Bansal Wire Industries Ltd - Stock Valuation and Financial Performance

BSE: 544209 | NSE: BANSALWIRE | Steel & Iron Products | Small Cap

Bansal Wire Inds. Share Price

356.50 -0.30 -0.08%
as on 26-Jul'24 16:01

DeciZen - make an informed investing decision on Bansal Wire Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Bansal Wire Industries stock performance -

mw4me loader
P/E Ratio (SA):
93.13
Market Cap:
5,581.2 Cr.
52-wk low:
325.1
52-wk high:
370

Is Bansal Wire Industries Ltd an attractive stock to invest in?

1. Is Bansal Wire Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bansal Wire Industries Ltd is a below average quality company.

2. Is Bansal Wire Industries Ltd undervalued or overvalued?

The key valuation ratios of Bansal Wire Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Bansal Wire Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bansal Wire Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bansal Wire Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bansal Wire Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.6%8%8.2%8.1%8.5%10%11.4%11.6%12.4%10.5%-
Value Creation
Index
-0.4-0.4-0.4-0.4-0.4-0.3-0.2-0.1-0.1-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4035166216789781,3701,4031,4772,1982,4132,413
Sales YoY Gr.-28.1%20.3%9.2%44.3%40%2.4%5.3%48.8%9.8%-
Adj EPS 1.11.11.21.41.934.79.24.24.23.8
YoY Gr.--3.6%13.9%12.2%34.1%61.6%56.2%97.6%-54.7%0.7%-
BVPS (₹) 910.511.713.11519.624.538.517.522.269.1
Adj Net
Profit
5.95.86.67.49.916.125.138.453.353.660
Cash Flow from Ops. 100.915.3-2.9-13.519.7-9.8-37.3-11.5103-
Debt/CF from Ops. 111539.7-58.4-15.410.7-26.8-9.7-35.84.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22%19.8%19.8%9.8%
Adj EPS 15.9%17.9%-3.4%0.7%
BVPS10.5%8.2%-3.3%26.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.111.111.111.113.217.321.126.327.921.28.4
Op. Profit
Mgn %
4.554.74.93.93.54.55.54.84.4NAN
Net Profit
Mgn %
1.51.11.11.111.21.82.62.42.22.5
Debt to
Equity
2.32.52.42.42.6222.31.91.5-
Working Cap
Days
8574788570606910086870
Cash Conv.
Cycle
736466726254628573740

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.82%

Debt to equity has declined versus last 3 years average to 1.49

Return on Equity has declined versus last 3 years average to 8.40%

Net Profit has been subdued in last 3 years -3.40%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Bansal Wire Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3.8 4.9
TTM Sales (₹ Cr.) 2,413 2,466
BVPS (₹.) 69.1 74.6
Reserves (₹ Cr.) 1,004 1,089
P/BV 5.16 4.78
PE 93.13 72.32
From the Market
52 Week Low / High (₹) 325.05 / 369.95
All Time Low / High (₹) 325.05 / 369.95
Market Cap (₹ Cr.) 5,581
Equity (₹ Cr.) 78.3
Face Value (₹) 5
Industry PE 30.1

Management X-Ray of Bansal Wire Inds.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bansal Wire Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4035166216789781,3701,4031,4772,1982,413
Operating Expenses 3854905926459391,3221,3391,3952,0922,308
Manufacturing Costs4658768193114169232258239
Material Costs3304204985418001,1061,1051,1031,7611,981
Employee Cost 681015303843404760
Other Costs 3578176522202728
Operating Profit 1826293339486482106105
Operating Profit Margin (%) 4.5%5.0%4.7%4.8%3.9%3.5%4.5%5.5%4.8%4.4%
Other Income 20101433710
Interest 10121415182022212724
Depreciation 2566667889
Exceptional Items 0000020000
Profit Before Tax 891012162738567882
Tax 24346911162122
Profit After Tax 6677101826405760
PAT Margin (%) 1.5%1.1%1.1%1.1%1.0%1.3%1.9%2.7%2.6%2.5%
Adjusted EPS (₹)1.11.11.31.41.93.44.99.74.54.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4856637080106132160223283
Share Capital 4444444399
Reserves 4452596777102128157214273
Minority Interest0000000000
Debt105134144167199205261346398409
Long Term Debt43544754584164111123197
Short Term Debt618097113141164196235275212
Trade Payables2061104172113
Others Liabilities 22274242465940546163
Total Liabilities 176217255280327370436577703766

Fixed Assets

Gross Block6188106110115125145113131140
Accumulated Depreciation1116222732394581625
Net Fixed Assets49728483838699106116116
CWIP 1910100000038
Investments 000000002323
Inventories4149506692107135197265244
Trade Receivables556897103131146171207249252
Cash Equivalents 0110000101
Others Assets12182228213130675093
Total Assets 176217255280327370436577703766

