Balasore Alloys Ltd (ISPATALLOY) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 513142 | NSE: ISPATALLOY | Ferro & Silica Manganese | Small Cap

Balasore Alloys Share Price

6.29 0.00 0.00%
as on 13-Dec'21 18:01

DeciZen - make an informed investing decision on Balasore Alloys

Based on:

M-Cap below 100cr DeciZen not available

Balasore Alloys stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
58.7 Cr.
52-wk low:
6
52-wk high:
6.6

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Balasore Alloys:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.5%20.8%13.6%1%-9.3%-1.6%-4.1%-14.7%-9.5%9.8%-
Value Creation
Index
-0.10.50.0-0.9-1.7-1.1-1.3-2.1-1.7NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8381,0121,2101,2587671001023821,123971102
Sales YoY Gr.-20.8%19.6%3.9%-39%-87%2%273.6%194.3%-13.5%-
Adj EPS 2.98.27.31.6-9.6-4.3-6.1-10.8-4.77.2-6.2
YoY Gr.-188.4%-10.7%-78.1%-698.1%NANANANANA-
BVPS (₹) 52.7100.7103.199.687.884.378.460.255.461.381.8
Adj Net
Profit
20.273.168.515-89.9-40.4-56.4-101-44.267.2-58
Cash Flow from Ops. 6389.513982.744-917.2-28935.563.1-
Debt/CF from Ops. 2.12.41.32.24.5-22.711.7-216.29.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.7%4.8%111.9%-13.5%
Adj EPS 10.9%NANANA
BVPS1.7%-6.9%-7.8%10.7%
Share Price -9.1% -5.6% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.38.27.31.6-10.3-5-7.4-15.6-8.212.3-8.7
Op. Profit
Mgn %
10.117.712.47.7-8.57.8-20-12.3-9.412-7.3
Net Profit
Mgn %
2.47.25.71.2-11.7-40.4-55.3-26.4-3.96.9-56.9
Debt to
Equity
0.30.20.20.20.20.30.311.11.11
Working Cap
Days
1481851961953102,4372,460714252276100
Cash Conv.
Cycle
-46-53-33-34-35-855651564516-4

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Balasore Alloys Ltd.

Standalone Consolidated
TTM EPS (₹) -6.2 -6.2
TTM Sales (₹ Cr.) 102 102
BVPS (₹.) 81.8 78.2
Reserves (₹ Cr.) 717 683
P/BV 0.08 0.08
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 5.97 / 6.59
All Time Low / High (₹) 0.40 / 99.90
Market Cap (₹ Cr.) 58.7
Equity (₹ Cr.) 46.7
Face Value (₹) 5
Industry PE 19.1

Management X-Ray of Balasore Alloys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *41.2841.2841.2841.2841.2841.2841.2841.2841.2841.24
* Pledged shares as % of Promoter's holding (%)

Valuation of Balasore Alloys - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Balasore Alloys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales837.971,011.811,210.341,258.06767.46100.17102.12381.561,122.90971.48
Operating Expenses 755.95832.631,059.911,189.87839.3293.30124.97431.891,245.41873.45
Manufacturing Costs313.63349.22408.12423.43344.2570.667.45118.83307.16324.04
Material Costs271.91287.83453.41548.70331.89-58.6765.65230.08789.04386.71
Employee Cost 56.776370.3865.2555.1938.026.9022.4442.5855.92
Other Costs 113.64132.57128152.4810843.2944.9760.54106.63106.78
Operating Profit 82.03179.19150.4368.19-71.866.87-22.85-50.34-122.5198.03
Operating Profit Margin (%) 9.8%17.7%12.4%5.4%-9.4%6.9%-22.4%-13.2%-10.9%10.1%
Other Income 6.7422.1060.7112.1023.135.8110.1219.7740.0839.21
Interest 31.5139.3446.1544.2049.5937.7627.1071.9623.3114.90
Depreciation 22.2627.0930.3132.0730.2928.6226.3024.3123.0625.95
Exceptional Items 00-26.62-36.84-20.2200-97.5600
Profit Before Tax 34.99134.85108.05-32.82-148.82-53.70-66.13-224.39-128.8096.39
Tax 16.3051.2142.50-3.66-40.41-13.08-8.03-53.06-82.6142.32
Profit After Tax 18.6983.6465.56-29.16-108.41-40.62-58.10-171.34-46.1954.07
PAT Margin (%) 2.2%8.3%5.4%-2.3%-14.1%-40.5%-56.9%-44.9%-4.1%5.6%
Adjusted EPS (₹)2.49.47.0-3.1-11.6-4.4-6.2-18.4-5.05.8
Dividend Payout Ratio (%)25%8%11%-13%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 878.82894.93961.80929.67819.57786.80731.23561.98516.93572.31
Share Capital 40.9644.4546.6646.6646.6646.6646.6646.6646.6646.66
Reserves 837.85850.49915.13883772.91740.14684.57515.32470.26525.65
Minority Interest0000000000
Debt112.54183.76172.01172.13194.18200.31200.27577.20575.67600.01
Long Term Debt19.0610.105.281.710.3000531.03538.51552.77
Short Term Debt93.48173.66166.73170.42193.87200.31200.2746.1737.1747.24
Trade Payables256.30291.70265.38343.64228.87183.37187.91277.62226.62263.38
Others Liabilities 169.53270.16296.26288.22448.06566.73525.22406.79375.09306.81
Total Liabilities 1,417.191,640.551,695.441,733.651,690.671,737.221,644.631,823.591,694.311,742.51

