SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Facor Alloys Ltd (532656)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532656 NSE: Ferro & Silica Manganese | Small Cap | Facor Alloys Share Price

₹2.86 0.01 (0.35%)

As on 05-Jun'26 09:54

Facor Alloys Ltd (532656)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532656 NSE: Ferro & Silica Manganese | Small Cap | Facor Alloys Share Price

₹2.86 0.01 (0.35%)

As on 05-Jun'26 09:54

Key Metrics
Valuation Multiples
Market Cap
₹56 Cr.
Current Price
₹2.9
52-Week Low / High
₹2 / 4
TTM EPS
₹-0.8
TTM Sales
₹1.5 Cr.
Book Value per Share
₹4.5
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
16.2
Price to Book (P/B)
0.64
Lower than its 5-year historical median
Price to Sales (P/S)
37.91
Higher than its 5-year historical median
EV/EBITDA
-3.31
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-39.40%
Return on Capital Employed (ROCE)
-43.20%
Return on Assets (ROA)
-29.71%
Operating Profit Margin
-7,349.4%
Net Profit Margin
-29590.28%
Gross Profit Margin
-2,723.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-99.89%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
44.03%
Pledged shares (%) of Promoter's holding (%)
70.91%
Reserves
₹68 Cr.
Equity
₹19.6 Cr.
Face Value
₹1
All Time Low / High
₹0.70 / 21.75

Facor Alloys stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Facor Alloys Ltd a good quality company?
Facor Alloys Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Facor Alloys Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Facor Alloys Ltd vs industry peers?
Facor Alloys Ltd revenue CAGR is -77.45%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Facor Alloys Ltd?
Promoters hold 44.03% of the Facor Alloys Ltd, with 70.91% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of Facor Alloys Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.8% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Facor Alloys Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -8%8.2%8%15.5%15.3%1.1%16.8%9.2%-23%-43.2%-
Value Creation
Index
-1.6-0.4-0.40.10.1-0.90.2-0.3-2.6-4.1-

Growth Parameters

Sales 1.91333123612911442593211540.21
Sales YoY Gr.-7,077.8%134.6%15.9%-19.3%-50.7%80%24.1%-52.1%-99.9%-
Adj EPS -100.20.70.3-0.31.10.7-1.1-0.6-0.8
YoY Gr.-NA375%247.4%-50%-184.9%NA-34.3%-258%NA-
BVPS (₹) 5.56.36.577.57.58.49.67.85.24.5
Adj Net
Profit
-18.80.83.812.96.4-5.520.513.6-21.3-11.7-15
Cash Flow from Ops. -6716.724.435.643.1-12.80.7-21.7-12.8-4-
Debt/CF from Ops. -1.25.82.81.30.2-0.59.2-0.3-0.5-2.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -23.3%-77.5%-91.3%-99.9%
Adj EPS NA-212.7%-183%NA
BVPS-0.5%-7.1%-14.8%-33.4%
Share Price 11.1% -5.6% -24.8% -16.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.50.739.74.5-3.713.17.7-12.5-9.2-15.7
Op. Profit
Mgn %
-1019.5125.37.9-1.9-6.12.30.7-14.4-7349.4-1224.5
Net Profit
Mgn %
-1014.20.61.23.62.2-3.87.94.2-13.9-6887.5-1010.8
Debt to
Equity
0.80.80.50.30.100000.10
Working Cap
Days
16,41925181841112001011032081,16,90110,154
Cash Conv.
Cycle
3,04023157-4-918327584,983-9,394

