RAW Edge Industrial Solutions Ltd (541634) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541634 | NSE: | Mining & Minerals | Small Cap

RAW Edge Industrial Share Price

22.52 0.04 0.18%
as on 05-Dec'25 16:59

RAW Edge Industrial Solutions Ltd (541634) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541634 | NSE: | Mining & Minerals | Small Cap

DeciZen - make an informed investing decision on RAW Edge Industrial

Based on:

M-Cap below 100cr DeciZen not available

RAW Edge Industrial Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
22.6 Cr.
52-wk low:
20.4
52-wk high:
46.8

Is RAW Edge Industrial Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of RAW Edge Industrial: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
RAW Edge Industrial Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.7%12.8%18.7%15%8.7%2.9%3.3%5%3.3%3.1%-
Value Creation
Index
0.0-0.10.30.1-0.4-0.8-0.8-0.6-0.8-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.847.953.459.852.143.944.752.84544.838
Sales YoY Gr.-17.6%11.5%11.9%-12.8%-15.8%1.9%18.1%-14.9%-0.4%-
Adj EPS 5.86.32.22.21-0.4-0.50-0.6-1.1-1.5
YoY Gr.-8.3%-65.6%3.7%-57.1%-145.8%NANA-3050%NA-
BVPS (₹) 55.862.41022.223.222.822.322.321.820.720.2
Adj Net
Profit
0.60.61.72.31-0.5-0.50-0.6-1.1-1
Cash Flow from Ops. -1.81.40.111.70.50.61.85.12.68.7-
Debt/CF from Ops. -6.59.1272.61.443.839.413.54.58.82.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.1%-3%0%-0.4%
Adj EPS -182.8%-202%NANA
BVPS-10.4%-2.2%-2.4%-4.7%
Share Price - -11.6% -20.8% -43.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.510.624.314.84.2-1.9-2.20.1-2.7-5-7.1
Op. Profit
Mgn %
5.45.37.58.710.68.37.87.476.86.8
Net Profit
Mgn %
1.41.33.33.81.9-1-1.10-1.3-2.4-3.8
Debt to
Equity
2.121.60.811.11.111.10.90.6
Working Cap
Days
119147153169212254284227238220106
Cash Conv.
Cycle
567081616911012110911810235

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - RAW Edge Industrial Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -1.5 -
TTM Sales (₹ Cr.) 38.3 -
BVPS (₹.) 20.2 -
Reserves (₹ Cr.) 10 -
P/BV 1.11 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 20.35 / 46.80
All Time Low / High (₹) 20.35 / 73.05
Market Cap (₹ Cr.) 22.6
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 11.4

Management X-Ray of RAW Edge Industrial:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of RAW Edge Industrial - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of RAW Edge Industrial

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales40.7747.9353.4459.7952.1343.9144.7452.8344.9744.78
Operating Expenses 38.5645.4149.4454.5646.6240.3341.3248.9441.8241.72
Manufacturing Costs18.0112.7916.7814.758.258.919.6111.7810.7012.18
Material Costs17.2230.4329.9836.3533.3527.7327.8931.0524.8323.81
Employee Cost 1.101.110.911.352.111.481.572.082.502.65
Other Costs 2.231.071.772.112.902.202.244.033.803.08
Operating Profit 2.202.5245.235.523.583.423.893.153.06
Operating Profit Margin (%) 5.4%5.3%7.5%8.7%10.6%8.1%7.6%7.4%7.0%6.8%
Other Income 0.570.680.590.180.32000.010.030.05
Interest 1.041.341.271.342.242.082.272.292.231.67
Depreciation 0.850.910.930.932.132.211.901.591.701.78
Exceptional Items 0000000000
Profit Before Tax 0.890.952.393.131.47-0.72-0.740.02-0.75-0.35
Tax 0.300.320.660.890.51-0.22-0.18-0-0.170.69
Profit After Tax 0.580.631.742.250.96-0.50-0.570.02-0.59-1.04
PAT Margin (%) 1.4%1.3%3.2%3.8%1.8%-1.1%-1.3%0.0%-1.3%-2.3%
Adjusted EPS (₹)0.70.82.22.21.0-0.5-0.60.0-0.6-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5.616.288.0122.3723.3722.9322.4222.4721.8920.86
Share Capital 0.840.846.708.388.388.3810.0610.0610.0610.06
Reserves 4.775.441.3113.9814.9914.5512.3712.4111.8310.80
Minority Interest0000000000
Debt11.3311.9112.4915.2821.5523.3421.4120.9821.7117.41
Long Term Debt3.994.143.105.439.9613.1310.8613.8814.3111.86
Short Term Debt7.347.779.399.8511.5910.2010.547.107.405.55
Trade Payables4.747.756.9918.6512.2112.3915.738.938.469.44
Others Liabilities 1.371.241.493.022.152.033.412.651.892.34
Total Liabilities 23.0527.1928.9959.3159.2860.6962.9755.0253.9650.06

