SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

BIL Energy Systems Ltd (BILENERGY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533321 NSE: BILENERGY Steel & Iron Products | Small Cap | BIL Energy Systems Share Price

₹0.66 0.00 (0.00%)

As on 02-Aug'21 18:01

BIL Energy Systems Ltd (BILENERGY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533321 NSE: BILENERGY Steel & Iron Products | Small Cap | BIL Energy Systems Share Price

₹0.66 0.00 (0.00%)

As on 02-Aug'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹14 Cr.
Current Price
₹0.7
52-Week Low / High
₹1 / 1
TTM EPS
₹-2.9
TTM Sales
₹0 Cr.
Book Value per Share
₹-2.6
P/E Ratio
0.00
Industry PE
25.8
Price to Book (P/B)
-0.25
Price to Sales (P/S)
0.00
EV/EBITDA
-1.59
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-113.23%
Return on Assets (ROA)
-98.94%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
46.79%
Pledged shares (%) of Promoter's holding (%)
64.99%
Reserves
₹-77 Cr.
Equity
₹21.1 Cr.
Face Value
₹1
All Time Low / High
₹0.29 / 6.57

BIL Energy Systems stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 1.2%-0.9%-6.4%1.6%-0.2%0.5%-11.1%9.6%-14.7%-113.2%-
Value Creation
Index
-0.9-1.1-1.5-0.9-1.0-1.0-1.8-0.3-2.1NA-

Growth Parameters

Sales 1019758.641.927.531.718.49.29.800
Sales YoY Gr.--4.3%-39.6%-28.4%-34.4%15.3%-42%-50.3%6.8%-100%-
Adj EPS -0.4-0.3-0.8-0-0-0-0.50.4-0.7-3-2.9
YoY Gr.-NANANANANANANA-253.5%NA-
BVPS (₹) 2.321.11.21.11.10.610.4-2.6-2.6
Adj Net
Profit
-7.5-5.9-16.2-0.9-0.4-0-11.39.1-13.9-63.2-60
Cash Flow from Ops. 19.3-7.3015-2.5-6.54-3-10.1-3.7-
Debt/CF from Ops. 2.9-9.78033.95.3-31.6-12.320-26.9-7.9-21.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPS-201.8%-218.6%-265.5%-830.6%
Share Price 3.2% 0.6% - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-14.6-13.1-49.6-3.8-1.5-0.1-63.154.3-95.8262.6108.5
Op. Profit
Mgn %
3.71.4-3.52-0.13-53.8-10.7-104.60NAN
Net Profit
Mgn %
-7.4-6-27.6-2.2-1.3-0.1-61.499.7-141.70-INF
Debt to
Equity
1.21.73.43.33.43.46.53.710.6-1.4-
Working Cap
Days
2402884225529429001,4922,8642,68100
Cash Conv.
Cycle
1231152372743453726321,1881,30800

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales101.3797.0458.6141.9427.5231.7318.429.169.780
Operating Expenses + 97.6295.8560.6541.9227.5730.7628.3810.1720.1259.08
Manufacturing Costs2.193.102.340.310.040.020.180.140.220.10
Material Costs91.2288.3254.3138.3025.4528.4517.918.8810.560
Employee Cost 1.611.771.751.361.401.250.560.420.340.12
Other Costs 2.602.662.241.950.681.039.740.73958.86
Operating Profit 3.751.19-2.040.02-0.060.97-9.97-1-10.34-59.08
Operating Profit Margin (%) 3.7%1.2%-3.5%0.1%-0.2%3.1%-54.1%-10.9%-105.0%-
Other Income + 0.440.840.925.364.703.804.0813.790.660.08
Exceptional Items 00-2.800.96-0.6100000
Interest 8.709.5511.090.660.550.540.530.180.020.14
Depreciation 2.983.033.054.734.284.234.933.474.134.09
Profit Before Tax -7.49-10.55-18.060.95-0.800-11.359.14-13.84-63.23
Tax 0-4.640000.020000
Profit After Tax -7.49-5.92-18.060.95-0.81-0.01-11.359.14-13.84-63.23
PAT Margin (%) -7.4%-6.1%-30.8%2.3%-2.9%-0.0%-61.6%99.7%-141.0%-
Adjusted EPS (₹)-0.4-0.3-0.90.0-0.00.0-0.50.4-0.7-3.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of BIL Energy Systems - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 47.6141.7023.6424.4223.6123.6012.2521.387.54-55.68
Share Capital 10.5710.5710.5710.5710.5710.5721.1421.1421.1421.14
Reserves 37.0431.1313.0713.8413.0413.03-8.890.24-13.60-76.83
Debt +45.3167.0180.3479.8979.7979.6979.7979.7979.7979.79
Long Term Debt12.5732.3300000000
Short Term Debt32.7434.6980.3479.8979.7979.6979.7979.7979.7979.79
Minority Interest0000000000
Trade Payables36.8129.694.386.3811.7915.442.820.260.090.12
Others Liabilities 18.156.2314.129.799.439.699.958.178.108.06
Total Liabilities 147.88144.62122.48120.48124.62128.42104.80109.6195.5232.29