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 10115-3-1320-10-37-12103
PBT 891012162738567882
Adjustment 12172022242629263533
Changes in Working Capital -8-25-13-33-48-26-65-109-10719
Tax Paid -2-1-2-4-5-8-11-11-17-31
Cash Flow From Investing Activity -16-18-11-4-6-10-21-33-19-87
Capex -16-18-10-4-5-9-20-16-19-46
Net Investments 00000006-230
Others 0000000-2323-41
Cash Flow From Financing Activity 618-5719-10317030-15
Net Proceeds from Shares 11100070060
Net Proceeds from Borrowing 0000002392519
Interest Paid -10-12-14-15-18-20-22-21-27-24
Dividend Paid 0000000000
Others 52992237329-100
Net Cash Flow 0100000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)15.0311.111.2411.1513.2619.6722.3127.7429.9223.71
ROCE (%)12.0412.0911.9711.9312.6615.7416.7316.8718.0815.75
Asset Turnover Ratio2.743.0432.933.774.584.042.923.443.28
PAT to CFO Conversion(x)1.670.172.14-0.43-1.31.11-0.38-0.93-0.211.72
Working Capital Days
Receivable Days46384347373235473838
Inventory Days31272527252327413838
Payable Days5122101343

Bansal Wire Industries Ltd Stock News

Bansal Wire Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bansal Wire Inds. on 26-Jul-2024 16:01 is ₹356.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2024 16:01 the market cap of Bansal Wire Inds. stood at ₹5,581.2.
The latest P/E ratio of Bansal Wire Inds. as of 26-Jul-2024 16:01 is 93.13.
The latest P/B ratio of Bansal Wire Inds. as of 26-Jul-2024 16:01 is 5.16.
The 52-week high of Bansal Wire Inds. is ₹369.9 and the 52-week low is ₹325.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bansal Wire Inds. is ₹2,413 ( Cr.) .

About Bansal Wire Industries Ltd

The company was originally incorporated as a private limited company under the name of “Bansal Wire Industries Private Limited” on December 11, 1985, under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the RoC. Thereafter, the company was converted into a public limited company pursuant to a resolution passed by its Board at its meeting held on September 5, 1995 and a special resolution passed by its Shareholders at their annual general meeting held on September 29, 1995, and the name of the company was changed to “Bansal Wire Industries Limited”, and a fresh certificate of incorporation consequent upon conversion from a private limited company to a public limited company was issued by the RoC on November 13, 1995. 

Bansal Wire Industries operates in three broad segments, i.e., high carbon steel wire, mild steel wire (low carbon steel wire) and stainless steel wire and it will be also adding new segment of specialty wires through its manufacturing plant in Dadri, which will help it to grow and expand its market presence in upcoming fiscals. The extensive range of its products include sizes as thin as 0.04 mm to as thick as 15.65 mm like high carbon steel wires for springs, wire for ropes, mild steel wires (low carbon steel wires), stainless steel wires, cold heading quality wires, cable armoring wires and strips, galvanized steel wires in high/ mild steel wire (low carbon steel wire) in wide range of, zinc coating, profile/ shaped wires in various steel grades in different cross sections etc. 

Business area of the company

Bansal Wire Industries (BWIL) is a closely held public limited company incorporated on December 11, 1985, into manufacturing of various kind of wires which have multiple application across sectors including power and cable, automotive, fencing, infrastructure, agriculture, consumer durables, general engineering. The company manufactures high and low carbon steel wires/ galvanized wire / cable armoring wires and strips / stainless steel wires / profile, shaped wires, speciality wires and so on which have multiple application. 

Key awards, accreditations or recognitions

  • 2013: Received a certificate of appreciation to commemorate 26 years of association by Tata Steel.
  • 2023: Received an appreciation award from Tata Steel.
  • 2023: Recognized as the Most Collaborative Partner for Fiscal Year 2023 under the Springs Category by Tata Steel.

Major events and milestones

  • 1985: Incorporation of the company as Bansal Wire Industries Private Limited.
  • 1995: Commenced production of stainless-steel wires.
  • 2003: Commenced manufacturing of galvanized wire.
  • 2007: Commenced production of high carbon wires.
  • 2009: Commenced operations at manufacturing facility, at Unit-III, B-5,6, Site-2, Loni Road Industrial Area, Mohan Nagar, District:- Ghaziabad.
  • 2015: Launched new products such as non-alloy steel wire for the automotive industry.
  • 2022: Recorded export sales of over Rs 3,850 million.
  • 2023: Acquisition of Subsidiary.
  • 2024: Commenced production at Dadri facility.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.