Sharda Ispat Ltd (513548) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513548 | NSE: | Metal - Ferrous | Small Cap

Sharda Ispat Share Price

189.35 -1.70 -0.89%
as on 05-Dec'25 16:59

Sharda Ispat Ltd (513548) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513548 | NSE: | Metal - Ferrous | Small Cap

DeciZen - make an informed investing decision on Sharda Ispat

Based on:

M-Cap below 100cr DeciZen not available

Sharda Ispat stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
21.35
Market Cap:
97 Cr.
52-wk low:
175.1
52-wk high:
382.9

Is Sharda Ispat Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sharda Ispat: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sharda Ispat Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.3%31.6%41.6%43.1%20%16.9%13%13.6%31.8%14.1%-
Value Creation
Index
0.51.32.02.10.40.2-0.10.01.30.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59.455.988.711492.995.3119143227175149
Sales YoY Gr.--5.9%58.8%28.7%-18.6%2.6%25.3%20%58.6%-22.8%-
Adj EPS 1.24.18.113.37.16.867.827.514.99
YoY Gr.-253.9%99%64.7%-47%-3.8%-12.5%31.3%252.4%-45.7%-
BVPS (₹) 11.415.523.937.344.554.463.872.6101.8116.5118.3
Adj Net
Profit
0.62.14.16.83.63.534147.65
Cash Flow from Ops. 6.52.78.8-5.44.9-02.8-7.27.411-
Debt/CF from Ops. 1.42.80.9-1.71.2-247.22.7-2.42.83.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%13.6%13.7%-22.8%
Adj EPS 33%16.1%35.9%-45.7%
BVPS29.5%21.2%22.3%14.5%
Share Price 31.8% 33.9% 41.4% -39.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.430.341.243.617.313.710.111.531.613.77.6
Op. Profit
Mgn %
4.88.57.88.16.154.34.28.55.43.5
Net Profit
Mgn %
13.74.65.93.93.62.52.86.24.33.1
Debt to
Equity
1.610.60.50.30.30.20.50.40.60
Working Cap
Days
1201131091011221189710099176126
Cash Conv.
Cycle
9276403353585753487273

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sharda Ispat Ltd.

Standalone Consolidated
TTM EPS (₹) 9 -
TTM Sales (₹ Cr.) 149 -
BVPS (₹.) 118.3 -
Reserves (₹ Cr.) 55 -
P/BV 1.62 -
PE 21.35 -
From the Market
52 Week Low / High (₹) 175.10 / 382.90
All Time Low / High (₹) 2.00 / 752.20
Market Cap (₹ Cr.) 97
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 35.9

Management X-Ray of Sharda Ispat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sharda Ispat - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sharda Ispat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales59.3655.8788.71114.1792.9195.28119.35143.27227.27175.44
Operating Expenses 56.5451.1581.79104.9587.2690.55114.27137.28208.01165.98
Manufacturing Costs4.454.906.648.605.815.017.587.819.829.20
Material Costs47.9541.4767.2687.5073.3478.3599.46120.10182.91143.98
Employee Cost 1.351.492.062.272.422.262.312.842.762.87
Other Costs 2.793.295.846.585.704.944.926.5212.529.94
Operating Profit 2.824.726.929.225.654.725.08619.269.47
Operating Profit Margin (%) 4.8%8.5%7.8%8.1%6.1%5.0%4.3%4.2%8.5%5.4%
Other Income 0.070.290.601.340.841.450.541.221.773.11
Interest 2.061.611.041.020.880.830.791.051.411.54
Depreciation 0.230.240.260.270.800.760.720.800.850.84
Exceptional Items 0.97000000000
Profit Before Tax 1.583.166.229.284.814.594.125.3718.7710.20
Tax 0.311.102.112.501.221.141.101.384.802.62
Profit After Tax 1.272.074.116.773.593.453.023.9913.977.59
PAT Margin (%) 2.1%3.7%4.6%5.9%3.9%3.6%2.5%2.8%6.1%4.3%
Adjusted EPS (₹)2.54.18.113.37.16.86.07.927.514.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.797.8612.1118.9522.5927.6432.3636.8351.6859.15
Share Capital 5.085.085.085.085.085.085.085.085.085.08
Reserves 0.722.787.0313.8717.5122.5627.2931.7546.6054.07
Minority Interest0000000000
Debt9.057.447.389.1767.847.6017.4721.1234.64
Long Term Debt00.180.130.090.0300000
Short Term Debt9.057.277.259.095.977.847.6017.4721.1234.64
Trade Payables1.885.5711.442.731.482.111.231.601.442.99
Others Liabilities 4.103.8345.104.053.353.494.537.423.99
Total Liabilities 20.8224.7134.9335.9534.1340.9444.6960.4381.66100.76

