ND Metal Industries Ltd (512024) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512024 | NSE: | Metal - Non Ferrous | Small Cap

ND Metal Inds Share Price

87 0.00 0.00%
as on 17-Nov'25 16:59

ND Metal Industries Ltd (512024) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512024 | NSE: | Metal - Non Ferrous | Small Cap

DeciZen - make an informed investing decision on ND Metal Inds

Based on:

M-Cap below 100cr DeciZen not available

ND Metal Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
108.97
Market Cap:
21.6 Cr.
52-wk low:
86.1
52-wk high:
101

Is ND Metal Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ND Metal Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ND Metal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%1.3%6.9%1.8%-4.1%-3.5%0.2%4.1%4.5%6.6%-
Value Creation
Index
-1.0-0.9-0.5-0.9-1.3-1.3-1.0-0.7-0.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.15.66.342.10.200.10.10
Sales YoY Gr.-NA3,928.6%11.4%-37.1%-47.6%-89.4%-86.4%100%-16.7%-
Adj EPS 0.10.80.70.9-0.9-1.2-0.10.70.510.8
YoY Gr.-1520%-19.8%40%-202.2%NANANA-29.7%98.1%-
BVPS (₹) 14.915.716.417.315.514.314.31515.512.112.2
Adj Net
Profit
00.20.20.2-0.2-0.3-00.20.10.30
Cash Flow from Ops. 2.212.81.1-0.2-0.42.12.32.2-01-
Debt/CF from Ops. 10.60.66.8-38.5-16.62.51.20.2-95.50.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-58.3%-39%-16.7%
Adj EPS 40%NANA98.1%
BVPS-2.3%-4.9%-5.4%-22.3%
Share Price 10.3% 29.6% 23.7% -14.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.35.345.4-5.7-7.9-0.55.13.47.56.6
Op. Profit
Mgn %
0-4002.5-51.5-10.8-71.7-42.8-249.9-2690-839.9-1890.5-1445.4
Net Profit
Mgn %
0143.82.93.6-5.8-14.2-8735.1218.9504.4396.8
Debt to
Equity
6.32.11.81.71.91.50.80.10.10.20.2
Working Cap
Days
079,2361,4951,2301,7892,48319,8741,51,61961,10961,9641,511
Cash Conv.
Cycle
030,693-1,266205484-1,6392,927502178351,415

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ND Metal Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.8 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 12.2 -
Reserves (₹ Cr.) 1 -
P/BV 7.13 -
PE 108.97 -
From the Market
52 Week Low / High (₹) 86.08 / 101.00
All Time Low / High (₹) 2.25 / 362.55
Market Cap (₹ Cr.) 21.6
Equity (₹ Cr.) 2.5
Face Value (₹) 10
Industry PE 22.3

Management X-Ray of ND Metal Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ND Metal Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ND Metal Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00.145.646.283.952.070.220.030.060.05
Operating Expenses 0.405.768.556.967.082.950.770.700.551.01
Manufacturing Costs0.130.030.160.120.110.070.190.050.050.07
Material Costs-0.014.604.686.235.881.900.160.020.020.03
Employee Cost 0.060.050.130.260.280.110.110.140.130.39
Other Costs 0.231.083.580.350.810.880.310.490.340.51
Operating Profit -0.40-5.62-2.91-0.68-3.13-0.89-0.55-0.68-0.49-0.96
Operating Profit Margin (%) --4,002.5%-51.5%-10.8%-79.2%-42.8%-249.0%-2,690.0%-839.0%-1,890.5%
Other Income 0.746.204.031.222.980.780.721.030.831.36
Interest 000.6000.010.010000
Depreciation 0.310.320.330.330.300.230.150.140.140.14
Exceptional Items 0000000000
Profit Before Tax 0.030.260.200.21-0.47-0.350.010.220.190.26
Tax 00.050.04-0.02-0.03-0.050.030.030.060
Profit After Tax 0.030.210.160.23-0.44-0.29-0.020.180.130.26
PAT Margin (%) -147.5%2.9%3.7%-11.0%-14.2%-8.0%735.1%218.9%504.3%
Adjusted EPS (₹)0.10.80.70.9-1.8-1.2-0.10.70.51.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.693.894.064.293.853.563.543.723.852.99
Share Capital 2.482.482.482.482.482.482.482.482.482.48
Reserves 1.211.411.581.811.371.081.061.241.370.51
Minority Interest0000000000
Debt23.148.207.207.207.205.192.700.500.500.50
Long Term Debt0.550.500.500.500.500.500.500.500.500.50
Short Term Debt22.607.706.706.706.704.702.20000
Trade Payables19.1615.0111.7211.729.058.480.070.090.060.07
Others Liabilities 0.790.891.910.240.28-0.038.768.708.907.33
Total Liabilities 46.782824.8923.4520.3817.2115.0713.0113.3110.89

Fixed Assets

Gross Block8.278.588.588.708.498.315.145.145.148.21
Accumulated Depreciation4.785.105.425.756.066.273.353.493.646.85
Net Fixed Assets 3.503.493.162.952.432.051.791.651.511.36
CWIP 0.09000000000
Investments 0.06-0.09-0.08-0.16-0.1800000
Inventories9.925.313.292.711.450.160.0200.020
Trade Receivables10.4310.5610.9510.879.567.9200.0700
Cash Equivalents 0.080.080.120.030.020.080.030.020.011.05
Others Assets 22.698.657.447.067.106.9913.2211.2811.778.48
Total Assets 46.782824.8923.4520.3817.2115.0713.0113.3110.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.1812.801.05-0.19-0.432.072.342.19-0.011.03
PBT 0.030.260.200.21-0.47-0.350.010.220.190.26
Adjustment -0.43-1.580.320.210.510.230.150.140.140.14
Changes in Working Capital 2.5814.170.57-0.56-0.472.192.181.83-0.340.67
Tax Paid -0-0.05-0.04-0.0400000-0.03
Cash Flow From Investing Activity 0.642.15-0.020.09-0.26-0.010.110-00
Capex -0.050.09000-0.010.110-00
Net Investments -0.020.47-0.010.08-0.2600000
Others 0.711.58-00.010.0100000
Cash Flow From Financing Activity -2.81-14.95-100.68-2-2.50-2.2000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.05-0.05000-2-2.50-2.2000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -2.86-14.90-100.6800000
Net Cash Flow 0.0100.03-0.10-0.010.06-0.05-0.01-0.011.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.755.474.135.51-10.72-7.93-0.55.083.397.46
ROCE (%)0.111.336.881.84-4.07-3.450.234.134.476.62
Asset Turnover Ratio000.210.260.180.130.0200.010
PAT to CFO Conversion(x)72.6760.956.56-0.83N/AN/AN/A12.17-0.083.96
Working Capital Days
Receivable Days006966349431,308082400
Inventory Days00278174192121131166670
Payable Days01,3551,0426876451,6889,5811,4231,367732

ND Metal Industries Ltd Stock News

ND Metal Industries Ltd FAQs

The current trading price of ND Metal Inds on 17-Nov-2025 16:59 is ₹87.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Nov-2025 the market cap of ND Metal Inds stood at ₹21.58.
The latest P/E ratio of ND Metal Inds as of 16-Nov-2025 is 109.0.
The latest P/B ratio of ND Metal Inds as of 16-Nov-2025 is 7.13.
The 52-week high of ND Metal Inds is ₹101.0 and the 52-week low is ₹86.08.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ND Metal Inds is ₹0.05 ( Cr.) .

About ND Metal Industries Ltd

ND Metal Industries Limited was incorporated in 1985 and its registered office is located at 417 ,Maker Chambers V,Nariman Point Mumbai,Maharashtra-400021 .

Business profile:

The company is in the business of manufacture and trade of non-ferrous metals in India. Its products include copper wire bars, brass ingots, and zinc alloys ingots.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×