SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

ND Metal Industries Ltd (512024)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512024 NSE: Metal - Non Ferrous | Small Cap | ND Metal Inds. Share Price

₹75.81 0.00 (0.00%)

As on 29-Jun'26 16:59

ND Metal Industries Ltd (512024)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512024 NSE: Metal - Non Ferrous | Small Cap | ND Metal Inds. Share Price

₹75.81 0.00 (0.00%)

As on 29-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹19 Cr.
Current Price
₹75.8
52-Week Low / High
₹75 / 100
TTM EPS
₹0.6
TTM Sales
₹0 Cr.
Book Value per Share
₹12.7
P/E Ratio
129.66
Higher than its 5-year historical median
Industry PE
19.8
Price to Book (P/B)
5.99
In line with its 5-year historical median
Price to Sales (P/S)
817.43
Higher than its 5-year historical median
EV/EBITDA
65.23
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
7.46%
Outperforms industry median
Return on Capital Employed (ROCE)
6.62%
Underperforms industry median
Return on Assets (ROA)
2.11%
Operating Profit Margin
-1,890.5%
Net Profit Margin
504.35%
Gross Profit Margin
672%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-16.67%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
100%
Asset Quality
Promoter Holding
74.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹2.5 Cr.
Face Value
₹10
All Time Low / High
₹2.25 / 362.55

ND Metal Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is ND Metal Industries Ltd a good quality company?
ND Metal Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does ND Metal Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of ND Metal Industries Ltd vs industry peers?
ND Metal Industries Ltd revenue CAGR is -58.27%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of ND Metal Industries Ltd?
Promoters hold 74.93% of the ND Metal Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of ND Metal Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ND Metal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%1.3%6.9%1.8%-4.1%-3.5%0.2%4.1%4.5%6.6%-
Value Creation
Index
-1.0-0.9-0.5-0.9-1.3-1.3-1.0-0.7-0.7-0.5-

Growth Parameters

Sales 00.15.66.342.10.200.10.10
Sales YoY Gr.-NA3,928.6%11.4%-37.1%-47.6%-89.4%-86.4%100%-16.7%-
Adj EPS 0.10.80.70.9-0.9-1.2-0.10.70.510.6
YoY Gr.-1520%-19.8%40%-202.2%NANANA-29.7%98.1%-
BVPS (₹) 14.915.716.417.315.514.314.31515.512.112.7
Adj Net
Profit
00.20.20.2-0.2-0.3-00.20.10.30
Cash Flow from Ops. 2.212.81.1-0.2-0.42.12.32.2-01-
Debt/CF from Ops. 10.60.66.8-38.5-16.62.51.20.2-95.50.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-58.3%-39%-16.7%
Adj EPS 40%NANA98.1%
BVPS-2.3%-4.9%-5.4%-22.3%
Share Price 11.1% 25.9% 26.4% -17.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.35.345.4-5.7-7.9-0.55.13.47.54.7
Op. Profit
Mgn %
0-4002.5-51.5-10.8-71.7-42.8-249.9-2690-839.9-1890.5-747.8
Net Profit
Mgn %
0143.82.93.6-5.8-14.2-8735.1218.9504.4719.2
Debt to
Equity
6.32.11.81.71.91.50.80.10.10.20.2
Working Cap
Days
079,2361,4951,2301,7892,48319,8741,51,61961,10961,964269
Cash Conv.
Cycle
030,693-1,266205484-1,6392,9275021783546