Fixed Assets

Gross Block1,451.111,354.601,397.681,433.011,497.831,498.031,497.601,497.971,515.461,531.10
Accumulated Depreciation571.26508.58533.80565.58595.86624.48650.54674.85697.34719.35
Net Fixed Assets 879.85846.02863.88867.43901.97873.55847.06823.12818.13811.75
CWIP 90.2594.27119.93133.52117.03117.48117.48117.48125.37154.77
Investments 34.1216.6317.5117.6117.6317.1316.1816.1816.1816.18
Inventories132.75203.12190.42174.48150.74277.59256.48286.11259.03271.72
Trade Receivables24.5839.7952.3951.0556.1453.3088.50133.6877.1670.93
Cash Equivalents 15.0826.0633.5528.7035.2010.226.5030.4821.495.05
Others Assets 240.55414.66417.77460.85411.97387.94312.44416.54376.96412.10
Total Assets 1,417.191,640.551,695.441,733.651,690.671,737.221,644.631,823.591,694.311,742.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 62.9789.54139.4482.7243.95-8.9617.24-289.0935.5463.05
PBT 34.99134.85108.05-32.82-148.82-53.70-66.13-224.39-128.8096.39
Adjustment 50.92-5.5284.69126.6793.34-52.0263.83177.8023.7839.31
Changes in Working Capital -5.27-33.42-24.14-9.21101.0599.6620.69-241.44145.41-60.36
Tax Paid -17.68-6.37-29.16-1.92-1.61-2.90-1.16-1.06-4.86-12.29
Cash Flow From Investing Activity -65.18-118.88-64.67-57.27-47.3726.025.753.02-25.40-60.22
Capex -67.25-107.13-77.80-54.06-42.362.99-0.365.11-8.71-19.80
Net Investments -0.10-18.654.01-5.29-8.8323.925.76-3.05-11.78-18.96
Others 2.176.899.122.083.83-0.880.350.96-4.91-21.46
Cash Flow From Financing Activity 7.9429.53-65.85-35.980.96-18.85-22.09307-30.90-4.82
Net Proceeds from Shares 13.60000000000
Net Proceeds from Borrowing -18.763.06-27.02-6.62-5.33-0.16-0.67528.8600
Interest Paid -26.25-23.85-30.15-26.05-15.72-25.13-21.37-67.76-21.63-14.90
Dividend Paid -4.96-4.54-8.99-7-1.4400000
Others 44.3054.850.303.6923.456.44-0.05-154.10-9.2710.07
Net Cash Flow 5.720.188.92-10.53-2.45-1.790.9020.93-20.77-1.99

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.6412.767.06-3.08-12.4-5.06-7.65-26.5-8.569.93
ROCE (%)12.4920.7913.621.01-9.34-1.59-4.06-14.71-9.459.83
Asset Turnover Ratio0.630.680.740.730.450.060.060.220.640.57
PAT to CFO Conversion(x)3.371.072.13N/AN/AN/AN/AN/AN/A1.17
Working Capital Days
Receivable Days8111415251992531063428
Inventory Days545958537778095426089100
Payable Days268319224203315-1,2821,032369117231

Balasore Alloys Ltd Stock News

Balasore Alloys Ltd FAQs

The current trading price of Balasore Alloys on 13-Dec-2021 18:01 is ₹6.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2021 the market cap of Balasore Alloys stood at ₹58.70.
The latest P/E ratio of Balasore Alloys as of 12-Dec-2021 is 0.00.
The latest P/B ratio of Balasore Alloys as of 12-Dec-2021 is 0.08.
The 52-week high of Balasore Alloys is ₹6.59 and the 52-week low is ₹5.97.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Balasore Alloys is ₹102.1 ( Cr.) .

About Balasore Alloys Ltd

Balasore Alloys was incorporated in the year 1984 at Balasore, Orissa. It was formerly Ispat Alloys and is part of the renowned Ispat group of companies which is a major business house in the country, promoted by the Mittals. The group’s companies are spread across six countries including Libya, Bosnia, Philippines, Azerbaijan and Uzbekistan.

Currently it operates 5 furnaces with total capacity of 57 MVA to produce 95,000 MT bulk ferro alloys per annum. With multiple furnaces of different capacities, the company has the flexibility to produce different types of ferro alloys as per market dynamics.

The company has captive mines in different locations like chromite ore mines in Sukinda Valley at Jajpur Road (Orissa), Manganese Ore Mines in Hathoda (Madhya Pradesh).

The other associate companies of Balasore Alloys are Ispat Industries, Ispat Metallics India, Ispat Profiles India, Gontermann Peipers India, etc.

Business area of the company:

  • Balasore alloys is one of the largest ferro alloys producer and suppliers in India.

The company is also exporting its products since 1991-92 and continues to supply to countries like Japan, China, Taiwan, Korea, USA, Canada, Brazil, Mexico etc. Its export base has increased from 4 countries in 1991-92 to 12 countries in 2007-08 to 26 countries in 2008.

Award/recognition:

Balasore Alloys has received ISO-9002, ISO-14001 certification for its plant and ISO-9002 for its mines in Jajpur, Orissa. It follows various modern management initiatives such as six sigma, TPM, supply chain management and performance management systems for improvement of overall efficiency of the company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×