Beekay Steel Industries Ltd - Stock Valuation and Financial Performance

BSE: 539018 | NSE: | Steel & Iron Products | Small Cap

Beekay Steel Share Price

620.90 -6.85 -1.09%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on Beekay Steel

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Beekay Steel Industries stock performance -

mw4me loader
P/E Ratio (SA):
10.00
Market Cap:
1,197.2 Cr.
52-wk low:
392
52-wk high:
778

Is Beekay Steel Industries Ltd an attractive stock to invest in?

1. Is Beekay Steel Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Beekay Steel Industries Ltd is a average quality company.

2. Is Beekay Steel Industries Ltd undervalued or overvalued?

The key valuation ratios of Beekay Steel Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Beekay Steel Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Beekay Steel Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Beekay Steel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Beekay Steel Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.3%8.9%9.6%12%17.4%21.9%15.9%13.7%19.3%11.4%-
Value Creation
Index
-0.3-0.4-0.3-0.20.20.60.10.00.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5495195197219789658128741,2961,1281,033
Sales YoY Gr.--5.6%0.1%38.9%35.6%-1.4%-15.8%7.7%48.3%-13%-
Adj EPS 9.68.210.117.534.251.74141.480.85762.8
YoY Gr.--14.2%23.4%72.8%95.5%51%-20.7%1.1%95.1%-29.4%-
BVPS (₹) 093.1102121.6157.5207.9246.2287.6368.9425.1474.2
Adj Net
Profit
18.215.719.333.465.298.578.179154109120
Cash Flow from Ops. 37.636.94537.248.155.580.294.9-106404-
Debt/CF from Ops. 4.54.73.753.82.21.11.6-2.60.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.3%2.9%11.6%-13%
Adj EPS 21.9%10.8%11.6%-29.4%
BVPSNA22%20%15.2%
Share Price - 13.1% 26.2% 45.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.5910.215.524.528.31815.524.614.414
Op. Profit
Mgn %
10.811.612.611.713.718.715.315.417.214.814
Net Profit
Mgn %
3.333.74.66.710.29.6911.99.611.6
Debt to
Equity
110.80.80.60.30.20.30.40.3-
Working Cap
Days
156181194138125143167169163188101
Cash Conv.
Cycle
627079808510413013610812374

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.59%

Net Profit is growing at healthy rate in last 3 years 11.63%

Return on Equity has declined versus last 3 years average to 14.00%

Sales growth is not so good in last 4 quarters at -14.17%

Latest Financials - Beekay Steel Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 62.8 59.5
TTM Sales (₹ Cr.) 1,033 1,033
BVPS (₹.) 474.2 481.4
Reserves (₹ Cr.) 885 899
P/BV 1.32 1.30
PE 10.00 10.56
From the Market
52 Week Low / High (₹) 392.00 / 778.00
All Time Low / High (₹) 37.65 / 778.00
Market Cap (₹ Cr.) 1,197
Equity (₹ Cr.) 19.1
Face Value (₹) 10
Industry PE 26

Management X-Ray of Beekay Steel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Beekay Steel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales5495195197219789658128741,2961,128
Operating Expenses 4904594546378457856887401,074962
Manufacturing Costs767695113138146151130195204
Material Costs390359334492657588479555808686
Employee Cost 9101115182529303437
Other Costs 16141416312629253736
Operating Profit 59606584133180124134223167
Operating Profit Margin (%) 10.8%11.6%12.6%11.7%13.6%18.6%15.3%15.4%17.2%14.8%
Other Income 2223102251814
Interest 20212119181610101210
Depreciation 13161615151623222223
Exceptional Items 0000000000
Profit Before Tax 2924305311015093107207147
Tax 1191019395215285137
Profit After Tax 1816193471987879156110
PAT Margin (%) 3.3%3.0%3.7%4.8%7.2%10.2%9.6%9.1%12.0%9.8%
Adjusted EPS (₹)9.68.210.118.137.151.541.041.581.757.8
Dividend Payout Ratio (%)0%12%10%6%3%4%2%2%1%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 167180197232300396470548704811
Share Capital 19191919191919191919
Reserves 148161178213281377451529685792
Minority Interest0000000000
Debt16316915618117812088154276224
Long Term Debt5267464931302625150124
Short Term Debt111102111133147906112912699
Trade Payables47835033363626353534
Others Liabilities 909610675806057413654
Total Liabilities 4675285105215956126407781,0501,123

Fixed Assets

Gross Block274299308320333370398414425496
Accumulated Depreciation84101117131146162185207228246
Net Fixed Assets190198192189187208213207197250
CWIP 272124232523212223213
Investments 0000003576105211
Inventories100135121156172214219249280226
Trade Receivables6664808513211897158160176
Cash Equivalents 35494553071
Others Assets8010589607444503627845
Total Assets 4675285105215956126407781,0501,123

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3837453748558095-106404
PBT 2924305311015093107207147
Adjustment 33383832313231291923
Changes in Working Capital -19-20-16-34-56-76-14-18-279263
Tax Paid -5-5-6-14-38-51-29-23-52-29
Cash Flow From Investing Activity -42-18-12-11-15-35-60-58-30-370
Capex -42-18-12-11-16-35-25-17-11-264
Net Investments 000000-35-41-18-89
Others 111010000-17
Cash Flow From Financing Activity 4-17-34-21-39-19-18-13110-37
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-18-1-3-1124-25
Interest Paid -20-21-21-19-18-16-10-10-12-10
Dividend Paid 00-2-2-2-2-5-2-2-2
Others 244-110000000
Net Cash Flow -12-15-61224-25-3
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)11.769.1310.3816.1726.628.218.0415.5624.8814.56
ROCE (%)15.8313.3614.3218.628.5733.2119.1318.626.0215.49
Asset Turnover Ratio1.281.111.081.511.781.61.31.231.421.04
PAT to CFO Conversion(x)2.112.312.371.090.680.561.031.2-0.683.67
Working Capital Days
Receivable Days44434739404748534554
Inventory Days63778365607397987482
Payable Days59667331192224201618

Beekay Steel Industries Ltd Stock News

Beekay Steel Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Beekay Steel on 18-Apr-2024 16:01 is ₹620.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Beekay Steel stood at ₹1,197.2.
The latest P/E ratio of Beekay Steel as of 18-Apr-2024 16:01 is 10.00.
The latest P/B ratio of Beekay Steel as of 18-Apr-2024 16:01 is 1.32.
The 52-week high of Beekay Steel is ₹778.0 and the 52-week low is ₹392.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Beekay Steel is ₹1,033 ( Cr.) .

About Beekay Steel Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.