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00.145.646.283.952.070.220.030.060.05
Operating Expenses + 0.405.768.556.967.082.950.770.700.551.01
Manufacturing Costs0.130.030.160.120.110.070.190.050.050.07
Material Costs-0.014.604.686.235.881.900.160.020.020.03
Employee Cost 0.060.050.130.260.280.110.110.140.130.39
Other Costs 0.231.083.580.350.810.880.310.490.340.51
Operating Profit -0.40-5.62-2.91-0.68-3.13-0.89-0.55-0.68-0.49-0.96
Operating Profit Margin (%) --4,002.5%-51.5%-10.8%-79.2%-42.8%-249.0%-2,690.0%-839.0%-1,890.5%
Other Income + 0.746.204.031.222.980.780.721.030.831.36
Exceptional Items 0000000000
Interest 000.6000.010.010000
Depreciation 0.310.320.330.330.300.230.150.140.140.14
Profit Before Tax 0.030.260.200.21-0.47-0.350.010.220.190.26
Tax 00.050.04-0.02-0.03-0.050.030.030.060
Profit After Tax 0.030.210.160.23-0.44-0.29-0.020.180.130.26
PAT Margin (%) -147.5%2.9%3.7%-11.0%-14.2%-8.0%735.1%218.9%504.4%
Adjusted EPS (₹)0.10.80.70.9-1.8-1.2-0.10.70.51.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of ND Metal Inds. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.693.894.064.293.853.563.543.723.852.99
Share Capital 2.482.482.482.482.482.482.482.482.482.48
Reserves 1.211.411.581.811.371.081.061.241.370.51
Debt +23.148.207.207.207.205.192.700.500.500.50
Long Term Debt0.550.500.500.500.500.500.500.500.500.50
Short Term Debt22.607.706.706.706.704.702.20000
Minority Interest0000000000
Trade Payables19.1615.0111.7211.729.058.480.070.090.060.07
Others Liabilities 0.790.891.910.240.28-0.038.768.708.907.33
Total Liabilities 46.782824.8923.4520.3817.2115.0713.0113.3110.89

Fixed Assets

Net Fixed Assets +3.503.493.162.952.432.051.791.651.511.36
Gross Block8.278.588.588.708.498.315.145.145.148.21
Accumulated Depreciation4.785.105.425.756.066.273.353.493.646.85
CWIP 0.09000000000
Investments 0.06-0.09-0.08-0.16-0.1800000
Inventories9.925.313.292.711.450.160.0200.020
Trade Receivables10.4310.5610.9510.879.567.9200.0700
Cash Equivalents 0.080.080.120.030.020.080.030.020.011.05
Others Assets 22.698.657.447.067.106.9913.2211.2811.778.48
Total Assets 46.782824.8923.4520.3817.2115.0713.0113.3110.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.1812.801.05-0.19-0.432.072.342.19-0.011.03
PBT 0.030.260.200.21-0.47-0.350.010.220.190.26
Adjustment -0.43-1.580.320.210.510.230.150.140.140.14
Changes in Working Capital 2.5814.170.57-0.56-0.472.192.181.83-0.340.67
Tax Paid -0-0.05-0.04-0.0400000-0.03
Cash Flow From Investing Activity + 0.642.15-0.020.09-0.26-0.010.110-00
Capex -0.050.09000-0.010.110-00
Net Investments -0.020.47-0.010.08-0.2600000
Others 0.711.58-00.010.0100000
Cash Flow From Financing Activity + -2.81-14.95-100.68-2-2.50-2.2000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.05-0.05000-2-2.50-2.2000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -2.86-14.90-100.6800000
Net Cash Flow 0.0100.03-0.10-0.010.06-0.05-0.01-0.011.03

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.755.474.135.51-10.72-7.93-0.55.083.397.46
ROCE (%)0.111.336.881.84-4.07-3.450.234.134.476.62
Asset Turnover Ratio000.210.260.180.130.0200.010
PAT to CFO Conversion(x)72.6760.956.56-0.83N/AN/AN/A12.17-0.083.96
Working Capital Days
Receivable Days00696.20634.20943.201,307.800823.7000
Inventory Days00278.30174.30192.30120.90131.10165.9066.800
Payable Days01,354.901,042.50686.90644.601,687.609,581.301,422.801,366.90731.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ND Metal Industries Ltd FAQs

The current trading price of ND Metal Inds. on 29-Jun-2026 16:59 is ₹75.81.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Jun-2026 the market cap of ND Metal Inds. stood at ₹18.80 Cr

The latest P/E ratio of ND Metal Inds. as of 28-Jun-2026 is 129.7.

The latest P/B ratio of ND Metal Inds. as of 28-Jun-2026 is 5.99.

The 52-week high of ND Metal Inds. is ₹99.55 and the 52-week low is ₹75.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ND Metal Inds. is ₹0.02 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that ND Metal Industries Ltd is a below average quality company.

The key valuation ratios of ND Metal Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ND Metal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About ND Metal Industries Ltd

ND Metal Industries Limited was incorporated in 1985 and its registered office is located at 417 ,Maker Chambers V,Nariman Point Mumbai,Maharashtra-400021 .

Business profile:

The company is in the business of manufacture and trade of non-ferrous metals in India. Its products include copper wire bars, brass ingots, and zinc alloys ingots.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: