Apollo Tricoat Tubes Ltd. - (Amalgamted) (538566) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538566 | NSE: | Steel & Iron Products | Small Cap

Apollo Tricoat Tubes Share Price

1,059.75 0.00 0.00%
as on 02-Nov'22 18:01

Apollo Tricoat Tubes Ltd. - (Amalgamted) (538566) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538566 | NSE: | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Apollo Tricoat Tubes

Based on:

M-Cap below 100cr DeciZen not available

Apollo Tricoat Tubes Ltd. - (Amalgamted) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
52.53
Market Cap:
6,443.3 Cr.
52-wk low:
1,042.1
52-wk high:
1,060

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Apollo Tricoat Tubes:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 0.8%16.3%14%6.1%14.2%15.6%2.5%26.1%43.9%44.7%-
Value Creation
Index
-0.90.20.0-0.60.00.1-0.80.92.12.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 049.860.216.761.21917.26631,4732,7322,866
Sales YoY Gr.-NA20.8%-72.3%266.9%212.1%-96.3%9,150.4%122.1%85.5%-
Adj EPS 0.10.1-0-00.41.40.5717.22320.2
YoY Gr.-20%-133.3%NANA240%-64.7%1347.9%147.6%33.5%-
BVPS (₹) -5.40.80.90.91.219.122.532.8507378.1
Adj Net
Profit
00.5-0.2-01.572.742.3105140123
Cash Flow from Ops. 1.70.6-9.70-8.4-53.647.863.2115238-
Debt/CF from Ops. 3.42.7-1.20-3.901.21.80.50.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA113.7%625%85.5%
Adj EPS 83%124.8%263.1%33.5%
BVPSNA126%48.1%45.9%
Share Price 71.2% 23.3% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
0.448.5-4.9-0.138.411.92.225.441.537.426.7
Op. Profit
Mgn %
01.311.25.76.1-0.311.211.17.66.4
Net Profit
Mgn %
00.9-0.3-02.43.7376.47.15.14.3
Debt to
Equity
-5.20.53.74.97.200.50.60.20.1-
Working Cap
Days
04891267531034,10260342714
Cash Conv.
Cycle
01338137129414-0313

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Apollo Tricoat Tubes Ltd. - (Amalgamted)

Standalone Consolidated
TTM EPS (₹) 20.2 20.2
TTM Sales (₹ Cr.) 2,866 2,866
BVPS (₹.) 78.1 78.1
Reserves (₹ Cr.) 463 463
P/BV 13.57 13.58
PE 52.53 52.54
From the Market
52 Week Low / High (₹) 1042.05 / 1060.00
All Time Low / High (₹) 4.28 / 1114.80
Market Cap (₹ Cr.) 6,443
Equity (₹ Cr.) 12.2
Face Value (₹) 2
Industry PE 22.7

Management X-Ray of Apollo Tricoat Tubes:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Apollo Tricoat Tubes - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Apollo Tricoat Tubes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales049.8160.1816.6961.24191.107.17663.251,472.812,732.11
Operating Expenses 6.5249.1859.5616.5057.83179.497.19589.011,309.132,523.46
Manufacturing Costs00.034.3100.320.240.0916.1346.5767.46
Material Costs5.6248.4154.6516.0255.70174.696.34537.341,202.352,374.61
Employee Cost 00.060.120.110.630.550.2512.1219.0522.78
Other Costs 0.900.680.480.371.184.010.5123.4341.1658.61
Operating Profit -6.520.630.630.193.4111.61-0.0274.24163.68208.65
Operating Profit Margin (%) -1.3%1.0%1.1%5.6%6.1%-0.3%11.2%11.1%7.6%
Other Income 6.590.110.740.840.660.284.241.141.802.40
Interest 0.030.011.270.991.721.880.016.019.704.96
Depreciation 0.010.010.0100.080.170.5010.1316.5319.08
Exceptional Items 0000000000
Profit Before Tax 0.040.730.090.032.279.843.7059.24139.25187.01
Tax 00.20-0.170.040.832.871.0516.9734.2447.36
Profit After Tax 0.040.530.27-0.011.446.982.6542.26105.01139.65
PAT Margin (%) -1.1%0.4%-0.1%2.4%3.7%37.0%6.4%7.1%5.1%
Adjusted EPS (₹)0.20.10.10.00.41.40.57.017.323.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund -1.092.943.173.164.5797.95124.60199.55304.26444
Share Capital 0.203.703.703.703.705.145.546.086.0812.16
Reserves -1.29-0.76-0.53-0.540.8792.81119.06193.47298.18431.84
Minority Interest0000000000
Debt5.601.5411.7715.6331.76054.54102.7648.9935.80
Long Term Debt01.507.4810.9231.76029.0698.2048.9935.80
Short Term Debt5.600.044.294.700025.474.5600
Trade Payables0.925.585.5900.470.490.38112.4333.89126.72
Others Liabilities 0.100.220.140.062.8934.4742.5748.4597.91134.11
Total Liabilities 5.5310.2820.6718.8539.69132.91222.08463.19485.05740.63