Fixed Assets

Gross Block7.919.089.3110.0236.5536.9336.4938.3138.8941.18
Accumulated Depreciation2.203.104.034.9679.4111.0312.6314.3215.84
Net Fixed Assets 5.715.975.285.0629.5527.5125.4525.6924.5625.34
CWIP 00021.400000.0300
Investments 0000000000
Inventories0.110.260.350.314.445.235.4513.1113.8313.41
Trade Receivables13.5717.5021.5326.0619.9222.7927.0111.6010.087.82
Cash Equivalents 0.040.010.011.070.850.940.040.030.080.01
Others Assets 3.633.441.825.404.524.225.024.575.403.48
Total Assets 23.0527.1928.9959.3159.2860.6962.9755.0253.9650.06

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.801.360.0511.730.520.621.795.112.648.65
PBT 0.890.952.393.131.47-0.72-0.740.02-0.75-0.35
Adjustment 1.681.171.921.983.964.514.353.773.893.47
Changes in Working Capital -4.01-0.47-3.487.73-4.9-3.18-1.811.32-0.55.52
Tax Paid -0.35-0.29-0.78-1.11-0.0100000
Cash Flow From Investing Activity -0.93-1.17-0.23-22.11-5.220.17-0.03-1.85-0.55-2.54
Capex -0.93-1.17-0.23-22.11-26.620.17-0.03-1.82-0.57-2.54
Net Investments 0000000000
Others -000021.400-0-0.030.030
Cash Flow From Financing Activity 2.73-0.200.1811.454.48-0.69-2.67-3.28-2.03-6.17
Net Proceeds from Shares 0.51001.68000000
Net Proceeds from Borrowing 3.040.15-1.052.336.302.95-2.703.010.44-2.45
Interest Paid -0.82-0.52-1.21-1.05-1.92-1.95-2.23-2.14-2.14-1.64
Dividend Paid 0000000000
Others 00.162.438.490.09-1.692.26-4.15-0.34-2.08
Net Cash Flow 0-0.02-0.011.06-0.220.09-0.90-0.010.05-0.07

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.4610.6224.314.84.21-2.16-2.490.1-2.64-4.86
ROCE (%)13.6912.7718.6514.968.712.933.255.013.263.14
Asset Turnover Ratio2.151.911.91.350.880.730.720.910.830.86
PAT to CFO Conversion(x)-3.12.160.035.210.54N/AN/A255.5N/AN/A
Working Capital Days
Receivable Days931181331451611772031318873
Inventory Days312217404463109111
Payable Days857590129169162184145128137

RAW Edge Industrial Solutions Ltd Stock News

RAW Edge Industrial Solutions Ltd FAQs

The current trading price of RAW Edge Industrial on 05-Dec-2025 16:59 is ₹22.52.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of RAW Edge Industrial stood at ₹22.61.
The latest P/E ratio of RAW Edge Industrial as of 04-Dec-2025 is 0.00.
The latest P/B ratio of RAW Edge Industrial as of 04-Dec-2025 is 1.11.
The 52-week high of RAW Edge Industrial is ₹46.80 and the 52-week low is ₹20.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RAW Edge Industrial is ₹38.33 ( Cr.) .

About RAW Edge Industrial Solutions Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×