Is Indsil Hydro Power and Manganese a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Indsil Hydro Power and Manganese Ltd is a below average quality company .

Is Indsil Hydro Power and Manganese undervalued or overvalued?

The key valuation ratios of Indsil Hydro Power and Manganese Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Indsil Hydro Power and Manganese share price return in the past 10 years?

Indsil Hydro Power and Manganese Ltd share price has appreciated 4.7% annually (CAGR) over the past ten years.

Is Indsil Hydro Power and Manganese a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Indsil Hydro Power and Manganese Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Indsil Hydro Power and Manganese?

The latest standalone P/E ratio of Indsil Hydro Power and Manganese as of 10-Jul-2025 is 2.13.

What is the P/B ratio of Indsil Hydro Power and Manganese?

The latest standalone P/B ratio of Indsil Hydro Power and Manganese as of 10-Jul-2025 is 1.44.

What is the 52-week high and low of Indsil Hydro Power and Manganese?

The 52-week high of Indsil Hydro Power and Manganese is Rs. 72.78 and the 52-week low is Rs. 35.20.

Indsil Hydro Power and Manganese Ltd - Stock Valuation and Financial Performance

Name: Indsil Hydro Power and Manganese
Brand: Indsil Hydro Power and Manganese

BSE: 522165 | NSE: | Ferro & Silica Manganese | Small Cap

Place order

Indsil Hydro Power Share Price

₹58.23 0.35 0.60%
as on 10-Jul'25 16:59

Indsil Hydro Power and Manganese Ltd - Stock Valuation and Financial Performance

BSE: 522165 | NSE: | Ferro & Silica Manganese | Small Cap

Place order

Indsil Hydro Power Share Price

₹58.23 0.35 0.60%
as on 10-Jul'25 16:59

10 Year X-Ray of Indsil Hydro Power:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	17.5%	6.6%	7.5%	13.5%	7.5%	-0.8%	-8.1%	16.4%	6.1%	1.5%	-
Value Creation Index ⓘ	0.3	-0.5	-0.5	0.0	-0.5	-1.1	-1.6	0.2	-0.6	-0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	111	87	116	293	224	128	61	208	177	117	128
Sales YoY Gr.	-	-21.7%	32.8%	153.1%	-23.6%	-42.9%	-52.2%	241.5%	-15.2%	-34.1%	-
Adj EPS ⓘ	6.9	3.2	1.8	6.8	-0	-8.8	-6.2	9.3	-1.9	-3.3	27.4
YoY Gr.	-	-53.3%	-42.7%	271.2%	-100.6%	NA	NA	NA	-120.3%	NA	-
BVPS (₹) ⓘ	59.9	82.4	62.4	112.4	56.9	48.4	34.9	46.1	43.9	40.4	40.4
Adj Net Profit ⓘ	10.9	5.1	2.9	10.9	-0.1	-24.4	-17.2	25.9	-5.3	-9.2	76
Cash Flow from Ops. ⓘ	-1.1	-5.6	10.6	-1.2	1.3	-12	2.1	15.2	16.6	7.7	-
Debt/CF from Ops. ⓘ	-24.6	-8.4	2.7	-113.1	101.9	-11	66	7	6.3	12.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	0.5%	-12.2%	24.1%	-34.1%
Adj EPS ⓘ	-192.2%	NA	NA	NA
BVPSⓘ	-4.3%	-6.7%	5%	-8.1%
Share Price	4.7%	41.1%	-3%	-2.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	12.2	4	3	7.1	-0.1	-15.1	-13.1	20.3	-3.8	-7	67.8
Op. Profit Mgn % ⓘ	9.2	5.6	7.8	8.7	8.3	-2.7	19.9	16.5	9.6	-0.9	-5.5
Net Profit Mgn % ⓘ	9.8	5.9	2.5	3.7	-0.1	-19.1	-28.1	12.4	-3	-7.9	59.7
Debt to Equity ⓘ	0.3	0.4	0.3	0.7	0.7	0.9	1.3	0.7	0.8	0.8	0
Working Cap Days ⓘ	232	437	317	207	363	555	963	278	301	400	218
Cash Conv. Cycle ⓘ	52	111	85	89	195	336	559	179	225	311	203

