Facor Alloys Ltd (532656) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532656 | NSE: | Ferro & Silica Manganese | Small Cap

Facor Alloys Share Price

2.96 -0.09 -2.95%
as on 05-Dec'25 15:23

Facor Alloys Ltd (532656) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532656 | NSE: | Ferro & Silica Manganese | Small Cap

DeciZen - make an informed investing decision on Facor Alloys

Based on:

M-Cap below 100cr DeciZen not available

Facor Alloys stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
59.6 Cr.
52-wk low:
2.6
52-wk high:
6.2

Is Facor Alloys Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Facor Alloys: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Facor Alloys Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -8%8.2%8%15.5%15.3%1.1%16.8%9.2%-23%-43.2%-
Value Creation
Index
-1.6-0.4-0.40.10.1-0.90.2-0.3-2.6-4.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.91333123612911442593211540.21
Sales YoY Gr.-7,077.8%134.6%15.9%-19.3%-50.7%80%24.1%-52.1%-99.9%-
Adj EPS -100.20.70.3-0.31.10.7-1.1-0.6-2
YoY Gr.-NA375%247.4%-50%-184.9%NA-34.3%-258%NA-
BVPS (₹) 5.56.36.577.57.58.49.67.85.24.8
Adj Net
Profit
-18.80.83.812.96.4-5.520.513.6-21.3-11.7-39
Cash Flow from Ops. -6716.724.435.643.1-12.80.7-21.7-12.8-4-
Debt/CF from Ops. -1.25.82.81.30.2-0.59.2-0.3-0.5-2.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.3%-77.5%-91.3%-99.9%
Adj EPS NA-212.7%-183%NA
BVPS-0.5%-7.1%-14.8%-33.4%
Share Price 11% 0.6% -28.2% -49.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.50.739.74.5-3.713.17.7-12.5-9.2-39.7
Op. Profit
Mgn %
-1019.5125.37.9-1.9-6.12.30.7-14.4-7349.4-1205
Net Profit
Mgn %
-1014.20.61.23.62.2-3.87.94.2-13.9-6887.5-3147.1
Debt to
Equity
0.80.80.50.30.100000.10
Working Cap
Days
16,41925181841112001011032081,16,9017,056
Cash Conv.
Cycle
3,04023157-4-918327584,983-5,920

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Facor Alloys Ltd.

Standalone Consolidated
TTM EPS (₹) -2 -2
TTM Sales (₹ Cr.) 1.2 1.2
BVPS (₹.) 4.8 5.2
Reserves (₹ Cr.) 74 81
P/BV 0.64 0.59
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.61 / 6.15
All Time Low / High (₹) 0.70 / 21.75
Market Cap (₹ Cr.) 59.6
Equity (₹ Cr.) 19.6
Face Value (₹) 1
Industry PE 13.4

Management X-Ray of Facor Alloys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.580.580.060.0671.0770.5070.5070.8370.91
* Pledged shares as % of Promoter's holding (%)

Valuation of Facor Alloys - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Facor Alloys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.85132.79311.50361.04291.39143.67258.64320.99153.790.17
Operating Expenses 20.74117.03294.99332.56296.92152.49252.62318.82175.9612.64
Manufacturing Costs6.6440.85165.63190.47160.5487180.07202.02105.212.64
Material Costs0.0559.69105.50117.30115.6046.4653.2197.0756.140
Employee Cost 12.2112.8619.6720.5317.4916.6816.7017.0512.257.93
Other Costs 1.843.624.194.263.292.352.642.682.362.08
Operating Profit -18.8915.7616.5128.48-5.53-8.826.022.17-22.17-12.47
Operating Profit Margin (%) -1,019.7%11.9%5.3%7.9%-1.9%-6.1%2.3%0.7%-14.4%-7,349.4%
Other Income 8.613.433.604.4028.424.0426.743.052.8510.41
Interest 9.3316.4116.6413.643.803.331.070.872.642.56
Depreciation 3.022.582.472.182.3921.501.731.941.55
Exceptional Items 00.15-1.13-1.315.598.43-3.9613.33-19.42-55.04
Profit Before Tax -22.630.35-0.1315.7622.30-1.6926.2415.95-43.31-61.21
Tax -8.39-0.39-3.033.7912.02-2.138.53-6.93-8.39-11
Profit After Tax -14.240.742.9011.9710.280.4417.7122.88-34.92-50.21
PAT Margin (%) -768.0%0.6%0.9%3.3%3.5%0.3%6.8%7.1%-22.7%-29,590.3%
Adjusted EPS (₹)-0.70.00.20.60.50.00.91.2-1.8-2.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 106.93123.40126.59137.72146.91147.04164.70188.49152.98101.94
Share Capital 19.5519.5519.5519.5519.5519.5519.5519.5519.5519.55
Reserves 87.38103.84107.04118.16127.35127.49145.15168.93133.4382.39
Minority Interest0000000000
Debt82.2595.0168.4646.879.856.426.326.326.3210.30
Long Term Debt016.9719.950000000
Short Term Debt82.2578.0448.5146.879.856.426.326.326.3210.30
Trade Payables7.1121.0724.6721.1728.7920.7410.9032.3023.7624.46
Others Liabilities 10.6824.9930.6951.1741.1531.7827.0517.88-0.5418.79
Total Liabilities 206.98264.46250.42256.93226.69205.98208.97244.99182.52155.49

