SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dhatre Udyog Ltd (540080) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540080 NSE: | Steel & Iron Products | Small Cap

Dhatre Udyog Share Price

5.26 0.02 (0.38%)
As on 17-Apr'26 16:59

Dhatre Udyog Ltd (540080)

BSE: 540080 NSE:
Key Metrics
Market Cap
₹57 Cr.
P/E Ratio
33.63
Price to Book (P/B)
1.00
Price to Sales (P/S)
0.40
EV/EBITDA
19.25
Return on Capital Employed (ROCE)
3.56%
Current Price
₹5.3
Return on Equity (ROE)
2.50%
Return on Assets (ROA)
2.39%
Operating Profit Margin
1.8%
Net Profit Margin
1.18%
Gross Profit Margin
2%
Book Value per Share
₹5.3
Sales Growth (YoY)
-30.55%
Sales Growth (3 Years)
131.57%
Operating Profit Growth (1 Year)
-41.67%
Operating Profit Growth (3 Years)
48.64%
Net Profit Growth (1 Year)
-84.78%
52-Week Low / High
₹3 / 10
Net Profit Growth (3 Years)
-70.6%
Dividend Yield
0.00%
Promoter Holding
61.92%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Dhatre Udyog Ltd?
Dhatre Udyog Ltd revenue growth is -30.6% for FY-2025 , which is below its 5 year CAGR of -16.6% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Dhatre Udyog Ltd?
Promoters hold 61.92% of the Dhatre Udyog Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Dhatre Udyog Ltd vs industry peers?
Dhatre Udyog Ltd revenue CAGR is -16.64% , compared to the industry median CAGR of 7.41% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Dhatre Udyog Ltd belong to?
Dhatre Udyog Ltd belongs to the Metals & Mining sector, operating specifically within the Steel & Iron Products segment.
Q.1 Stock return of Dhatre Udyog Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 17.9% based on the current price.

DeciZen - make an informed investing decision on Dhatre Udyog

Based on:

M-Cap below 100cr DeciZen not available

Dhatre Udyog stock performance

Key Ratios
mw4me loader

Is Dhatre Udyog Ltd an attractive stock to invest in?

1. Is Dhatre Udyog Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dhatre Udyog Ltd is a average quality company.

2. Is Dhatre Udyog Ltd undervalued or overvalued?

The key valuation ratios of Dhatre Udyog Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dhatre Udyog Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dhatre Udyog Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhatre Udyog Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.4%14.7%13.3%12.1%-12.1%-26%96.4%16.4%23.5%3.6%-
Value Creation
Index
-0.10.1-0.1-0.1-1.9NA5.90.20.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50377477875235977.911.6107208144144
Sales YoY Gr.-54%0.4%-3.3%-52.3%-78.3%-85.1%821.7%94%-30.6%-
Adj EPS 0.30.20.20.2-2.8-5.1-133.10.610.20.2
YoY Gr.--24%10.5%-4.8%-1515%NANANA65.6%-84.2%-
BVPS (₹) 3.53.63.73.91-3.971.85.66.565.3
Adj Net
Profit
1.92.12.32.2-30.9-55.9-72.66.7111.72
Cash Flow from Ops. 6.5-10.57.318.2-10331.40.1-2.321.8-0.7-
Debt/CF from Ops. 13.1-10.215.76.7-2.36.527.5-0.500-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13%-16.6%131.6%-30.6%
Adj EPS -4.8%NANA-84.2%
BVPS6.1%43.4%-56.3%-7.1%
Share Price - 18% -19.2% -34.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.36.55.85.3-116.3356.6-1958.612.116.72.52.8
Op. Profit
Mgn %
2.72.42.52.3-7.4-73.376.62.21.8-2.5
Net Profit
Mgn %
0.40.30.30.3-8.6-71.7-624.76.25.31.21.2
Debt to
Equity
3.32.82.92.922-4.80.1000-
Working Cap
Days
10383871122277682,5841458512410,189
Cash Conv.
Cycle
554333521536892,21513072839,679

