Bansal Wire Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bansal Wire Inds.

DeciZen not available for IPO

10 Year X-Ray of Bansal Wire Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.6%8%8.2%8.1%8.5%10%11.4%11.6%12.4%10.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4035166216789781,3701,4031,4772,1982,4131,370
Sales YoY Gr.-28.1%20.3%9.2%44.3%40%2.4%5.3%48.8%9.8%-
Adj EPS 1.11.11.21.41.934.79.24.24.20
YoY Gr.--3.6%13.9%12.2%34.1%61.6%56.2%97.6%-54.7%0.7%-
BVPS (₹) 910.511.713.11519.624.538.517.522.20
Adj Net
Profit
5.95.86.67.49.916.125.138.453.353.6NAN
Cash Flow from Ops. 100.915.3-2.9-13.519.7-9.8-37.3-11.5103-
Debt/CF from Ops. 111539.7-58.4-15.410.7-26.8-9.7-35.84.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22%19.8%19.8%9.8%
Adj EPS 15.9%17.9%-3.4%0.7%
BVPS10.5%8.2%-3.3%26.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.111.111.111.113.217.321.126.327.921.20
Op. Profit
Mgn %
4.554.74.93.93.54.55.54.84.4NAN
Net Profit
Mgn %
1.51.11.11.111.21.82.62.42.2NAN
Debt to
Equity
2.32.52.42.42.6222.31.91.5-
Working Cap
Days
8574788570606910086870
Cash Conv.
Cycle
736466726254628573740

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Bansal Wire Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,370 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 102 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 26.6

Management X-Ray of Bansal Wire Inds.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bansal Wire Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales402.91516.08620.66677.949781,369.551,402.741,477.092,198.362,413.01
Operating Expenses 384.70490.33591.60645.07939.491,321.931,3391,395.452,091.932,307.86
Manufacturing Costs46.1857.8576.1281.4292.96113.65169.21232.47257.92239.19
Material Costs330.13419.99498.07541.02799.561,105.521,105.321,103.161,760.901,980.59
Employee Cost 5.537.7910.3414.9330.3137.9642.6940.2546.5560.04
Other Costs 2.874.707.077.7016.6664.8021.7819.5726.5528.04
Operating Profit 18.2125.7529.0732.8738.5147.6263.7481.64106.43105.15
Operating Profit Margin (%) 4.5%5.0%4.7%4.8%3.9%3.5%4.5%5.5%4.8%4.4%
Other Income 1.630.351.130.410.734.152.543.336.729.56
Interest 9.5312.0814.3715.4817.7920.1121.9321.0926.5824.04
Depreciation 2.164.685.806.265.746.336.747.578.449.11
Exceptional Items 000002.12-0.030.0100
Profit Before Tax 8.169.3410.0211.5315.7127.4537.5856.3278.1481.55
Tax 2.223.563.324.105.719.1811.1215.8520.8521.62
Profit After Tax 5.945.786.707.431018.2726.4640.4757.2959.93
PAT Margin (%) 1.5%1.1%1.1%1.1%1.0%1.3%1.9%2.7%2.6%2.5%
Adjusted EPS (₹)1.11.11.31.41.93.44.99.74.54.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 47.9256.2662.9770.4080.39105.66132.11159.97223.01282.52
Share Capital 3.793.843.843.843.844.124.122.979.109.10
Reserves 44.1452.4359.1366.5676.56101.55127.99157213.91273.41
Minority Interest0000000000
Debt104.59133.93144.21167.32199.05204.78260.61346.14398408.64
Long Term Debt43.4954.1747.0354.0858.1940.8364.46110.91122.72197.07
Short Term Debt61.1079.7697.18113.24140.86163.95196.15235.23275.28211.56
Trade Payables1.7306.280.981.420.153.7917.3120.5612.72
Others Liabilities 22.1727.1041.6441.6046.1359.3439.7753.6861.3062.57
Total Liabilities 176.42217.29255.10280.30327369.93436.28577.11702.88766.44

Fixed Assets

Gross Block60.6387.80106.27110.03115.13124.56144.83113.14131.44140.48
Accumulated Depreciation11.4916.1721.9726.8432.5038.8345.437.5015.8624.97
Net Fixed Assets49.1471.6384.3083.1982.6385.7499.40105.64115.58115.51
CWIP 18.789.681.390000.040.050.4337.87
Investments 0000000022.5322.53
Inventories41.1048.5150.0366.0191.52107.26135.42197.32264.67243.88
Trade Receivables55.0168.1097.19103.01131.41145.78170.90206.72248.82252.38
Cash Equivalents 0.211.090.590.160.120.280.350.680.440.84
Others Assets12.1618.2721.5827.9321.3330.8830.1866.7050.4193.44
Total Assets 176.42217.29255.10280.30327369.93436.28577.11702.88766.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 10.020.9115.31-2.92-13.5019.73-9.83-37.33-11.54102.52
PBT 8.169.3410.0211.5315.7127.4537.5856.3278.1481.55
Adjustment 11.6816.7620.1721.7823.5526.4428.7025.8234.7833.03
Changes in Working Capital -8.19-24.63-13.26-32.58-47.57-25.67-64.85-108.76-107.4918.99
Tax Paid -1.63-0.55-1.62-3.66-5.18-8.48-11.26-10.71-16.97-31.05
Cash Flow From Investing Activity -15.93-18.18-10.60-4.05-5.51-9.59-20.78-32.51-19.18-87.25
Capex -15.91-18.07-10.18-3.79-5.19-9.43-20.48-15.86-18.75-46.48
Net Investments 00000005.89-23.34-0.26
Others -0.02-0.11-0.42-0.26-0.32-0.16-0.31-22.5422.91-40.50
Cash Flow From Financing Activity 5.8118.27-5.216.5418.97-9.9930.6870.1730.48-15
Net Proceeds from Shares 10.8210007006.130
Net Proceeds from Borrowing 00000023.3292.1250.939.04
Interest Paid -9.53-12.08-14.37-15.48-17.79-20.11-21.93-21.09-26.58-24.04
Dividend Paid 0000000000
Others 4.5129.359.1722.0236.773.1229.29-0.8700
Net Cash Flow -0.101-0.50-0.43-0.040.160.070.33-0.240.27
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)15.0311.111.2411.1513.2619.6722.3127.7429.9223.71
ROCE (%)12.0412.0911.9711.9312.6615.7416.7316.8718.0815.75
Asset Turnover Ratio2.743.0432.933.774.584.042.923.433.28
PAT to CFO Conversion(x)1.690.162.29-0.39-1.351.08-0.37-0.92-0.21.71
Working Capital Days
Receivable Days46384347373235473838
Inventory Days31272527252327413838
Payable Days5122101343

Bansal Wire Industries Ltd Stock News

Bansal Wire Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bansal Wire Inds. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bansal Wire Inds. stood at ₹0.00.
The latest P/E ratio of Bansal Wire Inds. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bansal Wire Inds. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Bansal Wire Inds. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bansal Wire Inds. is ₹1,370 ( Cr.) .

About Bansal Wire Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.