RAW Edge Industrial Solutions Ltd - Stock Valuation and Financial Performance

BSE: 541634 | NSE: | Mining & Minerals | Small Cap

RAW Edge Industrial Share Price

34.19 -2.16 -5.94%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on RAW Edge Industrial

M-Cap below 100cr DeciZen not available

RAW Edge Industrial Solutions stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
34.4 Cr.
52-wk low:
27.2
52-wk high:
56.3

Is RAW Edge Industrial Solutions Ltd an attractive stock to invest in?

1. Is RAW Edge Industrial Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that RAW Edge Industrial Solutions Ltd is a below average quality company.

2. Is RAW Edge Industrial Solutions Ltd undervalued or overvalued?

The key valuation ratios of RAW Edge Industrial Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is RAW Edge Industrial Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of RAW Edge Industrial Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of RAW Edge Industrial:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RAW Edge Industrial Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.2%9.2%9.3%8.7%13.4%10.7%6%2.2%2.3%3.5%-
Value Creation
Index
-0.1-0.3-0.3-0.4-0.1-0.2-0.6-0.9-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 33.437.940.847.953.459.852.143.944.752.843
Sales YoY Gr.-13.5%7.5%17.6%11.5%11.9%-12.8%-15.8%1.9%18.1%-
Adj EPS 7.855.86.32.22.21-0.4-0.50-1.5
YoY Gr.--36.4%16.9%8.3%-65.6%3.7%-57.1%-145.8%NANA-
BVPS (₹) 45.350.155.862.41022.223.222.822.322.321.2
Adj Net
Profit
0.70.50.60.61.72.31-0.5-0.50-2
Cash Flow from Ops. 2.13.6-1.81.40.111.70.50.61.85.1-
Debt/CF from Ops. 3.61.7-6.59.1272.61.443.839.413.54.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%-0.2%0.5%18.1%
Adj EPS -48.5%-60.8%-72.5%NA
BVPS-7.6%17.5%-1.3%0.2%
Share Price - -10.6% 6.7% -20.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
20.510.411.510.624.314.84.2-1.9-2.20.1-7.1
Op. Profit
Mgn %
5.85.25.45.37.58.710.68.37.87.45.2
Net Profit
Mgn %
2.11.21.41.33.33.81.9-1-1.10-3.6
Debt to
Equity
1.81.42.121.60.811.11.11-
Working Cap
Days
838511914715316921225428423187
Cash Conv.
Cycle
5747567081616911012111234

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.45%

Debt to equity has increased versus last 3 years average to 1.03

Sales growth is not so good in last 4 quarters at -20.93%

Latest Financials - RAW Edge Industrial Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -1.5 -
TTM Sales (₹ Cr.) 43 -
BVPS (₹.) 21.2 -
Reserves (₹ Cr.) 11 -
P/BV 1.61 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 27.22 / 56.33
All Time Low / High (₹) 21.05 / 73.05
Market Cap (₹ Cr.) 34.4
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 17.4

Management X-Ray of RAW Edge Industrial:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RAW Edge Industrial

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales33.4337.9440.7747.9353.4459.7952.1343.9144.7452.83
Operating Expenses 31.4835.9938.5645.4149.4454.5646.6240.3341.3248.94
Manufacturing Costs11.8814.9818.0112.7916.7814.758.258.919.6111.78
Material Costs16.5718.1217.2230.4329.9836.3533.3527.7327.8931.05
Employee Cost 1.491.301.101.110.911.352.111.481.572.08
Other Costs 1.551.592.231.071.772.112.902.202.244.03
Operating Profit 1.941.952.202.5245.235.523.583.423.89
Operating Profit Margin (%) 5.8%5.1%5.4%5.3%7.5%8.7%10.6%8.1%7.6%7.4%
Other Income 0.070.330.570.680.590.180.32000.01
Interest 0.590.831.041.341.271.342.242.082.272.29
Depreciation 0.310.770.850.910.930.932.132.211.901.59
Exceptional Items 0000000000
Profit Before Tax 1.110.680.890.952.393.131.47-0.72-0.740.02
Tax 0.410.230.300.320.660.890.51-0.22-0.180
Profit After Tax 0.700.450.580.631.742.250.96-0.50-0.570.02
PAT Margin (%) 2.1%1.2%1.4%1.3%3.2%3.8%1.8%-1.1%-1.3%0.0%
Adjusted EPS (₹)1.00.60.70.82.22.21.0-0.5-0.60.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4.094.525.616.288.0122.3723.3722.9322.4222.47
Share Capital 0.750.750.840.846.708.388.388.3810.0610.06
Reserves 3.343.774.775.441.3113.9814.9914.5512.3712.41
Minority Interest0000000000
Debt7.155.8511.3311.9112.4915.2821.5523.3421.4120.98
Long Term Debt2.770.953.994.143.105.439.9613.1310.8613.88
Short Term Debt4.384.907.347.779.399.8511.5910.2010.547.10
Trade Payables1.253.314.747.756.9918.6512.2112.3915.738.93
Others Liabilities 1.281.211.371.241.493.022.152.033.412.65
Total Liabilities 13.7714.8923.0527.1928.9959.3159.2860.6962.9755.02

