SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

ESL Steel Ltd (ELECTROSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533264 NSE: ELECTROSL Steel & Iron Products | Small Cap | ESL Steel Share Price

BSE Share Price
Not Listed

ESL Steel Ltd (ELECTROSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533264 NSE: ELECTROSL Steel & Iron Products | Small Cap | ESL Steel Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹6,091 Cr.
Current Price
₹0
52-Week Low / High
₹31 / 31
TTM EPS
₹-0.5
TTM Sales
₹6,596 Cr.
Book Value per Share
₹16.8
P/E Ratio
0.00
Industry PE
24.3
Price to Book (P/B)
1.85
Price to Sales (P/S)
0.92
EV/EBITDA
10.90
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-31.19%
Return on Capital Employed (ROCE)
-3.84%
Return on Assets (ROA)
-13.11%
Operating Profit Margin
2.5%
Net Profit Margin
-15.63%
Gross Profit Margin
-1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.25%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-59.87%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
90.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,339 Cr.
Equity
₹1,961.7 Cr.
Face Value
₹10
All Time Low / High
₹0.83 / 78.10

ESL Steel stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % -3.2%-82.8%29%5.1%4.3%3.9%-1%-2.6%1.4%-3.8%-
Value Creation
Index
NANA1.2-0.6-0.7-0.7-1.1-1.2-0.9NA-

Growth Parameters

Sales 2,5453,5894,9524,3784,7716,5967,9788,5788,1477,4756,596
Sales YoY Gr.-41%38%-11.6%9%38.2%21%7.5%-5%-8.3%-
Adj EPS -6-25.854.6-0.215-0.4-3-5.1-1.7-6-0.5
YoY Gr.-NANA-100.4%NA-102.7%NANANANA-
BVPS (₹) -2.4-27.894.718.933.733.130.124.923.417.116.8
Adj Net
Profit
-1,455-6,2031,072-39.92,778-74.4-547-950-313-1,113-94
Cash Flow from Ops. 2041,04085467378.41,5519531,264884240-
Debt/CF from Ops. 50.39.54.25.342.31.93.92.53.416.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.7%9.4%-2.1%-8.3%
Adj EPS NA-183.3%NANA
BVPSNA-12.7%-17.2%-27%
Share Price - - - -

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-888.7170.5-69.5-1.157.2-1.2-9.4-18.7-7-29.7-2.8
Op. Profit
Mgn %
2.29.91813.618.18.63.62.75.42.510.7
Net Profit
Mgn %
-57.2-172.921.6-0.958.2-1.1-6.9-11.1-3.8-14.9-1.4
Debt to
Equity
-18.1-1.51.910.50.50.70.70.71.31.1
Working Cap
Days
16011989971271119384727176
Cash Conv.
Cycle
8341610-16-923321811-233

