X

Indsil Hydro Power and Manganese Ltd. Stock Analysis

Small Cap
Evaluated by 244 users | BSE: 522165 | NSE: |
Ferro & Silica Manganese
Indsil Hydro Power and Manganese Ltd., formerly the Indsil Electrosmelts Ltd , an Indsil Group of company was incorporated as a public limited company under the Companies Act 1956 on August 30, 1990.The company changed its name to the present in January 2009.The company is engaged in the...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 20.51%14.32%14.23%2.98%13.47%12.63%5.09%6.14%10.04%4.61%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 91.391.656.997.611611187116293224
Y-o-Y Gr. Rt.-0.4%-37.9%71.7%19.2%-4.5%-21.7%32.8%153.1%-23.6%
Adjusted EPS (Rs.) 8.576.716.730.547.216.873.211.846.83-0.04
Y-o-Y Gr. Rt.--21.7%0.3%-92%1235.2%-4.7%-53.3%-42.7%271.2%-100.6%
Book Value per Share (Rs.) 37.5342.9848.1747.7953.259.8982.462.39112.4156.94
Adjusted Net Profit 13.610.710.70.911.510.95.12.910.9-0.1
Net Op. Cash Flow (Rs. Cr.) 11.33-0.5-9.39.8-1.1-5.610.6-1.21.3
Debt to Cash Flow from Ops 1.53.74-37.41-2.722.35-24.58-8.362.69-113.09101.93
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Indsil Hydro Power and Manganese Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 10.5%14%37%-23.6%
Adjusted EPS -155.1%-135.4%-123.2%-100.6%
Book Value per Share 4.71.4-11.6-49.4
Share Price -8.1% -17.5% -51.1% -51%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 25.3816.6614.751.1314.2812.163.952.967.12-0.06
Operating Profit Margin (%) 21.4819.1719.744.2210.239.235.577.758.668.27
Net Profit Margin (%) 14.8911.6318.80.889.859.835.852.523.71-0.05
Debt to Equity 0.290.160.250.330.270.280.360.290.710.74
Working Capital Days 87115255225203232437317207363
Cash Conversion Cycle 46681045123521118589195
Entity Percentage Holding
Promoters 63.44%
Institutions 3.95%
Non-Institutions 32.61%
Pledged *0.000.000.003.405.675.6740.2340.2340.2340.23
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Indsil Hydro Power's performance infers:

Indsil Hydro Power earnings have declined by -135.4%, whereas share price has depreciated -17.5% CAGR over the past five years, indicating the company's share price is likely overvalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Indsil Hydro Power share prices over the last 10 years. Here is what we found out:

Indsil Hydro Power share price has depreciated -13.2% annually over the past ten years.

Indsil Hydro Power and Manganese Ltd., formerly the Indsil Electrosmelts Ltd , an Indsil Group of company was incorporated as a public limited company under the Companies Act 1956 on August 30, 1990.The company changed its name to the present in January 2009.

The company is engaged in the generation of electricity from its captive hydro electric power plant in Kerala, India. The company also involves in ferro alloy smelting. It offers low carbon silico manganese primarily to steel and

Indsil Hydro Power and Manganese Ltd., formerly the Indsil Electrosmelts Ltd , an Indsil Group of company was incorporated as a public limited company under the Companies Act 1956 on August 30, 1990.The company changed its name to the present in January 2009.

The company is engaged in the generation of electricity from its captive hydro electric power plant in Kerala, India. The company also involves in ferro alloy smelting. It offers low carbon silico manganese primarily to steel and stainless steel manufacturers in India; and mild steel ingots.The company operates a 21 MW hydro electric power plant.

Indsil Group of Companies is manufacturing ferro alloys, calcium carbide. They have two manufacturing units one in Kerala South India and other one in Raipur Chattisgar North India. Both the plants are backed up by hydel and thermal power plants. The ferro alloy plants are producing the products like low carbon silico manganese, low carbon ferro manganese, high carbon silico manganese, and high carbon ferro manganese and calcium carbide.

Indsil, with business interests in speciality alloys and power generation is a fast growing group with well integrated manufacturing plants and a well diversified geographical base. The group's revenues are currently around Rs.2500 million / annum.

Indsil Electrosmelts Limited and its group companies have signed a 50:50 Joint venture agreement with Good Earth group based at Nagpur on March 7, 2008,  to jointly operate an already acquired manganese ore mine in Indonesia.

The mine is spread across an extent of 5000 hectares and has rich resources of high grade manganese ore and is estimated that the manganese ore resources in this mine would be around 3 million tons of medium and high grade variety.  Detailed geological surveys are being conducted for the purpose of accurate assessment.  Estimated production from this mine is around 300,000 tonnes per annum.

The joint venture company is forming a 100% subsidiary in Indonesia to operate the acquired manganese ore mine.  Manganese ore would primarily be sold to the group companies for captive usage and surplus material would be marketed across the globe.

Business area of the company includes:

  • Low Carbon Silico Manganese
  • High Carbon Silico Manganese
  • Hydro power generation

Achievements/ recognition:

  • Continuous recepient of export award from Government of India
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback