What is Shirpur Gold Refinery Ltd (SHIRPUR-G) share price return in the past 10 years?

Shirpur Gold Refinery Ltd share price has declined -25.1% annually (CAGR) over the past ten years.

What is the share price of Shirpur Gold Refinery Ltd (SHIRPUR-G)?

Company share prices are keep on changing according to the market conditions. The current trading price of Shirpur Gold Refinery Ltd (SHIRPUR-G) on 13-Dec-2021 18:01:34 at 18:01 is 5.02.

What is the P/E ratio of Shirpur Gold Refinery?

The latest standalone P/E ratio of Shirpur Gold Refinery as of 13-Dec-2021 is 0.00.

What is the P/B ratio of Shirpur Gold Refinery Ltd (SHIRPUR-G)?

The latest standalone P/B ratio of Shirpur Gold Refinery Ltd (SHIRPUR-G) as of 13-Dec-2021 is -0.10.

What is the 52-week high and low of Shirpur Gold Refinery Ltd (SHIRPUR-G)?

The 52-week high of Shirpur Gold Refinery Ltd (SHIRPUR-G) is Rs. 5.35 and the 52-week low is Rs. 4.85.

Shirpur Gold Refinery Ltd (SHIRPUR-G) Share Analysis – Quality, Valuation Zone & Price Trend & DeciZen Rating

Name: Shirpur Gold Refinery Ltd (SHIRPUR-G)
Brand: Shirpur Gold Refinery

Shirpur Gold Refinery Ltd (SHIRPUR-G)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512289 NSE: SHIRPUR-G Metal - Non Ferrous | Small Cap | ShirpurGold Refinery Share Price

Shirpur Gold Refinery Ltd (SHIRPUR-G)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512289 NSE: SHIRPUR-G Metal - Non Ferrous | Small Cap | ShirpurGold Refinery Share Price

Key Metrics

Valuation Multiples

Market Cap

₹15 Cr.

Current Price

₹5

52-Week Low / High

₹5 / 5

TTM EPS

₹-15.3

TTM Sales

₹0 Cr.

Book Value per Share

₹-48.3

P/E Ratio

0.00

Industry PE

20.4

Price to Book (P/B)

-0.10

Price to Sales (P/S)

0.00

EV/EBITDA

-270.69

Dividend Yield

Profitability Efficiency

Return on Equity (ROE)

0.00%

Return on Capital Employed (ROCE)

-4.44%

Return on Assets (ROA)

-20.98%

Operating Profit Margin

Net Profit Margin

Gross Profit Margin

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Operating Profit Growth (1 Year)

Net Profit Growth (1 Year)

Asset Quality

Promoter Holding

43.66%

Pledged shares (%) of Promoter's holding (%)

39.31%

Reserves

₹-170 Cr.

Equity

₹29.1 Cr.

Face Value

₹10

All Time Low / High

₹1.50 / 494.00

Shirpur Gold Refinery stock performance

Key Ratios

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	13.8%	17.7%	10.6%	6.9%	4.2%	3.6%	-16.9%	-55.4%	-40.5%	-4.4%	-
Value Creation Index ⓘ	0.0	0.3	-0.2	-0.5	-0.7	-0.8	-2.2	NA	NA	NA	-
Growth Parameters ⓘ
Sales ⓘ	1,744	3,221	3,895	1,699	1,954	1,895	541	0	0	0	0
Sales YoY Gr.	-	84.7%	20.9%	-56.4%	15%	-3%	-71.5%	-100%	NA	NA	-
Adj EPS ⓘ	2	5.3	4	1.7	1	1.4	-50.6	-88.8	-35.4	-15.3	-15.3
YoY Gr.	-	160.6%	-24.2%	-58.6%	-37.4%	35.6%	-3689.4%	NA	NA	NA	-
BVPS (₹) ⓘ	82.3	87.3	110.9	113.8	114.8	115.7	65.1	-23.7	-64.7	-80.1	-48.3
Adj Net Profit ⓘ	5.9	15.4	11.7	4.8	3	4.1	-147	-259	-103	-44.7	-45
Cash Flow from Ops. ⓘ	28.9	77.8	-86.4	205	177	-58.2	35.2	40	40.6	19.4	-
Debt/CF from Ops. ⓘ	4.3	2.3	-7.6	2.3	1.6	-6.8	9.7	8.2	8.1	17.9	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	NA
Adj EPS ⓘ	-225.2%	-271.3%	NA	NA
BVPSⓘ	-199.7%	-193.1%	-207.2%	NA
Share Price	-25.1%	-5.8%	-	-

