PAT to CFO Conversion(x)N/AN/AN/A-2-00.440.20.09
Working Capital Days
Receivable Days17811241596112757081
Inventory Days106325267104129
Payable Days45145781135107117123

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hardwyn India Ltd FAQs

The current trading price of Hardwyn India on 17-Apr-2026 16:59 is ₹22.42.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Hardwyn India stood at ₹1,073.6 Cr

The latest P/E ratio of Hardwyn India as of 16-Apr-2026 is 97.33.

The latest P/B ratio of Hardwyn India as of 16-Apr-2026 is 2.67.

The 52-week high of Hardwyn India is ₹22.00 and the 52-week low is ₹10.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hardwyn India is ₹150 ( Cr.) .

About Hardwyn India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×