Siyaram Recycling Industries Ltd (544047) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544047 | NSE: | Metal - Non Ferrous | Small Cap

Siyaram Recycl.Inds Share Price

59.55 -1.21 -1.99%
as on 05-Dec'25 14:03

Siyaram Recycling Industries Ltd (544047) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544047 | NSE: | Metal - Non Ferrous | Small Cap

DeciZen - make an informed investing decision on Siyaram Recycl.Inds

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Siyaram Recycling Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.08
Market Cap:
132.4 Cr.
52-wk low:
52.8
52-wk high:
171.7

Is Siyaram Recycling Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Siyaram Recycl.Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Siyaram Recycling Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.6%11.4%16.5%13.7%17%-
Value Creation
Index
-0.6-0.20.20.00.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 139423493413512512
Sales YoY Gr.-205.2%16.5%-16.2%23.9%-
Adj EPS 0.91.24.13.86.36.7
YoY Gr.-38.6%233.6%-6.6%66.1%-
BVPS (₹) 25.828.133.539.656.456.4
Adj Net
Profit
1.21.75.67.113.815
Cash Flow from Ops. 6.810.6-34.5-4.2-43.2-
Debt/CF from Ops. 4.32.7-1.9-14.1-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA6.5%23.9%
Adj EPS NANA72.9%66.1%
BVPSNANA26.1%42.2%
Share Price - - - -61.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.44.513.211.613.511.9
Op. Profit
Mgn %
2.81.42.44.25.3NAN
Net Profit
Mgn %
0.90.41.11.72.72.9
Debt to
Equity
0.80.71.50.80.6-
Working Cap
Days
077851331520
Cash Conv.
Cycle
04651941210

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Siyaram Recycling Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 6.7 -
TTM Sales (₹ Cr.) 512 -
BVPS (₹.) 56.4 -
Reserves (₹ Cr.) 105 -
P/BV 1.08 -
PE 9.08 -
From the Market
52 Week Low / High (₹) 52.75 / 171.70
All Time Low / High (₹) 55.00 / 183.85
Market Cap (₹ Cr.) 132
Equity (₹ Cr.) 21.8
Face Value (₹) 10
Industry PE 22.3

Management X-Ray of Siyaram Recycl.Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Siyaram Recycl.Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Siyaram Recycl.Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales139423493413512
Operating Expenses 135417481396484
Manufacturing Costs618221822
Material Costs124376451373455
Employee Cost 32222
Other Costs 221545
Operating Profit 46121727
Operating Profit Margin (%) 2.8%1.4%2.3%4.1%5.3%
Other Income 13512
Interest 23578
Depreciation 12211
Exceptional Items 00000
Profit Before Tax 24101020
Tax 11336
Profit After Tax 137815
PAT Margin (%) 1.0%0.8%1.5%1.8%2.8%
Adjusted EPS (₹)1.02.35.24.06.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 36394677127
Share Capital 1414141922
Reserves 22253258105
Minority Interest00000
Debt2826635575
Long Term Debt163427
Short Term Debt1223585368
Trade Payables2927271838
Others Liabilities 66152043
Total Liabilities 9898151170283

Fixed Assets

Gross Block1821212122
Accumulated Depreciation1113141516
Net Fixed Assets 78766
CWIP 00002
Investments 00000
Inventories404978119201
Trade Receivables4334352951
Cash Equivalents 02110
Others Assets 86311523
Total Assets 9898151170283

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 711-35-4-43
PBT 24101020
Adjustment 36689
Changes in Working Capital 20-47-20-67
Tax Paid 00-5-3-6
Cash Flow From Investing Activity -2-2-1-1-3
Capex -2-2-1-1-3
Net Investments 0-0000
Others -00000
Cash Flow From Financing Activity -6-734545
Net Proceeds from Shares 0002335
Net Proceeds from Borrowing -3-134-211
Interest Paid -2-2-4-7-8
Dividend Paid 00000
Others -1934-97
Net Cash Flow -12-1-0-1

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)48.6816.8612.4614.77
ROCE (%)5.6111.3616.4813.6916.97
Asset Turnover Ratio1.414.3142.62.29
PAT to CFO Conversion(x)73.67-5-0.5-2.87
Working Capital Days
Receivable Days11233252828
Inventory Days106394686113
Payable Days8627222222