Fixed Assets

Gross Block0.060.060.0215.0424.7324.9195.48312.97363.99431.88
Accumulated Depreciation0.020.030.010.010.080.250.7510.8827.3846.30
Net Fixed Assets 0.040.040.0115.0224.6524.6694.73302.09336.61385.58
CWIP 00000.177.0759.791.3612.399.11
Investments 1.940.570.020000001.36
Inventories00.520000.797.8976.7964.3883.76
Trade Receivables2.037.4616.172.122.466.841.5337.9411.6237.34
Cash Equivalents 0.020.140.010.010.817.600.044.769.8063.79
Others Assets 1.501.554.461.7011.6085.9558.1040.2550.25159.69
Total Assets 5.5310.2820.6718.8539.69132.91222.08463.19485.05740.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 1.650.58-9.660-8.44-53.5847.8163.21114.79238.41
PBT 0.040.730.0902.279.843.7059.24139.25187.01
Adjustment -6.55-0.101.2401.811.77-1.5115.1825.1922.07
Changes in Working Capital 8.170.16-11.160-11.84-62.3446.93-2.7-20.1534.05
Tax Paid 0-0.200.170-0.67-2.85-1.32-8.51-29.50-4.72
Cash Flow From Investing Activity 6.820.110.570-9.88-6.79-127.86-134.10-49.66-176.91
Capex 0.23-00.020-9.88-7.08-129.88-134.28-49.66-63.76
Net Investments 000.55000000-13.52
Others 6.590.110000.282.020.180-99.63
Cash Flow From Financing Activity -8.50-0.578.96019.1167.1672.5075.60-60.09-18.21
Net Proceeds from Shares 03.5000086.401824.3000
Net Proceeds from Borrowing 01.505.98020.84-31.7629.0677.91-45.97-13.04
Interest Paid -0.03-0.01-1.270-1.72-1.88-0.01-5.64-9.52-5.14
Dividend Paid 0000000000
Others -8.47-5.564.260-014.4025.45-20.96-4.60-0.03
Net Cash Flow -0.030.12-0.1300.806.78-7.554.725.0443.29

Finance Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)N/A56.818.68-0.2737.3113.622.3826.0841.6937.33
ROCE (%)N/A16.3114.036.0614.1815.642.4726.0643.9144.68
Asset Turnover Ratio06.33.890.842.092.210.041.993.184.54
PAT to CFO Conversion(x)41.251.09-35.78N/A-5.86-7.6818.041.51.091.71
Working Capital Days
Receivable Days035722001492131163
Inventory Days040002221231710
Payable Days191253703125382212

Apollo Tricoat Tubes Ltd. - (Amalgamted) Stock News

Apollo Tricoat Tubes Ltd. - (Amalgamted) FAQs

The current trading price of Apollo Tricoat Tubes on 02-Nov-2022 18:01 is ₹1,059.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Nov-2022 the market cap of Apollo Tricoat Tubes stood at ₹6,443.3.
The latest P/E ratio of Apollo Tricoat Tubes as of 01-Nov-2022 is 52.53.
The latest P/B ratio of Apollo Tricoat Tubes as of 01-Nov-2022 is 13.57.
The 52-week high of Apollo Tricoat Tubes is ₹1,060 and the 52-week low is ₹1,042.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apollo Tricoat Tubes is ₹2,866 ( Cr.) .

About Apollo Tricoat Tubes Ltd. - (Amalgamted)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×