Fixed Assets

Gross Block68.34172.52172.72155.83151.96142.48122.13123.33121.07120.21
Accumulated Depreciation50.342.585.056.309.5310.2511.6112.0613.3414.82
Net Fixed Assets 18169.94167.67149.52142.43132.23110.52111.27107.73105.39
CWIP 0000000000
Investments 69.6418.588.090.020.010.010000
Inventories13.7318.1221.4214.395.972.119.9513.4032.85
Trade Receivables2.8513.7818.4111.9410.3222.0723.6452.3844.1329.71
Cash Equivalents 0.809.591.4614.060.670.208.619.264.310.31
Others Assets 101.9734.4533.3766.9967.3049.3756.2558.6823.3617.23
Total Assets 206.98264.46250.42256.93226.69205.98208.97244.99182.52155.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -66.9516.6524.3835.5943.07-12.790.68-21.74-12.80-4.02
PBT -22.630.35-0.1315.7622.30-1.6926.2415.95-43.31-61.21
Adjustment 3.8717.1618.9215.45-1.58-5.395.13-17.9713.903.22
Changes in Working Capital -48.16-0.448.027.4125.35-12.01-30.49-15.5114.0951.32
Tax Paid -0.03-0.41-2.43-3.03-36.29-0.19-4.212.522.65
Cash Flow From Investing Activity 8.910.5110.506.6119.7019.165.9823.129.921.04
Capex 6.66-1.194.16-1.8221.1316.864.633.797.660.11
Net Investments 0.050.0156.760.010.010.011700
Others 2.201.691.331.67-1.432.301.342.332.260.93
Cash Flow From Financing Activity 56.08-8.36-42.97-35.23-70.46-6.84-1.26-0.87-1.941.99
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -10000000000
Interest Paid -4.89-16.41-16.64-13.64-33.44-3.33-1.07-0.87-1.94-1.98
Dividend Paid 0000000000
Others 70.978.05-26.33-21.59-37.02-3.50-0.19003.98
Net Cash Flow -1.968.80-8.096.97-7.70-0.475.410.52-4.83-0.99

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-12.480.642.329.067.220.311.3612.96-20.45-39.4
ROCE (%)-8.028.217.9715.4915.291.0616.839.2-22.97-43.2
Asset Turnover Ratio0.010.571.221.421.210.661.251.410.720
PAT to CFO Conversion(x)N/A22.58.412.974.19-29.070.04-0.95N/AN/A
Working Capital Days
Receivable Days560231915144132431150
Inventory Days2,5924323181310913196,287
Payable Days086797179195109811820

Facor Alloys Ltd Stock News

Facor Alloys Ltd FAQs

The current trading price of Facor Alloys on 05-Dec-2025 15:23 is ₹2.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Facor Alloys stood at ₹59.64.
The latest P/E ratio of Facor Alloys as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Facor Alloys as of 04-Dec-2025 is 0.64.
The 52-week high of Facor Alloys is ₹6.15 and the 52-week low is ₹2.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Facor Alloys is ₹1.23 ( Cr.) .

About Facor Alloys Ltd

Facor Alloys engages in ferro alloys business. It produces high carbon ferro chrome. The company is headquartered in Tumsar, India. The group's principal activity is the manufacture and selling of ferro chrome. It operates through its only one subsidiary, namely, Best Minerals Limited. The group is used as one of the raw materials in the production of stainless steel. The group's plant is located at Vizianagaram District of Andhra Pradesh.

Milestones:

1948-1956 - Late Rai Bahadur Durgaprasadji Saraf formed a company called RB Shreeram & Company (RBS & Co.) in the name of his father, Seth Shreeramji, with its head quarters in Tumsar in the State of Maharashtra. RBS & Co. becomes India's first pioneer miners of manganese ore with its mining activities in Andhra Pradesh in a village called Garividi which was later renamed as Shreeram Nagar. RBS expands activities to mining of iron ore in Goa.

1956 - March 13, 1956, Ferro Alloys Corporation Limited (FACOR) is formed and India's first modernised Ferro Manganese Plant had been set up and commissioned in Shreeram Nagar.

1968 - FACOR expands and sets up a ferro chrome plant. FACOR expands in Orissa simultaneously and starts mining of chrome ore.

1978 - FACOR promotes Vidharba Iron & Steel Company (VISCO) in Nagpur to produce specialty steel products.

1981 - FACOR sets up India's first 16 MVA totally indigenous plant in Shreeram Nagar.

1983 - Asia's first and largest single 45 MVA furnace set up at the company's Charge Chrome plant in Orissa. The plant was inaugurated by the then President of India, Shri Zail Singh, in a new township called DP Nagar.

1987 - FACOR diversifies into chemicals and sets up Indian maize and chemicals.

1989 - FACOR installs 50 MW diesel power plant, the first of its kind on land with five 10 MW DG sets supplied by MAN B&W, Germany.

2004 - FACOR is trifurcated to three public limited companies as Ferro Alloys Corporation Limited, FACOR Alloys Limited and FACOR Steel Limited.

2005 - Facor Power Limited incorporated to undertake business of generation of electricity.

2007 - Facor Realty and Infrastructure incorporated for foray in real estate business.

2011 - The Company  acquired controlling interest in BEC Power Pvt. Ltd. (BEC) by paying a total consideration of Rs. 15.99 crores.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×