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 131.57%

Return on Equity has declined versus last 3 years average to 2.80%

Sales growth is not so good in last 4 quarters at -77.54%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.2 -0.5
TTM Sales (₹ Cr.) 144 144
BVPS (₹) 5.3 5.3
Reserves (₹ Cr.) 46 46
P/BV 1.00 1.00
PE 33.63 0.00
From the Market
52 Week Low / High (₹) 3.11 / 10.00
All Time Low / High (₹) 0.70 / 31.73
Market Cap (₹ Cr.) 57.1
Equity (₹ Cr.) 10.9
Face Value (₹) 1
Industry PE 26.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhatre Udyog - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales503774.48777.50751.68358.5277.9311.62107.10207.76144.29
Operating Expenses + 490.09756.18758.46734.67385.80135.0710.81100.06203.20141.63
Manufacturing Costs7.456.396.398.577.056.697.235.525.443.39
Material Costs474.16738.40733.93705.82344.6571.14090.07190.84133.31
Employee Cost 1.922.202.253.614.464.833.083.534.072.78
Other Costs 6.569.1915.8916.6729.6552.410.500.942.842.15
Operating Profit 12.9118.3019.0417.02-27.28-57.130.817.044.562.66
Operating Profit Margin (%) 2.6%2.4%2.4%2.3%-7.6%-73.3%7.0%6.6%2.2%1.8%
Other Income + 1.071.032.633.163.955.310.252.9611.600.30
Exceptional Items 00-0.77000101.96000
Interest 11.6015.6217.0915.8423.0626.900.030.1000.02
Depreciation 0.540.540.870.911.671.340.540.630.600.55
Profit Before Tax 1.843.172.943.43-48.05-80.06102.469.2615.572.40
Tax 0.611.071.171.24-16.74-27.0235.682.584.390.70
Profit After Tax 1.232.101.772.19-31.32-53.0466.786.6811.171.70
PAT Margin (%) 0.2%0.3%0.2%0.3%-8.7%-68.1%574.6%6.2%5.4%1.2%
Adjusted EPS (₹)0.20.20.20.2-2.9-4.9122.40.61.00.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 25.7738.8639.9742.1910.85-42.1939.1561.0470.4365.39
Share Capital 7.3110.9110.9110.9110.9110.910.5510.9010.9010.90
Reserves 18.4627.9529.0631.28-0.06-53.1038.6050.1559.5454.50
Debt +85.08106.68114.60121.32237.14202.522.721.1900
Long Term Debt14.0413.539.9515.9016.691.152.721.1900
Short Term Debt71.0393.15104.65105.42220.45201.360000
Minority Interest0000000000
Trade Payables52.7094.7289.59119.313.671.980.370.374.640.24
Others Liabilities 8.654.6010.7013.59-8.93-18.953.85-3.590.870.35
Total Liabilities 172.20244.86254.86296.41242.72143.3646.0859.0175.9465.98