Siyaram Recycling Industries Ltd Stock News

Siyaram Recycling Industries Ltd FAQs

The current trading price of Siyaram Recycl.Inds on 05-Dec-2025 14:03 is ₹59.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Siyaram Recycl.Inds stood at ₹132.4.
The latest P/E ratio of Siyaram Recycl.Inds as of 04-Dec-2025 is 9.08.
The latest P/B ratio of Siyaram Recycl.Inds as of 04-Dec-2025 is 1.08.
The 52-week high of Siyaram Recycl.Inds is ₹171.7 and the 52-week low is ₹52.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Siyaram Recycl.Inds is ₹511.6 ( Cr.) .

About Siyaram Recycling Industries Ltd

Siyaram Recycling Industries was originally incorporated as a private limited Company under the name of ‘Siyaram Impex Private Limited’ on February 12, 2007 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Further, pursuant to Special Resolution passed by the shareholders at the Extra Ordinary General Meeting held on July 24, 2023, the name of the Company was changed from ‘Siyaram Impex Private Limited’ to ‘Siyaram Recycling Industries Private Limited’ and a fresh certificate of incorporation pursuant to change of name was issued by the Registrar of Companies, Ahmedabad vide certificate dated July 27, 2023. Subsequently, pursuant to Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting, held on August 05, 2023 the Company was converted into a Public Limited Company and consequently the name of the Company was changed from ‘Siyaram Recycling Industries Private Limited’ to ‘Siyaram Recycling Industries Limited’ vide a fresh certificate of incorporation consequent upon conversion from private company to public company dated August 24, 2023 issued by the Registrar of Companies, Ahmedabad.

The company is primarily engaged in (i) segregation of brass scrap (ii) manufacturing of brass ingots, billets and brass rods and (iii) manufacturing of brass based components (plumbing and sanitary parts). It manufactures various brass components (plumbing and sanitary parts) such as brass inserts, brass ceramic cartridges (brass spindles), brass valves, extension nipples etc. as per the customer’s requirements, from its two manufacturing units (Unit-I and Unit-II) located at village Lakhabaval, district Jamnagar. Some of the renowned brands which are its customers include Hindware, ROCA, Eauset, Somany, Supreme, AGI Greenpac (formerly known as HSIL) and Ashirvad Pipes.

It manufactures brass ingots, billets and rods through brass scrap from its manufacturing unit-II located at Village Lakhabaval, District Jamnagar. It mainly export these products to China. Additionally, it supplies brass ingots to esteemed customers in India such as Astral, Kajaria Bathware and AGI Greenpac (formerly known as HSIL). It procures brass scrap mainly from international market such as USA, UK, Europe and Middle East. Post procurement, segregation of brass is done at its unit-III located at Village Lakhabaval, District Jamnagar. Post segregation, the segregated brass is termed as Brass scrap honey. The brass scrap is mainly sold by the company in Gujarat.

Business area of the company

The company primarily engaged in (i) segregation of brass scrap (ii) manufacturing of brass ingots, billets and brass rods and (iii) manufacturing of brass based components (plumbing and sanitary parts). Such as brass inserts, brass ceramic cartridges (brass spindles), brass valves, extension nipples etc. as per the customer’s requirements.

Products of the company

  • Brass billets
  • Brass ingots 
  • Brass rods
  • Brass scrap
  • Brass components (Plumbing and Sanitary parts)
  • Brass inserts
  • Brass ceramic cartridges (Brass spindles)
  • Brass angle valves
  • Extension nipples

History and milestones 

  • 2020: Received award for ‘FT High-Growth Companies Asia-Pacific 2020’ by The Financial Times and Statista.
  • 2020-21: Crossed Rs 100 crore revenue mark in Financial Year 2020-21.
  • 2021-22: Crossed Rs 400 crore revenue mark in Financial Year 2021-22.
  • 2023-24: Change in the name of the Company from ‘Siyaram Impex Private Limited’ to ‘Siyaram Recycling Industries Private Limited’.
  • 2023-24: Conversion of Private Company to Public Limited Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×