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 67.80%

Sales growth is growing at healthy rate in last 3 years 24.09%

Debt to equity has declined versus last 3 years average to 0.75

Sales growth is good in last 4 quarters at 20.00%

No data to display

Latest Financials - Indsil Hydro Power and Manganese Ltd.

	Standalone	Consolidated
TTM EPS (₹)	27.4	-3.6
TTM Sales (₹ Cr.)	128	117
BVPS (₹.) ⓘ	40.4	36.1
Reserves (₹ Cr.) ⓘ	84	72
P/BV ⓘ	1.44	1.62
PE ⓘ	2.13	0.00

From the Market
52 Week Low / High (₹)	35.20 / 72.78
All Time Low / High (₹)	1.26 / 226.85
Market Cap (₹ Cr.)	162
Equity (₹ Cr.)	27.8
Face Value (₹)	10
Industry PE ⓘ	7.8

Management X-Ray of Indsil Hydro Power:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

74.26

39.71

40.04

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Indsil Hydro Power

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Indsil Hydro Power

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	111	65	116	293	224	128	61	208	177	117
Operating Expenses ⓘ	101	62	107	267	205	131	49	174	160	118
Manufacturing Costs	17	13	34	87	58	35	14	39	30	24
Material Costs	70	39	60	157	128	75	24	116	114	79
Employee Cost	7	6	9	13	13	13	8	13	13	12
Other Costs ⓘ	7	4	5	10	7	8	3	7	3	4
Operating Profit ⓘ	10	4	8	25	18	-3	12	34	17	-2
Operating Profit Margin (%)	9.2%	5.6%	7.2%	8.7%	8.3%	-2.7%	19.9%	16.3%	9.6%	-1.3%
Other Income ⓘ	14	8	6	13	13	8	2	12	2	8
Interest ⓘ	5	4	7	18	21	21	19	16	14	12
Depreciation ⓘ	4	3	4	6	7	7	7	5	4	3
Exceptional Items ⓘ	0	0	0	0	0	0	-29	0	0	0
Profit Before Tax ⓘ	15	5	2	14	3	-23	-41	25	1	-8
Tax ⓘ	3	1	0	2	3	-1	-4	-7	7	1
Profit After Tax	12	4	3	12	0	-22	-37	33	-5	-9
PAT Margin (%)	10.9%	6.1%	2.2%	4.0%	0.0%	-17.3%	-61.4%	15.7%	-3.0%	-7.7%
Adjusted EPS (₹)	7.7	2.5	1.6	6.5	-0.3	-8.5	-13.5	11.5	-2.2	-3.7
Dividend Payout Ratio (%)	16%	24%	51%	11%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	95	98	99	194	173	149	112	143	137	127
Share Capital ⓘ	16	16	16	31	43	43	43	43	43	43
Reserves ⓘ	79	82	83	163	130	107	69	100	94	84
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	22	30	23	124	108	127	136	104	102	91
Long Term Debt	6	15	17	31	25	36	31	23	20	31
Short Term Debt	16	15	6	92	83	92	105	81	82	61
Trade Payables	17	14	20	26	33	36	32	13	7	2
Others Liabilities ⓘ	25	25	27	55	57	33	33	20	15	15
Total Liabilities ⓘ	159	167	169	398	371	346	313	280	261	236
Fixed Assets
Gross Block	96	96	98	185	207	216	217	159	159	133
Accumulated Depreciation	58	61	66	109	122	122	129	95	99	83
Net Fixed Assetsⓘ	37	35	32	77	85	95	88	64	60	50
CWIP ⓘ	0	0	0	1	2	3	1	1	1	2
Investmentsⓘ	22	22	22	59	41	40	40	40	40	0
Inventories	33	23	28	133	150	155	139	134	123	113
Trade Receivables	18	21	23	28	23	8	5	10	9	3
Cash Equivalents	5	4	4	6	4	3	4	2	1	1
Others Assetsⓘ	45	62	59	94	65	42	36	30	27	67
Total Assets ⓘ	159	167	169	398	371	346	313	280	261	236

