ESL Steel Ltd (ELECTROSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533264 | NSE: ELECTROSL | Steel & Iron Products | Small Cap

BSE Share Price
Not Listed

ESL Steel Ltd (ELECTROSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 533264 | NSE: ELECTROSL | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on ESL Steel

Based on:

M-Cap below 100cr DeciZen not available

ESL Steel stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6,091 Cr.
52-wk low:
31.1
52-wk high:
31.1

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ESL Steel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%-3.2%-82.8%29%5.1%4.3%3.9%-1%-2.6%1.4%-
Value Creation
Index
-0.9NANA1.2-0.6-0.7-0.7-1.1-1.2-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,5982,5453,5894,9524,3784,7716,5967,9788,5088,1476,596
Sales YoY Gr.--2%41%38%-11.6%9%38.2%21%6.7%-4.2%-
Adj EPS -2.2-6-25.854.6-0.215-0.4-3-5.1-1.7-0.5
YoY Gr.-NANANA-100.4%NA-102.7%NANANA-
BVPS (₹) 3.7-2.4-27.894.718.933.733.130.124.923.416.8
Adj Net
Profit
-529-1,455-6,2031,072-39.92,778-74.4-547-951-313-94
Cash Flow from Ops. 7212041,04085467378.41,5519531,264884-
Debt/CF from Ops. 14.250.39.54.25.342.31.93.92.53.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.5%13.2%7.3%-4.2%
Adj EPS NANANANA
BVPS22.7%4.4%-10.9%-5.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-53.2-888.7170.5-69.5-1.157.2-1.2-9.4-18.7-7-2.4
Op. Profit
Mgn %
4.72.29.91813.618.18.63.61.95.410.7
Net Profit
Mgn %
-20.4-57.2-172.921.6-0.958.2-1.1-6.9-11.2-3.8-1.4
Debt to
Equity
11.5-18.1-1.51.910.50.50.70.70.71.1
Working Cap
Days
180160119899712711193857276
Cash Conv.
Cycle
798341610-16-9233218-233

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ESL Steel Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 6,596 -
BVPS (₹.) 16.8 -
Reserves (₹ Cr.) 1,339 -
P/BV 1.85 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 31.05 / 31.05
All Time Low / High (₹) 0.83 / 78.10
Market Cap (₹ Cr.) 6,091
Equity (₹ Cr.) 1,961.7
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of ESL Steel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *79.5379.5379.5379.5379.5379.5379.5379.530.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ESL Steel - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ESL Steel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,597.692,545.133,588.754,951.554,377.514,771.436,595.877,977.588,578.318,147.08
Operating Expenses 2,522.242,501.693,253.664,124.013,812.313,921.756,033.647,703.258,347.407,732.10
Manufacturing Costs354.15527.75574.05634.56622.36541.16993.012,278.773,069.082,604.15
Material Costs1,784.571,634.112,180.932,954.192,682.012,813.454,341.734,617.184,509.974,221.94
Employee Cost 84.04131.18147.71154.53161.81154.40161.59213.26225.90225.84
Other Costs 299.48208.65350.97380.73346.12412.75537.31594.04542.45680.17
Operating Profit 75.4543.44335.09827.53565.20849.68562.23274.33230.91414.98
Operating Profit Margin (%) 2.9%1.7%9.3%16.7%12.9%17.8%8.5%3.4%2.7%5.1%
Other Income 15.7197.6888.5355.43103.64127.81203.9774.7040.33135.03
Interest 526.631,125.81789.96322.46384.14376.53338.22376.05431.61424.53
Depreciation 209.05478.79534.15304.63306.52346.43345.30443.75463.01443.88
Exceptional Items 276.520-5,238.36930.940-276.34-58.480-25.790
Profit Before Tax -367.99-1,463.48-6,138.851,186.80-21.81-21.8124.20-470.77-649.18-318.40
Tax 00000-2,753.83118.8087.13318.39-52.21
Profit After Tax -367.99-1,463.48-6,138.851,186.80-21.812,732.01-94.59-557.91-967.57-266.19
PAT Margin (%) -14.2%-57.5%-171.0%24.0%-0.5%57.3%-1.4%-7.0%-11.3%-3.3%
Adjusted EPS (₹)-1.5-6.1-25.560.5-0.114.8-0.5-3.0-5.2-1.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 895.38-567.85-6,707.621,857.113,492.836,224.336,127.735,567.064,598.684,330.95
Share Capital 2,409.242,409.242,409.24196.171,849.031,849.031,849.031,849.031,849.031,849.03
Reserves -1,513.85-2,977.08-9,116.861,660.941,643.804,375.304,278.703,718.032,749.652,481.92
Minority Interest0000000000
Debt8,802.947,616.08420.463,571.933,315.822,862.482,402.033,223.242,696.522,447.81
Long Term Debt8,159.156,919.7903,571.933,315.822,862.482,402.031,945.491,488.961,093.45
Short Term Debt643.79696.29420.4600001,277.751,207.561,354.35
Trade Payables365.72420.741,094.06857.99887.37933.941,220.48674.01603.91789.01
Others Liabilities 3,368.215,550.5813,164.032,172.83704.81-1,428.93-1,233.95-767.41677.821,045.91
Total Liabilities 13,432.2413,019.567,970.938,459.858,400.838,591.838,516.288,696.908,576.928,613.69