Fixed Assets

Net Fixed Assets +10.7212.2717.0519.4222.0915.089.329.198.994.85
Gross Block15.2617.3517.7420.8724.8521.1013.3113.8114.186.32
Accumulated Depreciation4.545.080.701.452.766.023.994.625.191.47
CWIP 0.1600.762.05000000
Investments 2.412.973.253.092.29000.0117.9810.04
Inventories37.8057.4919.6517.8913.321.511.517.305.431.24
Trade Receivables100.86136.65176.32215.56175110.3530.2337.9335.9628.41
Cash Equivalents 14.1919.5717.6026.4018.510.050.440.801.360.79
Others Assets 6.0515.9120.221211.5116.364.583.786.2120.66
Total Assets 172.20244.86254.86296.41242.72143.3646.0859.0175.9465.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6.49-10.517.3318.24-103.4731.390.10-2.3021.80-0.70
PBT 1.843.172.943.43-48.05-80.06102.469.2615.572.40
Adjustment 11.1415.3816.8014.2737.0466.12-102.130.71-8.870.30
Changes in Working Capital -5.75-28.31-11.62.41-91.7745.470-12.0215.36-3.08
Tax Paid -0.74-0.740-1.86-0.68-0.13-0.24-0.25-0.26-0.32
Cash Flow From Investing Activity + 1.74-4.17-3.53-10.539.0731.20-0.29-0.48-20.490.12
Capex -0.82-0.21-6.23-4.42-0.859.35-0.33-0.50-0.050.08
Net Investments 1.51-4.97-0.25-9.076.1621.4900-20.480
Others 1.0612.942.963.760.350.040.030.040.04
Cash Flow From Financing Activity + -7.3417.24-5.18-8.1192.58-62.710.913.13-0.740
Net Proceeds from Shares 011.52000010.46000
Net Proceeds from Borrowing -0.05-0.58000-35.6217.28000
Interest Paid -11.17-15.29-18.12-15.84-23.06-26.90-0.02-0.1000
Dividend Paid 0000000000
Others 3.8821.5912.947.73115.64-0.18-26.813.23-0.740
Net Cash Flow 0.892.56-1.39-0.40-1.81-0.120.720.360.56-0.58

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.876.494.55.33-118.09N/A013.34172.5
ROCE (%)12.414.6513.3412.07-12.08N/A96.3516.3523.483.56
Asset Turnover Ratio2.973.763.562.731.330.40.122.043.082.03
PAT to CFO Conversion(x)5.28-54.148.33N/AN/A0-0.341.95-0.41
Working Capital Days
Receivable Days665564951996682,2071166581
Inventory Days322216916354715118
Payable Days4336465465150157

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dhatre Udyog Ltd FAQs

The current trading price of Dhatre Udyog on 17-Apr-2026 16:59 is ₹5.26.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Dhatre Udyog stood at ₹57.09 Cr

The latest P/E ratio of Dhatre Udyog as of 16-Apr-2026 is 33.63.

The latest P/B ratio of Dhatre Udyog as of 16-Apr-2026 is 1.00.

The 52-week high of Dhatre Udyog is ₹10.00 and the 52-week low is ₹3.11.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhatre Udyog is ₹144 ( Cr.) .

About Dhatre Udyog Ltd

Incorporated in 1995, the company Narayani Steels, promoted by Shri Sunil Choudhary, started its operations with acquisition of a steel rolling plant in Vizianagaram. The company further acquired its second plant in 2012. The company strengthened its roots in Vishakhapatnam steel industry by expanding its business operations on a wide scale over the years. This fact is evidenced by increase in its business turnover from over Rs 200 crore in Financial Year 2011 to over Rs 500 crore in Financial Year 2016.

Currently, the company operates from two manufacturing units, both of which are situated in Vizianagaram district; one being used for production of angles, flats, channels, rounds, etc while the second unit is used for production of TMT Bars. The company procures billets and blooms from Rashtriya Ispat Nigam Limited (RINL), a Government of India undertaking which is renowned for its superior quality steel products.

The company provides TMT Bars as per approved industrial standards, and ensures that all its products have the appropriate content of various chemical compositions. Further, the company has an in-house testing facility for testing chemical composition of its products. With a goal to maintain standards in terms of quality and customer satisfaction, it is committed to satisfy customer compliance by supplying Narayani TMT Rebars as per the prescribed quality controls by government. The company has developed a wide network for the sales and distribution of its products across Andhra Pradesh, Telangana and other states in India.

Business area of the company

The company is engaged in trading and manufacturing of hot rolled long products of value added steel. The company primarily trade in blooms, billets, TMT bars, pellets, etc and also manufacture TMT bars and other long products such as rounds, flats, angles, channels, etc.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×