Key Financial Parameters ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	2.5	6.2	4	1.5	0.9	1.2	-55.6	-415.7	81.3	21.4	23.9
Op. Profit Mgn % ⓘ	3.3	2.4	2	1.8	1.7	1.7	-18.8	0	0	0	NAN
Net Profit Mgn % ⓘ	0.3	0.5	0.3	0.3	0.2	0.2	-27.3	0	0	0	-INF
Debt to Equity ⓘ	0.5	0.7	2	1.4	0.9	1.2	1.8	-4.8	-1.7	-1.5	-
Working Cap Days ⓘ	85	56	60	147	97	78	262	0	0	0	0
Cash Conv. Cycle ⓘ	-52	-17	16	77	60	57	198	0	0	0	0

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	1,744.27	3,221.16	3,895.34	1,698.52	1,953.69	1,895.23	540.64	0	0	0
Operating Expenses ⓘ +	1,687.33	3,142.65	3,817.45	1,668.74	1,920.01	1,863.07	642.38	213.24	52.45	1.25
Manufacturing Costs	1.36	2.34	2.70	1.04	0.45	0.35	0.28	0.58	0	0
Material Costs	1,664.35	3,119.69	3,793.42	1,653.55	1,911.09	1,857.39	531.32	0.14	0	0
Employee Cost	3.93	4.50	5.85	4.35	2.47	2.07	1.79	0.80	0	0
Other Costs ⓘ	17.70	16.11	15.49	9.81	5.99	3.26	108.99	211.71	52.45	1.25
Operating Profit ⓘ	56.94	78.51	77.89	29.78	33.68	32.16	-101.74	-213.24	-52.45	-1.25
Operating Profit Margin (%)	3.3%	2.4%	2.0%	1.8%	1.7%	1.7%	-18.8%	-	-	-
Other Income ⓘ +	5.48	1.05	3.98	38.03	2.59	0.73	1.56	0.38	0	0
Exceptional Items ⓘ	0	0	0	0	0	-1.96	0	0	-23.43	0
Interest ⓘ	39.73	49.21	54.73	52.89	24.55	20.19	40.83	39.57	38.87	39.03
Depreciation ⓘ	16.38	8.68	6.68	6.76	6.72	6.69	6.45	6.18	4.84	4.39
Profit Before Tax ⓘ	6.31	21.68	20.45	8.15	5	4.06	-147.46	-258.60	-119.60	-44.67
Tax ⓘ	0.51	6.24	6.70	3.32	1.96	1.31	0	0	0	0
Profit After Tax	5.80	15.44	13.75	4.83	3.04	2.75	-147.46	-258.60	-119.60	-44.67
PAT Margin (%)	0.3%	0.5%	0.4%	0.3%	0.2%	0.2%	-27.3%	-	-	-
Adjusted EPS (₹)	2.0	5.3	4.7	1.7	1.0	0.9	-50.6	-88.8	-41.1	-15.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Valuation of ShirpurGold Refinery - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund +	241.12	256.06	325.09	333.35	336.32	339.09	191.52	-67.08	-186.68	-231.36
Share Capital ⓘ	29.14	29.14	29.14	29.14	29.14	29.14	29.14	29.14	29.14	29.14
Reserves ⓘ	211.98	226.92	295.95	304.22	307.19	309.95	162.38	-96.22	-215.82	-260.49
Debt +	123.67	182.16	653.48	464.08	291.31	395.43	342.15	328.16	328.16	347.74
Long Term Debt	72.85	94.59	49.19	44.99	77.49	109.99	44.99	44.99	44.99	44.99
Short Term Debt	50.82	87.57	604.29	419.09	213.82	285.44	297.16	283.17	283.17	302.75
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	421.49	565.06	37	161.89	23.15	12.79	15.20	14.85	15.32	16.52
Others Liabilities ⓘ	-45.18	-35.22	-34.40	-22	-40.64	-41.23	-21.20	18.60	58.16	77.99
Total Liabilities ⓘ	741.10	968.06	981.17	937.32	610.15	706.07	527.67	294.53	214.96	210.90
Fixed Assets
Net Fixed Assets ⓘ +	182.64	174.16	170.99	164.49	157.77	151.09	144.65	138.47	110.20	105.81
Gross Block	358.73	359.56	363.07	363.33	363.33	363.35	363.35	363.35	339.91	339.91
Accumulated Depreciation	176.09	185.40	192.08	198.84	205.56	212.26	218.70	224.88	229.72	234.10
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investments ⓘ	33.94	34.19	39.39	39.39	35.72	33.76	33.75	33.75	33.75	33.75
Inventories	65.49	74.18	141.67	25.50	37.98	36.25	1.44	0.72	0.72	0.72
Trade Receivables	143.76	452.05	280.49	486.83	279.14	279.51	298.17	91.53	41.18	41.18
Cash Equivalents	87.50	174.09	67.93	61.75	48.49	74.20	15.08	1.66	3.35	3.33
Others Assets ⓘ	227.77	59.39	280.71	159.36	51.05	131.28	34.59	28.40	25.77	26.12
Total Assets ⓘ	741.10	968.06	981.17	937.32	610.15	706.07	527.67	294.53	214.96	210.90