Fixed Assets

Gross Block5.926.987.919.089.3110.0236.5536.9336.4938.31
Accumulated Depreciation0.581.352.203.104.034.9679.4111.0312.63
Net Fixed Assets5.345.635.715.975.285.0629.5527.5125.4525.69
CWIP 0000021.400000.03
Investments 0000000000
Inventories0.290.570.110.260.350.314.445.235.4513.11
Trade Receivables6.527.1913.5717.5021.5326.0619.9222.7927.0111.60
Cash Equivalents 0.080.040.040.010.011.070.850.940.040.03
Others Assets1.551.453.633.441.825.404.524.225.024.57
Total Assets 13.7714.8923.0527.1928.9959.3159.2860.6962.9755.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 2.093.63-1.801.360.0511.730.520.621.795.11
PBT 1.110.680.890.952.393.131.47-0.72-0.740.02
Adjustment 0.841.551.681.171.921.983.964.514.353.77
Changes in Working Capital 0.391.63-4.01-0.47-3.487.73-4.9-3.18-1.811.32
Tax Paid -0.25-0.23-0.35-0.29-0.78-1.11-0.01000
Cash Flow From Investing Activity -4.80-1.08-0.93-1.17-0.23-22.11-5.220.17-0.03-1.85
Capex -4.80-1.08-0.93-1.17-0.23-22.11-26.620.17-0.03-1.82
Net Investments 0000000000
Others 00000021.4000-0.03
Cash Flow From Financing Activity 2.77-2.602.73-0.200.1811.454.48-0.69-2.67-3.28
Net Proceeds from Shares 0.6100.51001.680000
Net Proceeds from Borrowing 2.68-1.823.040.15-1.052.336.302.95-2.703.01
Interest Paid -0.53-0.78-0.82-0.52-1.21-1.05-1.92-1.95-2.23-2.14
Dividend Paid 0000000000
Others 0000.162.438.490.09-1.692.26-4.15
Net Cash Flow 0.05-0.050-0.02-0.011.06-0.220.09-0.90-0.01
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)20.5210.3911.4610.6224.314.84.21-2.16-2.490.1
ROCE (%)20.1113.513.6912.7718.6514.968.712.933.255.01
Asset Turnover Ratio3.112.652.151.911.91.350.880.730.720.9
PAT to CFO Conversion(x)2.998.07-3.12.160.035.210.54N/AN/A255.5
Working Capital Days
Receivable Days686693118133145161177203133
Inventory Days24312217404464
Payable Days2446857590129169162184145

RAW Edge Industrial Solutions Ltd Stock News

RAW Edge Industrial Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RAW Edge Industrial on 12-Apr-2024 16:59 is ₹34.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of RAW Edge Industrial stood at ₹34.39.
The latest P/E ratio of RAW Edge Industrial as of 12-Apr-2024 16:59 is 0.00.
The latest P/B ratio of RAW Edge Industrial as of 12-Apr-2024 16:59 is 1.61.
The 52-week high of RAW Edge Industrial is ₹56.33 and the 52-week low is ₹27.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RAW Edge Industrial is ₹42.95 ( Cr.) .

About RAW Edge Industrial Solutions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.