Aditya Ultra Steel Ltd (AUSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AUSL | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

Aditya Ultra Steel Ltd (AUSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AUSL | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Aditya Ultra Steel

Based on:

M-Cap below 100cr DeciZen not available

Aditya Ultra Steel stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
7.97
Market Cap:
74.4 Cr.
52-wk low:
0
52-wk high:
0

Is Aditya Ultra Steel Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Aditya Ultra Steel: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditya Ultra Steel Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.3%-3.6%15%25.4%12.2%17.5%16%11.1%20.3%14.5%-
Value Creation
Index
-0.8-1.30.10.8-0.10.30.2-0.20.50.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 52.827.558.1146331347515530588585585
Sales YoY Gr.--48%111.3%151.1%126.8%4.9%48.6%2.9%10.8%-0.4%-
Adj EPS -0.8-1.91.22.71.52.72.71.64.23.83.8
YoY Gr.-NANA132.2%-46.4%82.3%2.2%-40.5%158.3%-10.7%-
BVPS (₹) 2.70.824.8911.715.216.821.335.735.7
Adj Net
Profit
-1.3-3.224.72.54.64.72.87.39.39
Cash Flow from Ops. -4.43.54.4-6-1.622.3-6.28.45.5-44-
Debt/CF from Ops. -5.46.75.3-5.4-261.5-7.65.910-1.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 30.6%12.1%4.3%-0.4%
Adj EPS NA20.7%11.1%-10.7%
BVPS33.2%31.6%33.1%67.9%
Share Price - - - -42.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-45.8-105.725.52811.11613.87.316.612.710.5
Op. Profit
Mgn %
2.1-56.95.41.93.22.11.93.13.4NAN
Net Profit
Mgn %
-2.4-11.73.53.20.81.30.90.51.21.61.6
Debt to
Equity
5.116.56.842.71.71.81.71.50.9-
Working Cap
Days
91187124814542344355810
Cash Conv.
Cycle
6514447323334273743460

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Aditya Ultra Steel Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 -
TTM Sales (₹ Cr.) 585 -
BVPS (₹.) 35.7 -
Reserves (₹ Cr.) 64 -
P/BV 0.84 -
PE 7.97 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 74.4
Equity (₹ Cr.) 24.8
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Aditya Ultra Steel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Aditya Ultra Steel - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Aditya Ultra Steel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales52.8027.4758.05145.78330.60346.76515.36530.45587.80585.32
Operating Expenses 51.7328.8554.07137.97324.47335.65504.44520.58569.85565.37
Manufacturing Costs4.432.243.509.5518.4320.2726.2225.7320.6723.95
Material Costs46.2025.7949.13125.77293.94301.28460.70477.09531.87522.54
Employee Cost 0.690.400.670.934.695.537.297.247.037.84
Other Costs 0.420.420.781.737.408.5610.2210.5210.2911.04
Operating Profit 1.07-1.383.977.816.1311.1110.929.8717.9519.95
Operating Profit Margin (%) 2.0%-5.0%6.8%5.4%1.9%3.2%2.1%1.9%3.1%3.4%
Other Income 0.361.040.591.581.110.040.630.040.800.44
Interest 2.041.951.442.702.983.042.984.636.447.52
Depreciation 0.840.610.700.821.241.451.411.491.581.78
Exceptional Items 0000000000
Profit Before Tax -1.46-2.912.435.883.026.677.163.7910.7311.09
Tax -0.180.290.421.200.502.082.271.013.041.76
Profit After Tax -1.28-3.202.014.682.524.584.892.787.699.33
PAT Margin (%) -2.4%-11.6%3.5%3.2%0.8%1.3%0.9%0.5%1.3%1.6%
Adjusted EPS (₹)-0.8-1.91.22.71.52.72.91.64.53.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4.631.4314.3819.0626.3630.9036.8239.6047.6599.58
Share Capital 12.2012.2012.2012.2012.2012.2012.2012.2017.2424.84
Reserves -7.57-10.772.186.8614.1618.7024.6227.4030.4174.75
Minority Interest0000000000
Debt23.6622.5021.8731.3342.2233.5444.3247.0350.0573.21
Long Term Debt15.4914.4115.9713.6516.857.257.995.376.512.30
Short Term Debt8.178.105.9017.6825.3726.2936.3241.6643.5470.92
Trade Payables3.420.4016.5110.314.674.162.182.3927.6814.51
Others Liabilities -0.530.992.283.584.378.278.258.3322.239.76
Total Liabilities 31.1825.3255.0464.2877.6176.8891.5797.35147.61197.07