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-1	-4	11	-1	1	-12	2	15	17	8
PBT ⓘ	15	5	2	14	3	-23	-41	25	1	-8
Adjustment ⓘ	6	5	7	82	-17	24	58	11	14	6
Changes in Working Capital ⓘ	-20	-13	1	-95	16	-13	-14	-21	1	10
Tax Paid ⓘ	-2	-1	0	-2	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	4	2	3	-66	-1	-12	2	20	0	14
Capex	0	0	-2	-51	-17	-16	1	29	0	6
Net Investments	1	0	0	-25	6	1	0	-9	0	0
Others ⓘ	3	2	4	10	10	3	0	0	0	8
Cash Flow From Financing Activityⓘ	-3	2	-7	-6	-3	15	-19	-11	-19	-1
Net Proceeds from Shares ⓘ	0	0	0	27	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	2	8	1	15	-7	11	-5	-9	-3	11
Interest Paid ⓘ	-5	-4	-7	-18	-21	-21	-19	-16	-14	-12
Dividend Paid ⓘ	-2	-1	0	0	0	0	0	0	0	0
Others ⓘ	2	-2	-1	-29	25	25	5	14	-2	0
Net Cash Flow ⓘ	0	0	6	-73	-3	-9	-16	24	-2	21

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Jun'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	13.52	4.13	2.54	8.52	0.03	-15.14	-32.35	28.98	-4.19	-7.65
ROCE (%)	17.53	6.6	7.45	13.53	7.5	-0.78	-8.06	16.37	6.12	1.5
Asset Turnover Ratio	0.89	0.52	0.74	1.14	0.64	0.41	0.22	0.78	0.74	0.56
PAT to CFO Conversion(x)	-0.08	-1	3.67	-0.08	N/A	N/A	N/A	0.45	N/A	N/A
Working Capital Days
Receivable Days	37	85	66	29	37	39	32	11	17	16
Inventory Days	83	120	75	91	208	382	736	215	233	311
Payable Days	101	141	103	54	84	167	529	71	33	23

Indsil Hydro Power and Manganese Ltd Stock News

Indsil Hydro Power and Manganese Ltd FAQs

What is the share price of Indsil Hydro Power?

Company share prices are keep on changing according to the market conditions. The closing price of Indsil Hydro Power on 10-Jul-2025 16:59 is ₹58.23.

What is the market cap of Indsil Hydro Power?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jul-2025 16:59 the market cap of Indsil Hydro Power stood at ₹161.8.

What is the P/E ratio of Indsil Hydro Power?

The latest P/E ratio of Indsil Hydro Power as of 10-Jul-2025 16:59 is 2.13.

What is the P/B ratio of Indsil Hydro Power?

The latest P/B ratio of Indsil Hydro Power as of 10-Jul-2025 16:59 is 1.44.

What is the 52-week high and low of Indsil Hydro Power?

The 52-week high of Indsil Hydro Power is ₹72.78 and the 52-week low is ₹35.20.

What is the TTM revenue of Indsil Hydro Power?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indsil Hydro Power is ₹127.5 ( Cr.) .

About Indsil Hydro Power and Manganese Ltd

Indsil Hydro Power and Manganese Ltd., formerly the Indsil Electrosmelts Ltd , an Indsil Group of company was incorporated as a public limited company under the Companies Act 1956 on August 30, 1990.The company changed its name to the present in January 2009.

