SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

ND Metal Industries Ltd (512024) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 512024 NSE: | Metal - Non Ferrous | Small Cap

ND Metal Inds Share Price

75 0.00 (0.00%)
As on 13-Apr'26 16:59

ND Metal Industries Ltd (512024)

BSE: 512024 NSE:
Key Metrics
Market Cap
₹19 Cr.
P/E Ratio
87.32
Price to Book (P/B)
6.01
Price to Sales (P/S)
2325.00
EV/EBITDA
51.84
Return on Capital Employed (ROCE)
6.62%
Current Price
₹75
Return on Equity (ROE)
7.46%
Return on Assets (ROA)
2.11%
Operating Profit Margin
-1,890.5%
Net Profit Margin
504.35%
Gross Profit Margin
672%
Book Value per Share
₹12.5
Sales Growth (YoY)
-16.67%
Sales Growth (3 Years)
-38.97%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
100%
52-Week Low / High
₹75 / 100
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
74.93%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of ND Metal Industries Ltd?
ND Metal Industries Ltd revenue growth is -16.7% for FY-2025 , which is above its 5 year CAGR of -58.3% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of ND Metal Industries Ltd?
Promoters hold 74.93% of the ND Metal Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of ND Metal Industries Ltd vs industry peers?
ND Metal Industries Ltd revenue CAGR is -58.27% , compared to the industry median CAGR of 1.76% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does ND Metal Industries Ltd belong to?
ND Metal Industries Ltd belongs to the Metals & Mining sector, operating specifically within the Metal - Non Ferrous segment.
Q.1 Stock return of ND Metal Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 10.4% based on the current price.

DeciZen - make an informed investing decision on ND Metal Inds

Based on:

M-Cap below 100cr DeciZen not available

ND Metal Industries stock performance

Key Ratios
mw4me loader

Is ND Metal Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ND Metal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%1.3%6.9%1.8%-4.1%-3.5%0.2%4.1%4.5%6.6%-
Value Creation
Index
-1.0-0.9-0.5-0.9-1.3-1.3-1.0-0.7-0.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.15.66.342.10.200.10.10
Sales YoY Gr.-NA3,928.6%11.4%-37.1%-47.6%-89.4%-86.4%100%-16.7%-
Adj EPS 0.10.80.70.9-0.9-1.2-0.10.70.510.9
YoY Gr.-1520%-19.8%40%-202.2%NANANA-29.7%98.1%-
BVPS (₹) 14.915.716.417.315.514.314.31515.512.112.5
Adj Net
Profit
00.20.20.2-0.2-0.3-00.20.10.30
Cash Flow from Ops. 2.212.81.1-0.2-0.42.12.32.2-01-
Debt/CF from Ops. 10.60.66.8-38.5-16.62.51.20.2-95.50.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-58.3%-39%-16.7%
Adj EPS 40%NANA98.1%
BVPS-2.3%-4.9%-5.4%-22.3%
Share Price 10.4% 25.8% 18.6% -23.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.35.345.4-5.7-7.9-0.55.13.47.57
Op. Profit
Mgn %
0-4002.5-51.5-10.8-71.7-42.8-249.9-2690-839.9-1890.5-5887.5
Net Profit
Mgn %
0143.82.93.6-5.8-14.2-8735.1218.9504.42132.8
Debt to
Equity
6.32.11.81.71.91.50.80.10.10.20.2
Working Cap
Days
079,2361,4951,2301,7892,48319,8741,51,61961,10961,9640
Cash Conv.
Cycle
030,693-1,266205484-1,6392,927502178350