Fixed Assets

Gross Block17.1617.4417.5117.8019.3819.4419.5220.1220.2620.67
Accumulated Depreciation14.7715.0115.2715.5416.3417.1017.8217.0317.8818.72
Net Fixed Assets 2.392.432.232.263.042.341.703.092.381.95
CWIP 0000000000
Investments 0.330.330.330.330.337.449.349.820.514.59
Inventories10.389.636.076.775.607.018.3311.7026.9621.62
Trade Receivables3.704.869.649.799.0812.2512.9011.8412.6812.31
Cash Equivalents 0.710.550.921.610.200.241.091.481.472.17
Others Assets 3.316.9215.7415.1915.8711.6711.3322.4937.6658.12
Total Assets 20.8224.7134.9335.9534.1340.9444.6960.4381.66100.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.482.658.77-5.364.94-0.032.84-7.247.4411.02
PBT 1.583.166.229.284.814.594.125.3718.7710.20
Adjustment 0.601.140.42-0.230.910.210.861.010.54-0.33
Changes in Working Capital 4.7-1.053.99-11.61.37-3.98-0.75-12.32-6.824.35
Tax Paid -0.39-0.61-1.86-2.81-2.14-0.85-1.40-1.30-5.05-3.20
Cash Flow From Investing Activity 1.63-0.02-7.745.16-1.78-0.52-0.26-1.10-9.18-22.22
Capex 1.77-0.27-0.07-0.29-0.05-0.06-0.07-0.39-0.13-0.42
Net Investments -0.23-0-0.380.15-0.04-4.350010.39-4.27
Others 0.090.25-7.305.30-1.693.89-0.19-0.72-19.44-17.54
Cash Flow From Financing Activity -8.70-2.79-0.691.05-4.510.54-1.538.521.6811.36
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.41-1.19-0.63-0.74-0.72-0.79-0.68-0.83-1.26-1.45
Dividend Paid 0000000000
Others -7.29-1.60-0.061.79-3.801.33-0.869.352.9412.81
Net Cash Flow -0.60-0.160.340.84-1.35-01.040.18-0.060.15

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.5130.2741.243.6217.2913.7410.0711.5531.5713.69
ROCE (%)20.331.641.6143.1220.0316.881313.6231.7514.09
Asset Turnover Ratio2.562.752.973.222.652.542.792.733.21.92
PAT to CFO Conversion(x)5.11.282.13-0.791.38-0.010.94-1.810.531.45
Working Capital Days
Receivable Days27253031374138322026
Inventory Days74583221242423263151
Payable Days10925211086436

Sharda Ispat Ltd Stock News

Sharda Ispat Ltd FAQs

The current trading price of Sharda Ispat on 05-Dec-2025 16:59 is ₹189.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sharda Ispat stood at ₹96.99.
The latest P/E ratio of Sharda Ispat as of 04-Dec-2025 is 21.35.
The latest P/B ratio of Sharda Ispat as of 04-Dec-2025 is 1.62.
The 52-week high of Sharda Ispat is ₹382.9 and the 52-week low is ₹175.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sharda Ispat is ₹149.2 ( Cr.) .

About Sharda Ispat Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×