Fixed Assets

Gross Block10,583.5210,599.6110,723.4410,843.2210,985.2211,141.7111,858.9312,134.9112,495.1412,422.21
Accumulated Depreciation209.01687.761,221.891,504.461,808.692,1542,493.032,930.623,387.783,686.04
Net Fixed Assets 10,374.509,911.859,501.569,338.769,176.538,987.719,365.919,204.299,107.368,736.16
CWIP 1,750.541,799.07919.43910.74910.12834.66806.111,298.961,700.182,231.99
Investments 000626.761,100.46408.90180.1620.0320.0221.02
Inventories735.76791.76844.73842.57870.75635.521,179.671,394.391,063.39996.80
Trade Receivables250.75127.20182.52233.13171.73102.9080.58248.63110.7094.56
Cash Equivalents 52.94134.07688.33578.68284.30393.38599.69193.45273.48224.25
Others Assets 267.75255.60-4,165.64-4,070.78-4,113.05-2,771.25-3,695.84-3,662.85-3,698.21-3,691.09
Total Assets 13,432.2413,019.567,970.938,459.858,400.838,591.838,516.288,696.908,576.928,613.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 721.29204.421,039.52854.12672.9078.441,551.42953.241,264.16883.59
PBT -367.99-1,463.48-6,138.851,186.80-21.81-21.8124.20-470.77-649.18-318.40
Adjustment 465.651,540.416,640.09-177.80591.34903.62661.94774.85811.48718.68
Changes in Working Capital 623.78128.15539.46-144.13109.72-812.57868.72657.481099.04488.83
Tax Paid -0.14-0.65-1.18-10.76-6.359.20-3.44-8.322.82-5.52
Cash Flow From Investing Activity -764.97-67.94-649.35-238.27-366.57509.67-742.82-38.61-407.12-397.32
Capex -906.29-78.50-51.95-70.92-80.43-51.11-779.18-592.07-473.94-374.61
Net Investments 39.802.43-607.77-202.18-325.33535.78-99.52527.7245.22-51.03
Others 101.528.1210.3734.8339.1925135.8825.7421.6028.32
Cash Flow From Financing Activity -121.53-52.80-443.68-278.44-492.46-638.07-865.31-943.71-732.57-586.89
Net Proceeds from Shares 0001,765.55000000
Net Proceeds from Borrowing 0.23-32.98-105.541,484.700-253.27-455.13-460.42-460.42-336.19
Interest Paid -160.23-72.32-62.30-3,108.17-383.66-382.32-338.53-380.89-399.40-404.55
Dividend Paid 0000000000
Others 38.4652.51-275.83-420.51-108.81-2.47-71.65-102.40127.25153.84
Net Cash Flow -165.2183.68-53.50337.41-186.13-49.96-56.71-29.07124.47-100.62

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-37.02N/AN/A0-0.8256.23-1.53-9.54-19.04-5.96
ROCE (%)1.41N/AN/A29.045.084.273.91-1.04-2.561.41
Asset Turnover Ratio0.220.210.350.60.520.560.770.930.990.95
PAT to CFO Conversion(x)N/AN/AN/A0.72N/A0.03N/AN/AN/AN/A
Working Capital Days
Receivable Days2325151517115885
Inventory Days981008262715850595246
Payable Days63749210311911891755260

ESL Steel Ltd Stock News

ESL Steel Ltd FAQs

The current trading price of ESL Steel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ESL Steel stood at ₹6,091.
The latest P/E ratio of ESL Steel as of 31-Dec-1969 is 0.00.
The latest P/B ratio of ESL Steel as of 31-Dec-1969 is 1.85.
The 52-week high of ESL Steel is ₹31.05 and the 52-week low is ₹31.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ESL Steel is ₹6,596 ( Cr.) .

About ESL Steel Ltd

Electrosteel Integrated was originally incorporated as Electrosteel Integrated Limited on December 20, 2006 as a public limited company. The company commenced business on January 5, 2007. The company is promoted by Electrosteel Castings Limited for implementing a 2.2 MTPA integrated steel and D I pipe project in Jharkhand, India. It has entered into arrangements with investors and facility agreements with a consortium of lenders to finance the project. The board of directors of the company has on January 11, 2010, subject to approval from the shareholders of the company (shareholders meeting for which has been scheduled on March 25, 2010) and other regulatory approvals, considered and resolved that the name of the company be changed from Electrosteel Integrated Limited to “Electrosteel Steels Limited”.