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.85132.79311.50361.04291.39143.67258.64320.99153.790.17
Operating Expenses + 20.74117.03294.99332.56296.92152.49252.62318.82175.9612.64
Manufacturing Costs6.6440.85165.63190.47160.5487180.07202.02105.212.64
Material Costs0.0559.69105.50117.30115.6046.4653.2197.0756.140
Employee Cost 12.2112.8619.6720.5317.4916.6816.7017.0512.257.93
Other Costs 1.843.624.194.263.292.352.642.682.362.08
Operating Profit -18.8915.7616.5128.48-5.53-8.826.022.17-22.17-12.47
Operating Profit Margin (%) -1,019.7%11.9%5.3%7.9%-1.9%-6.1%2.3%0.7%-14.4%-7,349.4%
Other Income + 8.613.433.604.4028.424.0426.743.052.8510.41
Exceptional Items 00.15-1.13-1.315.598.43-3.9613.33-19.42-55.04
Interest 9.3316.4116.6413.643.803.331.070.872.642.56
Depreciation 3.022.582.472.182.3921.501.731.941.55
Profit Before Tax -22.630.35-0.1315.7622.30-1.6926.2415.95-43.31-61.21
Tax -8.39-0.39-3.033.7912.02-2.138.53-6.93-8.39-11
Profit After Tax -14.240.742.9011.9710.280.4417.7122.88-34.92-50.21
PAT Margin (%) -768.0%0.6%0.9%3.3%3.5%0.3%6.9%7.1%-22.7%-29,590.3%
Adjusted EPS (₹)-0.70.00.20.60.50.00.91.2-1.8-2.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Facor Alloys - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 106.93123.40126.59137.72146.91147.04164.70188.49152.98101.94
Share Capital 19.5519.5519.5519.5519.5519.5519.5519.5519.5519.55
Reserves 87.38103.84107.04118.16127.35127.49145.15168.93133.4382.39
Debt +82.2595.0168.4646.879.856.426.326.326.3210.30
Long Term Debt016.9719.950000000
Short Term Debt82.2578.0448.5146.879.856.426.326.326.3210.30
Minority Interest0000000000
Trade Payables7.1121.0724.6721.1728.7920.7410.9032.3023.7624.46
Others Liabilities 10.6824.9930.6951.1741.1531.7827.0517.88-0.5418.79
Total Liabilities 206.98264.46250.42256.93226.69205.98208.97244.99182.52155.49

Fixed Assets

Net Fixed Assets +18169.94167.67149.52142.43132.23110.52111.27107.73105.39
Gross Block68.34172.52172.72155.83151.96142.48122.13123.33121.07120.21
Accumulated Depreciation50.342.585.056.309.5310.2511.6112.0613.3414.82
CWIP 0000000000
Investments 69.6418.588.090.020.010.010000
Inventories13.7318.1221.4214.395.972.119.9513.4032.85
Trade Receivables2.8513.7818.4111.9410.3222.0723.6452.3844.1329.71
Cash Equivalents 0.809.591.4614.060.670.208.619.264.310.31
Others Assets 101.9734.4533.3766.9967.3049.3756.2558.6823.3617.23
Total Assets 206.98264.46250.42256.93226.69205.98208.97244.99182.52155.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -66.9516.6524.3835.5943.07-12.790.68-21.74-12.80-4.02
PBT -22.630.35-0.1315.7622.30-1.6926.2415.95-43.31-61.21
Adjustment 3.8717.1618.9215.45-1.58-5.395.13-17.9713.903.22
Changes in Working Capital -48.16-0.448.027.4125.35-12.01-30.49-15.5114.0951.32
Tax Paid -0.03-0.41-2.43-3.03-36.29-0.19-4.212.522.65
Cash Flow From Investing Activity + 8.910.5110.506.6119.7019.165.9823.129.921.04
Capex 6.66-1.194.16-1.8221.1316.864.633.797.660.11
Net Investments 0.050.0156.760.010.010.011700
Others 2.201.691.331.67-1.432.301.342.332.260.93
Cash Flow From Financing Activity + 56.08-8.36-42.97-35.23-70.46-6.84-1.26-0.87-1.941.99
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -10000000000
Interest Paid -4.89-16.41-16.64-13.64-33.44-3.33-1.07-0.87-1.94-1.98
Dividend Paid 0000000000
Others 70.978.05-26.33-21.59-37.02-3.50-0.19003.98
Net Cash Flow -1.968.80-8.096.97-7.70-0.475.410.52-4.83-0.99