Fixed Assets

Net Fixed Assets +60.4258.1055.2646.0541.9037.6833.0229.6925.5921.51
Gross Block70.1770.8771.0766.3066.4366.4566.7266.8666.8966.89
Accumulated Depreciation9.7512.7615.8120.2624.5328.7733.7037.1741.3045.38
CWIP 3.473.313.153.153.153.153.151.371.370
Investments 000.730.121.631.621.621.601.683.97
Inventories25.8618.1010.100.700.782.932.361.5600
Trade Receivables40.3950.2637.0631.0538.6049.2224.4333.5235.2510.36
Cash Equivalents 3.191.380.080.110.381.620.090.100.060.07
Others Assets 14.5513.4716.0939.3038.1832.1940.1341.7831.57-3.62
Total Assets 147.88144.62122.48120.48124.62128.42104.80109.6195.5232.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 19.25-7.260.0115-2.53-6.483.98-2.97-10.10-3.73
PBT -7.49-10.55-18.060.95-0.800-11.359.14-13.84-63.23
Adjustment 10.5410.7715.71-0.421.371.8510.38-9.486.6362.75
Changes in Working Capital 16.21-7.482.3614.47-3.09-8.314.95-2.63-2.89-3.26
Tax Paid 0000-0-0.020000
Cash Flow From Investing Activity + -10.07-1.24-5.80-13.953.388.33-5.113.1410.083.87
Capex -4.90-0.50-0.016.72-0.13-0.02-0.271.64-0.031.37
Net Investments 00-2.702.02-1.57000-0.20-2.29
Others -5.17-0.73-3.09-22.695.088.35-4.841.5010.314.79
Cash Flow From Financing Activity + -6.146.694.49-1.03-0.58-0.62-0.40-0.16-0.02-0.14
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -8.4412.81-35.930000000
Interest Paid -7.98-8.06-5.23-0.58-0.48-0.52-0.50-0.16-0.02-0.14
Dividend Paid 0000000000
Others 10.281.9445.65-0.45-0.10-0.100.10000
Net Cash Flow 3.04-1.81-1.300.030.271.24-1.530.01-0.040

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-14.59-13.25-55.273.94-3.35-0.05-63.3354.33-95.68N/A
ROCE (%)1.15-0.93-6.441.55-0.240.52-11.089.64-14.66N/A
Asset Turnover Ratio0.790.70.470.370.230.260.160.090.10
PAT to CFO Conversion(x)N/AN/AN/A15.79N/AN/AN/A-0.32N/AN/A
Working Capital Days
Receivable Days119.20160.60254279.90441.70488.20726.701,154.301,283.100
Inventory Days81.1077.908244.409.4020.6052.2078.1000
Payable Days88.20137.40114.5051.30130.30174.70186.1063.3060

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *64.9972.4564.9964.9964.9964.9964.9964.9964.9964.99
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

BIL Energy Systems Ltd FAQs

The current trading price of BIL Energy Systems on 02-Aug-2021 18:01 is ₹0.66.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Aug-2021 the market cap of BIL Energy Systems stood at ₹13.95 Cr

The latest P/E ratio of BIL Energy Systems as of 01-Aug-2021 is 0.00.

The latest P/B ratio of BIL Energy Systems as of 01-Aug-2021 is -0.25.

The 52-week high of BIL Energy Systems is ₹0.70 and the 52-week low is ₹0.64.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BIL Energy Systems is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of BIL Energy Systems Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About BIL Energy Systems Ltd

BIL energy systems, incorporated on February 04, 2010, is an ISO 9001 and ISO 14001 certified company.

The company is involved into manufacturing of stampings for rotating machines. Its registered office is located at 2nd Floor, Vikas Chamber, Link & Marve Road, Malad (W), Mumbai - 400064, Maharashtra

The Bombay High Court approved the Scheme of Arrangement between Bilpower Limited and Bil Energy Systems Limited and their respective shareholders and creditors for De-Mergerof Manufacturing Unit at Wada of Bilpower Limited into Bil Energy Systems Limited on September 24, 2010.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×