The company is promoted by ECL to setup a 2.2 MTPA Integrated Steel and Ductile Iron Spun Pipes project in Jharkhand, India. Pursuant to the group’s strategy of focusing on identification of opportunities for backward integration, new DI pipe capacity as well as investment in steel sector, ECL has obtained mining blocks of iron ore and coking coal in the state of Jharkhand and has set up EIL for implementing the integrated steel and DI pipe plant.

ECL, the promoter, is in the business of manufacturing cast iron pipes for over four decades and ductile iron spun pipes since the last 15 years. For the fiscal year 2009, ECL recorded consolidated net sales of Rs 19,470 million. ECL has four manufacturing facilities, two located at Khardah and Haldia, both in the state of West Bengal, one at Elavur in Tamil Nadu and one coal washery plant at Parbatpur in the state of Jharkhand.

The company is setting up the proposed plant near Siyaljori village in Bokaro District of Jharkhand. The proposed plant will be based on Blast Furnace (BF) - Basic Oxygen Furnace (BOF) - Billet Caster and Hot Rolling Route and will produce 1.2 MTPA of long steel products, comprising 0.5 MTPA of 5.5-12.0 mm diameter wire rods in coil form and 0.7 MTPA of reinforcement bars in straight lengths and bundled in the range of 8-32 mm and plain rounds upto 60mm diameter. The plant will have a 0.33 MTPA DI pipe production facility in the same complex and will be provided with hot metal from the Blast Furnaces. The plant will also have production facilities for 0.27 MTPA of commercial billets and 0.40 MTPA of pig iron.

The company has acquired approximately 1,723.44 acres of land for the proposed plant, taking into account the scope for future expansion. The area of land for the proposed plant is approximately 600 acres with another 20-300 acres of land that would be required for construction of storage space for materials.

Milestones:

  • February 12, 2007 - Delivery and Marketing Agreement between the company and Stemcor MESA DMCC
  • January 11, 2009 - Subscription Agreement between the company and Stemcor MESA DMCC
  • January 16, 2010 - Subscription Agreement between the company and ECL
  • June 29, 2007 - Common Loan Agreement between the company and the consortium of lenders
  • June 29, 2007 - Sub-ordinate Debt Agreement between the company and the consortium of lenders
  • June 29, 2007 - Inter-se Agreement between the company and the consortium of lenders
  • October 12, 2007 - Offshore Supply Agreement between the company and Stemcor MESA DMCC
  • February 19, 2008 - Amendment to the Common Loan Agreement between the company and a consortium of lenders
  • June 19, 2008 - Supply Agreements between the company and China First MetallurgicalConstruction Corporation Limited for supply of plant and machinery for its project
  • July 21, 2008 - Coking Coal Supply Agreement between the company and ECL
  • July 21, 2008 - Iron ore Supply Agreement between the company and ECL for supply ofIron ore - lump and fines
  • July 25, 2008 - Supply Agreements between the company and China First MetallurgicalConstruction Corporation Limited for supply of plant and machinery for its project
  • January 11, 2010 - Subscription Agreement between the company and PGS Invest Limited
  • February 1, 2010 - Subscription Agreement between the company and JP Financial Services Private Limited
  • February 6, 2010 - Subscription Agreement between the company, Renaissance AssetManagement Company Private Limited, Finance and Chaitanya Parivar Trust
  • January 11, 2010 - Subscription Agreement between the company and Starbridge Finance Limited
  • January 11, 2010 - Subscription Agreement between the company and Roundabout Finance Limited
  • June 22, 2009 - Share Subscription and Shareholders Agreement between the company, ECL and IL&FS Financial Services
  • June 22, 2009 - Share Subscription and Shareholders Agreement between the  company, ECL, Tara India Holdings Limited, Tara India Fund III Domestic Trust and Tara India Fund III Trust
  • August 20, 2009 - Amended and Restated Common Loan Agreement between the company and a consortium of lenders
  • August 20, 2009 - Amended and Restated Subordinate Debt I Agreement between the Company and a consortium of lenders
  • August 20, 2009 - Subordinate Debt II Agreement between the company and a consortium of lenders
  • August 20, 2009 - Amended and restated Inter-se Agreement between the company and the consortium of lenders
  • December 18, 2009 - Share Subscription Agreement between the company and IFCI Limited
  • January 11, 2010 - The board of directors of the company, subject to approval from the shareholders of the company (shareholders meeting for which has been scheduled on March 25, 2010) and other regulatory approvals considered and resolved that the name of the company be changed to “Electrosteel Steels Limited” as the proposed name would convey the correct business which the company proposes to undertake.

Group companies:

  • Lanco Industries
  • Electrosteel Algerie SPA
  • Electrosteel Castings (UK)
  • Electrosteel USA LLC
  • Electrosteel Europe SA
  • Singardo International
  • Domco
  • North Dhandu Mining Company
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×