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ +	28.89	77.84	-86.42	205.37	177.49	-58.20	35.18	39.96	40.56	19.43
PBT ⓘ	6.31	21.68	20.45	8.15	5	4.06	-147.46	-258.60	-119.60	-44.67
Adjustment ⓘ	55.45	35.17	80.69	8.43	28.17	23.17	153.38	252.25	117.89	43.42
Changes in Working Capital ⓘ	-32.87	20.99	-187.56	188.79	144.32	-85.43	29.26	46.32	42.26	20.68
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ +	-35.65	-1.40	-8.88	1.13	3.98	-0.03	-0.19	0.18	0	0
Capex	-1.54	-0.82	-3.51	-0.27	0	-0.01	-0	0	0	0
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-34.11	-0.58	-5.36	1.40	3.98	-0.01	-0.19	0.18	0	0
Cash Flow From Financing Activity ⓘ +	17.44	-98.05	110.06	-214.45	-184.20	60.77	-50.35	-39.06	-38.86	-19.45
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	8.12	21.74	9.88	-4.20	32.50	32.50	-65	0	0	0
Interest Paid ⓘ	-34.39	-49.21	-54.73	-23.28	-21.96	-20.19	-40.83	-39.57	-38.87	-39.03
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	43.71	-70.58	154.91	-186.97	-194.74	48.45	55.48	0.51	0.01	19.58
Net Cash Flow ⓘ	10.69	-21.61	14.77	-7.95	-2.73	2.54	-15.37	1.09	1.70	-0.02

Financial Ratio

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	2.45	6.25	4.76	1.47	0.91	0.82	-55.99	N/A	N/A	N/A
ROCE (%)	13.79	17.73	10.64	6.89	4.16	3.57	-16.87	N/A	N/A	N/A
Asset Turnover Ratio	2.51	3.87	4.03	1.77	2.53	2.88	0.88	0	0	0
PAT to CFO Conversion(x)	4.98	5.04	-6.29	42.52	58.38	-21.16	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	23.40	32.90	34.10	82.30	71.50	53.80	195	0	0	0
Inventory Days	12.30	7.70	10	17.90	5.90	7.20	12.70	0	0	0
Payable Days	88.60	57.70	29	22	17.70	3.50	9.60	0	0	0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

39.31

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shirpur Gold Refinery Ltd FAQs

The current trading price of ShirpurGold Refinery on 13-Dec-2021 18:01 is ₹5.02.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2021 the market cap of ShirpurGold Refinery stood at ₹14.63 Cr

The latest P/E ratio of ShirpurGold Refinery as of 12-Dec-2021 is 0.00.

The latest P/B ratio of ShirpurGold Refinery as of 12-Dec-2021 is -0.10.

The 52-week high of ShirpurGold Refinery is ₹5.35 and the 52-week low is ₹4.85.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ShirpurGold Refinery is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Shirpur Gold Refinery Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Shirpur Gold Refinery Ltd

Shirpur Gold Refinery (SGRL) incorporated in 1984, has set up a greenfield precious metal refinery with installed capacity to refine 217 MT per annum. of gold and silver respectively at Shirpur in Maharashtra.

This world-class refinery has the technical capability to refine and fabricate gold and silver up to 999.9 fineness. The company has procured and installed proven refinery technology and equipment.

The technical and other personnel are trained for operations and day-to-day maintenance of the plant. The technology and operating systems are fully absorbed.

The company also operates a wholly-owned subsidiary Kala Kosh Auctions Private Limited (KKAPL). SGRL had acquired Jayneer Capital Private Limited and transferred the same to KKAPL

The shares of the company are listed on Bombay Stock Exchange and National Stock Exchange.

In order to facilitate secured logistics, SGRL has its own airstrip with night landing facilities. It has established an all-India dealer network for effective distribution.

Shirpur Gold Refinery Ltd (SHIRPUR-G)

Shirpur Gold Refinery Ltd (SHIRPUR-G)

Shirpur Gold Refinery stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of ShirpurGold Refinery - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shirpur Gold Refinery Ltd FAQs

About Shirpur Gold Refinery Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Shirpur Gold Refinery Ltd (SHIRPUR-G)

Shirpur Gold Refinery Ltd (SHIRPUR-G)

Shirpur Gold Refinery stock performance

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of ShirpurGold Refinery - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shirpur Gold Refinery Ltd FAQs

What is the share price of ShirpurGold Refinery?

What is the market cap of ShirpurGold Refinery?

What is the P/E ratio of ShirpurGold Refinery?

What is the P/B ratio of ShirpurGold Refinery?

What is the 52-week high and low of ShirpurGold Refinery?

What is the TTM revenue of ShirpurGold Refinery?

Is a good quality company?

Is undervalued or overvalued?

Is a good buy now?

About Shirpur Gold Refinery Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.