Maithan Alloys Ltd (MAITHANALL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590078 | NSE: MAITHANALL | Ferro & Silica Manganese | Small Cap

Maithan Alloys Share Price

944.70 -11.35 -1.19%
as on 05-Dec'25 15:26

Maithan Alloys Ltd (MAITHANALL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590078 | NSE: MAITHANALL | Ferro & Silica Manganese | Small Cap

DeciZen - make an informed investing decision on Maithan Alloys

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Maithan Alloys stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.07
Market Cap:
2,783.2 Cr.
52-wk low:
834.1
52-wk high:
1,265

Is Maithan Alloys Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Maithan Alloys: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maithan Alloys Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 25.1%43.4%48.2%32.7%23.4%21.2%55.1%22.4%15.5%24.1%-
Value Creation
Index
0.82.12.41.30.70.52.90.60.10.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1511,3421,8791,9881,8311,6203,0582,9081,7231,8202,135
Sales YoY Gr.-16.6%40%5.8%-7.9%-11.5%88.8%-4.9%-40.7%5.6%-
Adj EPS 27.263.4100.686.46576.8274.8146.598.1262.5157.6
YoY Gr.-133.5%58.6%-14%-24.9%18.2%257.8%-46.7%-33.1%167.7%-
BVPS (₹) 135.6203.5300.6384.7446.4525.9797.7938.11,054.71,265.81,400.4
Adj Net
Profit
79.1185293252189224800427286764459
Cash Flow from Ops. 136123284315-45.4116128958-440532-
Debt/CF from Ops. 10.70.20-0.20.400-01.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%-0.1%-15.9%5.6%
Adj EPS 28.7%32.2%-1.5%167.7%
BVPS28.2%23.2%16.6%20%
Share Price 24.7% 11.2% -0.2% -16.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.737.439.925.215.615.841.516.99.822.611.8
Op. Profit
Mgn %
11.420.820.416.312.818.534.617.36.89.37.4
Net Profit
Mgn %
6.913.815.612.710.313.826.214.716.64221.5
Debt to
Equity
0.40.10.10000000.20
Working Cap
Days
119125106109126172149156226259323
Cash Conv.
Cycle
606259497011696105126125249

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Maithan Alloys Ltd.

Standalone Consolidated
TTM EPS (₹) 157.6 152.9
TTM Sales (₹ Cr.) 2,135 2,089
BVPS (₹.) 1,400.4 1,416.4
Reserves (₹ Cr.) 4,048 4,094
P/BV 0.68 0.68
PE 6.07 6.25
From the Market
52 Week Low / High (₹) 834.05 / 1265.00
All Time Low / High (₹) 16.92 / 1594.40
Market Cap (₹ Cr.) 2,783
Equity (₹ Cr.) 29.1
Face Value (₹) 10
Industry PE 13.4

Management X-Ray of Maithan Alloys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maithan Alloys - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Maithan Alloys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1511,3421,8791,9881,8311,6203,0582,9081,7231,820
Operating Expenses 1,0191,0631,4971,6631,5961,3222,0042,4041,6131,834
Manufacturing Costs322273361391398363395475533407
Material Costs6136641,0041,1451,0678411,2581,6009051,081
Employee Cost 16192627272632352926
Other Costs 6910610610010492318294146320
Operating Profit 1322793823252352981,054503110-15
Operating Profit Margin (%) 11.4%20.8%20.3%16.3%12.8%18.4%34.5%17.3%6.4%-0.8%
Other Income 481726662435181357911
Interest 1712886335323
Depreciation 23251516161615151515
Exceptional Items 0000000-10200
Profit Before Tax 962503763272793021,070563449858
Tax 17648472576926213798218
Profit After Tax 79186292255222233808427351640
PAT Margin (%) 6.9%13.8%15.5%12.8%12.1%14.4%26.4%14.7%20.4%35.2%
Adjusted EPS (₹)27.263.8100.287.776.280.1277.5146.5120.6219.9
Dividend Payout Ratio (%)7%4%3%7%8%8%2%4%5%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3955928751,1201,2991,5312,3222,7313,0703,685
Share Capital 29292929292929292929
Reserves 3665638461,0911,2701,5022,2932,7023,0413,655
Minority Interest0000000000
Debt99372977452814562
Long Term Debt822044000000
Short Term Debt17172537452814562
Trade Payables133811472467518317814284112
Others Liabilities 170223171152141146220147190358
Total Liabilities 7979341,2221,5261,5221,9052,7223,0283,3584,716

Fixed Assets

Gross Block413263274275276277249255263269
Accumulated Depreciation153254056698490104119133
Net Fixed Assets 260238233219207193160151145136
CWIP 0000100210
Investments 4784363649268158499381,8693,221
Inventories151187248261277349608272340588
Trade Receivables199225244257281436762423388145
Cash Equivalents 5490514363625941,0776752
Others Assets 8711183969487249165550574
Total Assets 7979341,2221,5261,5221,9052,7223,0283,3584,716

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 136123284315-45116128958-440532
PBT 962503763272793021,070563449858
Adjustment 31314-4-36-9-4-42-316-687
Changes in Working Capital 10-132-769-237-118-668574-499416
Tax Paid -1-26-88-77-51-59-270-137-74-56
Cash Flow From Investing Activity -11-8-280-270697-760-0-956416-1,056
Capex -12-1-11-2-5-114-7-7-5
Net Investments -3-126-285-285682-769-12-950333-629
Others 31191617199-2090-422
Cash Flow From Financing Activity -101-74-55-54-4337-62-13-14505
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -13-10-4-6-4-1-1-2-2-19
Dividend Paid -140-9-11-420-17-17-17-26
Others -74-64-42-38338-4375550
Net Cash Flow 2541-50-9609-60766-11-37-19

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.6737.6239.7625.5918.3416.4741.9216.8812.118.96
ROCE (%)25.1343.4448.1732.7423.4321.2155.0522.4315.5224.05
Asset Turnover Ratio1.791.621.751.451.20.951.321.010.540.45
PAT to CFO Conversion(x)1.720.660.971.24-0.20.50.162.24-1.250.83
Working Capital Days
Receivable Days58554546548172748653
Inventory Days41444247547057556593
Payable Days65594263555652374633

Maithan Alloys Ltd Stock News

Maithan Alloys Ltd FAQs

The current trading price of Maithan Alloys on 05-Dec-2025 15:26 is ₹944.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Maithan Alloys stood at ₹2,783.2.
The latest P/E ratio of Maithan Alloys as of 04-Dec-2025 is 6.07.
The latest P/B ratio of Maithan Alloys as of 04-Dec-2025 is 0.68.
The 52-week high of Maithan Alloys is ₹1,265 and the 52-week low is ₹834.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maithan Alloys is ₹2,135 ( Cr.) .

About Maithan Alloys Ltd

Maithan Alloys was established in 1997 with the objective of meeting the varied needs of Ferro-alloy users. The Maithan Alloy's product-quality is definitely superior and this fact is proven time and again by the overwhelming loyalty of the clients. The company has earned accolades for itself and enjoys an enormous trust from the clients. The company is based in Kolkata, India. Maithan Alloys specialises in ferro alloy and silicons. The company provides coal-based power projects.

Business areas of the company:

Maithan Alloys engages in the manufacture and trading of ferro alloys in India and internationally. It also involves in the generation and supply of wind power.

Group companies:

1. Maithan Ceramic limited

2. Maithan Steel & Power Limited

3. Maithan Alloys Limited

4. Maithan Smelters Limited

5. Anjaney Ferro Alloys limited.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×