Dhatre Udyog Ltd (540080) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540080 | NSE: | Steel & Iron Products | Small Cap

Dhatre Udyog Share Price

6.03 0.01 0.17%
as on 05-Dec'25 16:59

Dhatre Udyog Ltd (540080) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540080 | NSE: | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Dhatre Udyog

Based on:

M-Cap below 100cr DeciZen not available

Dhatre Udyog stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
38.70
Market Cap:
65.7 Cr.
52-wk low:
5.8
52-wk high:
13.1

Is Dhatre Udyog Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dhatre Udyog: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhatre Udyog Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.4%14.7%13.3%12.1%-12.1%-26%96.4%16.4%23.5%3.6%-
Value Creation
Index
-0.10.1-0.1-0.1-1.9NA5.90.20.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50377477875235977.911.6107208144144
Sales YoY Gr.-54%0.4%-3.3%-52.3%-78.3%-85.1%821.7%94%-30.6%-
Adj EPS 0.30.20.20.2-2.8-5.1-133.10.610.20.2
YoY Gr.--24%10.5%-4.8%-1515%NANANA65.6%-84.2%-
BVPS (₹) 3.53.63.73.91-3.971.85.66.565.3
Adj Net
Profit
1.92.12.32.2-30.9-55.9-72.66.7111.72
Cash Flow from Ops. 6.5-10.57.318.2-10331.40.1-2.321.8-0.7-
Debt/CF from Ops. 13.1-10.215.76.7-2.36.527.5-0.500-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13%-16.6%131.6%-30.6%
Adj EPS -4.8%NANA-84.2%
BVPS6.1%43.4%-56.3%-7.1%
Share Price - 14.2% -9.1% -51.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.36.55.85.3-116.3356.6-1958.612.116.72.52.8
Op. Profit
Mgn %
2.72.42.52.3-7.4-73.376.62.21.8-1
Net Profit
Mgn %
0.40.30.30.3-8.6-71.7-624.76.25.31.21.2
Debt to
Equity
3.32.82.92.922-4.80.10000
Working Cap
Days
10383871122277682,5841458512410,189
Cash Conv.
Cycle
554333521536892,21513072839,679

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dhatre Udyog Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -0.5
TTM Sales (₹ Cr.) 144 144
BVPS (₹.) 5.3 5.3
Reserves (₹ Cr.) 47 47
P/BV 1.14 1.14
PE 38.70 0.00
From the Market
52 Week Low / High (₹) 5.84 / 13.09
All Time Low / High (₹) 0.70 / 31.73
Market Cap (₹ Cr.) 65.7
Equity (₹ Cr.) 10.9
Face Value (₹) 1
Industry PE 22.8

Management X-Ray of Dhatre Udyog:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhatre Udyog - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dhatre Udyog

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales503774.48777.50751.68358.5277.9311.62107.10207.76144.29
Operating Expenses 490.09756.18758.46734.67385.80135.0710.81100.06203.20141.63
Manufacturing Costs7.456.396.398.577.056.697.235.525.443.39
Material Costs474.16738.40733.93705.82344.6571.14090.07190.84133.31
Employee Cost 1.922.202.253.614.464.833.083.534.072.78
Other Costs 6.569.1915.8916.6729.6552.410.500.942.842.15
Operating Profit 12.9118.3019.0417.02-27.28-57.130.817.044.562.66
Operating Profit Margin (%) 2.6%2.4%2.4%2.3%-7.6%-73.3%7.0%6.6%2.2%1.8%
Other Income 1.071.032.633.163.955.310.252.9611.600.30
Interest 11.6015.6217.0915.8423.0626.900.030.1000.02
Depreciation 0.540.540.870.911.671.340.540.630.600.55
Exceptional Items 00-0.77000101.96000
Profit Before Tax 1.843.172.943.43-48.05-80.06102.469.2615.572.40
Tax 0.611.071.171.24-16.74-27.0235.682.584.390.70
Profit After Tax 1.232.101.772.19-31.32-53.0466.786.6811.171.70
PAT Margin (%) 0.2%0.3%0.2%0.3%-8.7%-68.1%574.6%6.2%5.4%1.2%
Adjusted EPS (₹)0.20.20.20.2-2.9-4.9122.40.61.00.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 25.7738.8639.9742.1910.85-42.1939.1561.0470.4365.39
Share Capital 7.3110.9110.9110.9110.9110.910.5510.9010.9010.90
Reserves 18.4627.9529.0631.28-0.06-53.1038.6050.1559.5454.50
Minority Interest0000000000
Debt85.08106.68114.60121.32237.14202.522.721.1900
Long Term Debt14.0413.539.9515.9016.691.152.721.1900
Short Term Debt71.0393.15104.65105.42220.45201.360000
Trade Payables52.7094.7289.59119.313.671.980.370.374.640.24
Others Liabilities 8.654.6010.7013.59-8.93-18.953.85-3.590.870.35
Total Liabilities 172.20244.86254.86296.41242.72143.3646.0859.0175.9465.98