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) 12.5 -
Reserves (₹ Cr.) 1 -
P/BV 6.01 -
PE 87.32 -
From the Market
52 Week Low / High (₹) 75.00 / 99.55
All Time Low / High (₹) 2.25 / 362.55
Market Cap (₹ Cr.) 18.6
Equity (₹ Cr.) 2.5
Face Value (₹) 10
Industry PE 28.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ND Metal Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00.145.646.283.952.070.220.030.060.05
Operating Expenses + 0.405.768.556.967.082.950.770.700.551.01
Manufacturing Costs0.130.030.160.120.110.070.190.050.050.07
Material Costs-0.014.604.686.235.881.900.160.020.020.03
Employee Cost 0.060.050.130.260.280.110.110.140.130.39
Other Costs 0.231.083.580.350.810.880.310.490.340.51
Operating Profit -0.40-5.62-2.91-0.68-3.13-0.89-0.55-0.68-0.49-0.96
Operating Profit Margin (%) --4,002.5%-51.5%-10.8%-79.2%-42.8%-249.0%-2,690.0%-839.0%-1,890.5%
Other Income + 0.746.204.031.222.980.780.721.030.831.36
Exceptional Items 0000000000
Interest 000.6000.010.010000
Depreciation 0.310.320.330.330.300.230.150.140.140.14
Profit Before Tax 0.030.260.200.21-0.47-0.350.010.220.190.26
Tax 00.050.04-0.02-0.03-0.050.030.030.060
Profit After Tax 0.030.210.160.23-0.44-0.29-0.020.180.130.26
PAT Margin (%) -147.5%2.9%3.7%-11.0%-14.2%-8.0%735.1%218.9%504.4%
Adjusted EPS (₹)0.10.80.70.9-1.8-1.2-0.10.70.51.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.693.894.064.293.853.563.543.723.852.99
Share Capital 2.482.482.482.482.482.482.482.482.482.48
Reserves 1.211.411.581.811.371.081.061.241.370.51
Debt +23.148.207.207.207.205.192.700.500.500.50
Long Term Debt0.550.500.500.500.500.500.500.500.500.50
Short Term Debt22.607.706.706.706.704.702.20000
Minority Interest0000000000
Trade Payables19.1615.0111.7211.729.058.480.070.090.060.07
Others Liabilities 0.790.891.910.240.28-0.038.768.708.907.33
Total Liabilities 46.782824.8923.4520.3817.2115.0713.0113.3110.89

Fixed Assets

Net Fixed Assets +3.503.493.162.952.432.051.791.651.511.36
Gross Block8.278.588.588.708.498.315.145.145.148.21
Accumulated Depreciation4.785.105.425.756.066.273.353.493.646.85
CWIP 0.09000000000
Investments 0.06-0.09-0.08-0.16-0.1800000
Inventories9.925.313.292.711.450.160.0200.020
Trade Receivables10.4310.5610.9510.879.567.9200.0700
Cash Equivalents 0.080.080.120.030.020.080.030.020.011.05
Others Assets 22.698.657.447.067.106.9913.2211.2811.778.48
Total Assets 46.782824.8923.4520.3817.2115.0713.0113.3110.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.1812.801.05-0.19-0.432.072.342.19-0.011.03
PBT 0.030.260.200.21-0.47-0.350.010.220.190.26
Adjustment -0.43-1.580.320.210.510.230.150.140.140.14
Changes in Working Capital 2.5814.170.57-0.56-0.472.192.181.83-0.340.67
Tax Paid -0-0.05-0.04-0.0400000-0.03
Cash Flow From Investing Activity + 0.642.15-0.020.09-0.26-0.010.110-00
Capex -0.050.09000-0.010.110-00
Net Investments -0.020.47-0.010.08-0.2600000
Others 0.711.58-00.010.0100000
Cash Flow From Financing Activity + -2.81-14.95-100.68-2-2.50-2.2000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.05-0.05000-2-2.50-2.2000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -2.86-14.90-100.6800000
Net Cash Flow 0.0100.03-0.10-0.010.06-0.05-0.01-0.011.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.755.474.135.51-10.72-7.93-0.55.083.397.46
ROCE (%)0.111.336.881.84-4.07-3.450.234.134.476.62
Asset Turnover Ratio000.210.260.180.130.0200.010
PAT to CFO Conversion(x)72.6760.956.56-0.83N/AN/AN/A12.17-0.083.96
Working Capital Days
Receivable Days006966349431,308082400
Inventory Days00278174192121131166670
Payable Days01,3551,0426876451,6889,5811,4231,367732

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ND Metal Industries Ltd FAQs

The current trading price of ND Metal Inds on 13-Apr-2026 16:59 is ₹75.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of ND Metal Inds stood at ₹18.60 Cr

The latest P/E ratio of ND Metal Inds as of 12-Apr-2026 is 87.32.

The latest P/B ratio of ND Metal Inds as of 12-Apr-2026 is 6.01.

The 52-week high of ND Metal Inds is ₹99.55 and the 52-week low is ₹75.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ND Metal Inds is ₹0.01 ( Cr.) .

About ND Metal Industries Ltd

ND Metal Industries Limited was incorporated in 1985 and its registered office is located at 417 ,Maker Chambers V,Nariman Point Mumbai,Maharashtra-400021 .

Business profile:

The company is in the business of manufacture and trade of non-ferrous metals in India. Its products include copper wire bars, brass ingots, and zinc alloys ingots.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×