The company is engaged in the generation of electricity from its captive hydro electric power plant in Kerala, India. The company also involves in ferro alloy smelting. It offers low carbon silico manganese primarily to steel and stainless steel manufacturers in India; and mild steel ingots.The company operates a 21 MW hydro electric power plant.

Indsil Group of Companies is manufacturing ferro alloys, calcium carbide. They have two manufacturing units one in Kerala South India and other one in Raipur Chattisgar North India. Both the plants are backed up by hydel and thermal power plants. The ferro alloy plants are producing the products like low carbon silico manganese, low carbon ferro manganese, high carbon silico manganese, and high carbon ferro manganese and calcium carbide.

Indsil, with business interests in speciality alloys and power generation is a fast growing group with well integrated manufacturing plants and a well diversified geographical base. The group's revenues are currently around Rs.2500 million / annum.

Indsil Electrosmelts Limited and its group companies have signed a 50:50 Joint venture agreement with Good Earth group based at Nagpur on March 7, 2008, to jointly operate an already acquired manganese ore mine in Indonesia.

The mine is spread across an extent of 5000 hectares and has rich resources of high grade manganese ore and is estimated that the manganese ore resources in this mine would be around 3 million tons of medium and high grade variety. Detailed geological surveys are being conducted for the purpose of accurate assessment. Estimated production from this mine is around 300,000 tonnes per annum.

The joint venture company is forming a 100% subsidiary in Indonesia to operate the acquired manganese ore mine. Manganese ore would primarily be sold to the group companies for captive usage and surplus material would be marketed across the globe.

Business area of the company includes:

Low Carbon Silico Manganese
High Carbon Silico Manganese
Hydro power generation

Achievements/ recognition:

Continuous recepient of export award from Government of India

SEBI Registered: Investment Adviser - INA000013323 RIA Details

Warning: Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Disclaimer: Registration granted by SEBI, membership of BASL (in case of IAs) and certification from NISM in no way guarantee performance of the intermediary or provides any assurance of returns to investors.

Compliance Officer:

Name: Shrikant Jagtap

Email: shrikant.jagtap@moneyworks4me.com

Mobile No: +91 97638 00745

Grievance Officer:

Name: Mukta Vaze

Email: mukta.vaze@moneyworks4me.com

Mobile No:+91 98609 19463

Principal Officer:

Name: Atharva Bhide

Email: atharva.bhide@moneyworks4me.com

Mobile No:+91 91758 99463

SEBI regional/local office address-

Plot No. C 4-A , G Block, Near Bank of India, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra 400051

Address:

The Alchemists Ark Pvt. Ltd., B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045

Data provided by Accord Fintech Pvt. Ltd.

Please wait your portfolio is updating...

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity - May 16, 2019 - Perpetual
BASL Membership ID:	BASL1187
Address	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, membership of BASL and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Indsil Hydro Power and Manganese Ltd - Stock Valuation and Financial Performance

Indsil Hydro Power Share Price

Indsil Hydro Power and Manganese Ltd - Stock Valuation and Financial Performance

Indsil Hydro Power Share Price

DeciZen - make an informed investing decision on Indsil Hydro Power Share

Overall Rating ⓘ M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation ⓘ

3. Price Trend

Indsil Hydro Power and Manganese stock performance -

Is Indsil Hydro Power and Manganese Ltd an attractive stock to invest in?

1. Is Indsil Hydro Power and Manganese Ltd a good quality company?

2. Is Indsil Hydro Power and Manganese Ltd undervalued or overvalued?

3. Is Indsil Hydro Power and Manganese Ltd a good buy now?

10 Year X-Ray of Indsil Hydro Power: Share

Analysis of Financial Track Record

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Recent Performance Summary

Latest Financials - Indsil Hydro Power and Manganese Ltd.

Management X-Ray of Indsil Hydro Power: Share

Shareholding Pattern

Promoter's Holding & Share Pledging