Fixed Assets

Gross Block15.2617.3517.7420.8724.8521.1013.3113.8114.186.32
Accumulated Depreciation4.545.080.701.452.766.023.994.625.191.47
Net Fixed Assets 10.7212.2717.0519.4222.0915.089.329.198.994.85
CWIP 0.1600.762.05000000
Investments 2.412.973.253.092.29000.0117.9810.04
Inventories37.8057.4919.6517.8913.321.511.517.305.431.24
Trade Receivables100.86136.65176.32215.56175110.3530.2337.9335.9628.41
Cash Equivalents 14.1919.5717.6026.4018.510.050.440.801.360.79
Others Assets 6.0515.9120.221211.5116.364.583.786.2120.66
Total Assets 172.20244.86254.86296.41242.72143.3646.0859.0175.9465.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6.49-10.517.3318.24-103.4731.390.10-2.3021.80-0.70
PBT 1.843.172.943.43-48.05-80.06102.469.2615.572.40
Adjustment 11.1415.3816.8014.2737.0466.12-102.130.71-8.870.30
Changes in Working Capital -5.75-28.31-11.62.41-91.7745.470-12.0215.36-3.08
Tax Paid -0.74-0.740-1.86-0.68-0.13-0.24-0.25-0.26-0.32
Cash Flow From Investing Activity 1.74-4.17-3.53-10.539.0731.20-0.29-0.48-20.490.12
Capex -0.82-0.21-6.23-4.42-0.859.35-0.33-0.50-0.050.08
Net Investments 1.51-4.97-0.25-9.076.1621.4900-20.480
Others 1.0612.942.963.760.350.040.030.040.04
Cash Flow From Financing Activity -7.3417.24-5.18-8.1192.58-62.710.913.13-0.740
Net Proceeds from Shares 011.52000010.46000
Net Proceeds from Borrowing -0.05-0.58000-35.6217.28000
Interest Paid -11.17-15.29-18.12-15.84-23.06-26.90-0.02-0.1000
Dividend Paid 0000000000
Others 3.8821.5912.947.73115.64-0.18-26.813.23-0.740
Net Cash Flow 0.892.56-1.39-0.40-1.81-0.120.720.360.56-0.58

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.876.494.55.33-118.09N/A013.34172.5
ROCE (%)12.414.6513.3412.07-12.08N/A96.3516.3523.483.56
Asset Turnover Ratio2.973.763.562.731.330.40.122.043.082.03
PAT to CFO Conversion(x)5.28-54.148.33N/AN/A0-0.341.95-0.41
Working Capital Days
Receivable Days665564951996682,2071166581
Inventory Days322216916354715118
Payable Days4336465465150157

Dhatre Udyog Ltd Stock News

Dhatre Udyog Ltd FAQs

The current trading price of Dhatre Udyog on 05-Dec-2025 16:59 is ₹6.03.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dhatre Udyog stood at ₹65.70.
The latest P/E ratio of Dhatre Udyog as of 04-Dec-2025 is 38.70.
The latest P/B ratio of Dhatre Udyog as of 04-Dec-2025 is 1.14.
The 52-week high of Dhatre Udyog is ₹13.09 and the 52-week low is ₹5.84.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhatre Udyog is ₹144.3 ( Cr.) .

About Dhatre Udyog Ltd

Incorporated in 1995, the company Narayani Steels, promoted by Shri Sunil Choudhary, started its operations with acquisition of a steel rolling plant in Vizianagaram. The company further acquired its second plant in 2012. The company strengthened its roots in Vishakhapatnam steel industry by expanding its business operations on a wide scale over the years. This fact is evidenced by increase in its business turnover from over Rs 200 crore in Financial Year 2011 to over Rs 500 crore in Financial Year 2016.

Currently, the company operates from two manufacturing units, both of which are situated in Vizianagaram district; one being used for production of angles, flats, channels, rounds, etc while the second unit is used for production of TMT Bars. The company procures billets and blooms from Rashtriya Ispat Nigam Limited (RINL), a Government of India undertaking which is renowned for its superior quality steel products.

The company provides TMT Bars as per approved industrial standards, and ensures that all its products have the appropriate content of various chemical compositions. Further, the company has an in-house testing facility for testing chemical composition of its products. With a goal to maintain standards in terms of quality and customer satisfaction, it is committed to satisfy customer compliance by supplying Narayani TMT Rebars as per the prescribed quality controls by government. The company has developed a wide network for the sales and distribution of its products across Andhra Pradesh, Telangana and other states in India.

Business area of the company

The company is engaged in trading and manufacturing of hot rolled long products of value added steel. The company primarily trade in blooms, billets, TMT bars, pellets, etc and also manufacture TMT bars and other long products such as rounds, flats, angles, channels, etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×