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-12.480.642.329.067.220.311.3612.96-20.45-39.4
ROCE (%)-8.028.217.9715.4915.291.0616.839.2-22.97-43.2
Asset Turnover Ratio0.010.571.221.421.210.661.251.410.720
PAT to CFO Conversion(x)N/A22.58.412.974.19-29.070.04-0.95N/AN/A
Working Capital Days
Receivable Days560.1022.6018.8015.3013.9041.1032.3043.20114.500
Inventory Days2,591.6043.302318.1012.8010.308.5013.3019.506,287.10
Payable Days086.2079.1071.3078.90194.60108.5081.20182.300

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.580.060.0671.0770.5070.5070.8370.9170.9170.91
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Facor Alloys Ltd FAQs

The current trading price of Facor Alloys on 05-Jun-2026 09:54 is ₹2.86.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Facor Alloys stood at ₹55.73 Cr

The latest P/E ratio of Facor Alloys as of 04-Jun-2026 is 0.00.

The latest P/B ratio of Facor Alloys as of 04-Jun-2026 is 0.64.

The 52-week high of Facor Alloys is ₹4.04 and the 52-week low is ₹1.81.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Facor Alloys is ₹1.47 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Facor Alloys Ltd is a below average quality company.

The key valuation ratios of Facor Alloys Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Facor Alloys Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Facor Alloys Ltd

Facor Alloys engages in ferro alloys business. It produces high carbon ferro chrome. The company is headquartered in Tumsar, India. The group's principal activity is the manufacture and selling of ferro chrome. It operates through its only one subsidiary, namely, Best Minerals Limited. The group is used as one of the raw materials in the production of stainless steel. The group's plant is located at Vizianagaram District of Andhra Pradesh.

Milestones:

1948-1956 - Late Rai Bahadur Durgaprasadji Saraf formed a company called RB Shreeram & Company (RBS & Co.) in the name of his father, Seth Shreeramji, with its head quarters in Tumsar in the State of Maharashtra. RBS & Co. becomes India's first pioneer miners of manganese ore with its mining activities in Andhra Pradesh in a village called Garividi which was later renamed as Shreeram Nagar. RBS expands activities to mining of iron ore in Goa.

1956 - March 13, 1956, Ferro Alloys Corporation Limited (FACOR) is formed and India's first modernised Ferro Manganese Plant had been set up and commissioned in Shreeram Nagar.

1968 - FACOR expands and sets up a ferro chrome plant. FACOR expands in Orissa simultaneously and starts mining of chrome ore.

1978 - FACOR promotes Vidharba Iron & Steel Company (VISCO) in Nagpur to produce specialty steel products.

1981 - FACOR sets up India's first 16 MVA totally indigenous plant in Shreeram Nagar.

1983 - Asia's first and largest single 45 MVA furnace set up at the company's Charge Chrome plant in Orissa. The plant was inaugurated by the then President of India, Shri Zail Singh, in a new township called DP Nagar.

1987 - FACOR diversifies into chemicals and sets up Indian maize and chemicals.

1989 - FACOR installs 50 MW diesel power plant, the first of its kind on land with five 10 MW DG sets supplied by MAN B&W, Germany.

2004 - FACOR is trifurcated to three public limited companies as Ferro Alloys Corporation Limited, FACOR Alloys Limited and FACOR Steel Limited.

2005 - Facor Power Limited incorporated to undertake business of generation of electricity.

2007 - Facor Realty and Infrastructure incorporated for foray in real estate business.

2011 - The Company  acquired controlling interest in BEC Power Pvt. Ltd. (BEC) by paying a total consideration of Rs. 15.99 crores.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×