Fixed Assets

Gross Block15.6316.0329.6431.5638.3039.4840.1441.4344.2545.08
Accumulated Depreciation1.862.473.163.986.037.428.6510.1511.4613.24
Net Fixed Assets 13.7813.5626.4827.5832.2732.0631.4931.2832.7931.84
CWIP 0000000002.39
Investments 0000000000
Inventories12.919.7116.3619.6937.6328.9341.3352.9357.5174.94
Trade Receivables2.650.554.6713.794.173.797.7110.5547.2510.71
Cash Equivalents 0.490.570.260.650.229.780.210.183.3513.89
Others Assets 1.350.927.262.573.312.3310.832.406.7263.31
Total Assets 31.1825.3255.0464.2877.6176.8891.5797.35147.61197.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -4.383.534.37-6.03-1.6322.28-6.188.415.45-44.03
PBT -1.46-2.912.435.883.026.677.163.7910.7311.09
Adjustment 2.842.512.061.942.382.454.655.995.929.04
Changes in Working Capital -5.763.93-0.13-13.85-7.0313.16-16.27-0.37-8.59-61.25
Tax Paid 000000-1.72-0.99-2.61-2.91
Cash Flow From Investing Activity -0.32-0.35-2.60-1.39-3.10-1.14-0.22-1.32-2.38-9.24
Capex -0.34-0.40-2.67-1.92-4.19-1.17-0.54-1.29-2.47-3.33
Net Investments 0000000-0.040-6.31
Others 0.010.050.070.531.090.030.320.010.090.40
Cash Flow From Financing Activity 4.54-3.11-2.087.804.68-11.59-3.16-7.130.1057.49
Net Proceeds from Shares 50000000142.84
Net Proceeds from Borrowing 1.62-1.081.56-1.287.37-14-0.38-2.631.15-4.22
Interest Paid -2.04-1.95-1.44-2.70-2.75-2.91-2.78-4.50-5.33-7.52
Dividend Paid 0000000000
Others -0.03-0.08-2.2011.780.065.33003.2826.40
Net Cash Flow -0.150.07-0.310.39-0.059.56-9.57-0.033.174.23

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-46.11-105.6582.6580.9621.3925.921.3310.1823.5614.9
ROCE (%)2.28-3.5714.9625.3812.1817.4616.0411.1220.2714.54
Asset Turnover Ratio1.910.971.442.444.664.496.125.624.83.4
PAT to CFO Conversion(x)N/AN/A2.17-1.29-0.654.86-1.263.030.71-4.72
Working Capital Days
Receivable Days18211623104461818
Inventory Days651508245323525323441
Payable Days2027633995321015

Aditya Ultra Steel Ltd Stock News

Aditya Ultra Steel Ltd FAQs

The current trading price of Aditya Ultra Steel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aditya Ultra Steel stood at ₹74.38.
The latest P/E ratio of Aditya Ultra Steel as of 31-Dec-1969 is 7.97.
The latest P/B ratio of Aditya Ultra Steel as of 31-Dec-1969 is 0.84.
The 52-week high of Aditya Ultra Steel is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Ultra Steel is ₹585.3 ( Cr.) .

About Aditya Ultra Steel Ltd

Aditya Ultra Steel Limited was incorporated as a private limited company in the name and style of ‘Aditya Ultra Steel Private Limited’ on July 27, 2011 with the Registrar of Companies, Gujarat at Dadra and Nagar Haveli under the provisions of the Companies Act, 1956. Subsequently, the company was converted into a public limited company and the name of the company was changed from ‘Aditya Ultra Steel Private Limited’ to ‘Aditya Ultra Steel Limited’ and a fresh certificate of incorporation dated July 26, 2018 was issued by the Registrar of Companies, Gujarat at Ahmedabad.

The company is engaged in the business of manufacturing of rolled steel product i.e. TMT bars under the Kamdhenu brand catering mainly to the construction industry and for infrastructure development. The company manufactures TMT bars from billets through reheating furnace and rolling mill. It designs and manufactures TMT bars and sells it on B2B Basis. Its customer base is mainly spread across the State of Gujarat. It has its manufacturing plant, which is equipped with testing laboratories, workers’ accommodation, canteen and well-connected transport facilities.

Business area of the company

The company is engaged in manufacturing of TMT bars. The company manufactures high quality TMT bars in different sizes. 

History and milestones

  • 2011-12: Incorporation of the Company on July 27, 2011 by Dipen Rameshbhai Faldu, Pramodkumar Madhavjibhai Makadia, Chirag Lakhani and Yogesh Premjibhai Suvariya.
  • 2016-17: Change in Management - Varun Manojkumar Jain and Varuna Jain purchased all the equity shares from erstwhile promoters and were appointed as Directors of the Company
  • 2018-19: Company was converted into Public Company.
  • 2018-19: Achieved revenue from operations of more than Rs 300 crore.
  • 2021-22: Achieved revenue from operations of more than Rs 500 crore.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×