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2,545.133,588.754,951.554,377.514,771.436,595.877,977.588,578.318,147.087,475.18
Operating Expenses + 2,501.693,253.664,124.013,812.313,921.756,033.647,703.258,347.407,732.107,308.64
Manufacturing Costs527.75574.05634.56622.36541.16993.012,278.773,069.082,604.152,483.56
Material Costs1,634.112,180.932,954.192,682.012,813.454,341.734,617.184,509.974,221.944,153.90
Employee Cost 131.18147.71154.53161.81154.40161.59213.26225.90225.84235.33
Other Costs 208.65350.97380.73346.12412.75537.31594.04542.45680.17435.86
Operating Profit 43.44335.09827.53565.20849.68562.23274.33230.91414.98166.53
Operating Profit Margin (%) 1.7%9.3%16.7%12.9%17.8%8.5%3.4%2.7%5.1%2.2%
Other Income + 97.6888.5355.43103.64127.81203.9774.7040.33135.0355.18
Exceptional Items 0-5,238.36930.940-276.34-58.480-25.790-55.42
Interest 1,125.81789.96322.46384.14376.53338.22376.05431.61424.53360.93
Depreciation 478.79534.15304.63306.52346.43345.30443.75463.01443.88444.23
Profit Before Tax -1,463.48-6,138.851,186.80-21.81-21.8124.20-470.77-649.18-318.40-638.87
Tax 0000-2,753.83118.8087.13318.39-52.21529.50
Profit After Tax -1,463.48-6,138.851,186.80-21.812,732.01-94.59-557.91-967.57-266.19-1,168.37
PAT Margin (%) -57.5%-171.0%24.0%-0.5%57.3%-1.4%-7.0%-11.3%-3.3%-15.6%
Adjusted EPS (₹)-6.1-25.560.5-0.114.8-0.5-3.0-5.2-1.4-6.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of ESL Steel - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -567.85-6,707.621,857.113,492.836,224.336,127.735,567.064,598.684,330.953,160.21
Share Capital 2,409.242,409.24196.171,849.031,849.031,849.031,849.031,849.031,849.031,849.03
Reserves -2,977.08-9,116.861,660.941,643.804,375.304,278.703,718.032,749.652,481.921,311.18
Debt +7,616.08420.463,571.933,315.822,862.482,402.033,223.242,696.522,447.813,126.34
Long Term Debt6,919.7903,571.933,315.822,862.482,402.031,945.491,488.961,093.451,579.90
Short Term Debt696.29420.4600001,277.751,207.561,354.351,546.44
Minority Interest0000000000
Trade Payables420.741,094.06857.99887.37933.941,220.48674.01603.91789.01736.11
Others Liabilities 5,550.5813,164.032,172.83704.81-1,428.93-1,233.95-767.41677.821,046.142,191.07
Total Liabilities 13,019.567,970.938,459.858,400.838,591.838,516.288,696.908,576.928,613.919,213.73

Fixed Assets

Net Fixed Assets +9,911.859,501.569,338.769,176.538,987.719,365.919,204.299,107.368,736.168,846.67
Gross Block10,599.6110,723.4410,843.2210,985.2211,141.7111,858.9312,134.9112,495.1412,422.2112,955.76
Accumulated Depreciation687.761,221.891,504.461,808.692,1542,493.032,930.623,387.783,686.044,109.09
CWIP 1,799.07919.43910.74910.12834.66806.111,298.961,700.182,231.992,688.39
Investments 00626.761,100.46408.90180.1620.0320.0221.02181.02
Inventories791.76844.73842.57870.75635.521,179.671,394.391,063.39996.80846.71
Trade Receivables127.20182.52233.13171.73102.9080.58248.63110.7094.5653.13
Cash Equivalents 134.07688.33578.68284.30393.38599.69193.45273.48224.25197.59
Others Assets 255.60-4,165.64-4,070.78-4,113.05-2,771.25-3,695.84-3,662.85-3,698.21-3,690.87-3,599.77
Total Assets 13,019.567,970.938,459.858,400.838,591.838,516.288,696.908,576.928,613.919,213.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 204.421,039.52854.12672.9078.441,551.42953.241,264.16883.59240.39
PBT -1,463.48-6,138.851,186.80-21.81-21.8124.20-470.77-649.18-318.40-638.87
Adjustment 1,540.416,640.09-177.80591.34903.62661.94774.85811.48718.68687.47
Changes in Working Capital 128.15539.46-144.13109.72-812.57868.72657.481099.04488.83244.58
Tax Paid -0.65-1.18-10.76-6.359.20-3.44-8.322.82-5.52-52.79
Cash Flow From Investing Activity + -67.94-649.35-238.27-366.57509.67-742.82-38.61-407.12-397.32-343.50
Capex -78.50-51.95-70.92-80.43-51.11-779.18-592.07-473.94-374.61-250.44
Net Investments 2.43-607.77-202.18-325.33535.78-99.52527.7245.22-51.03-114.65
Others 8.1210.3734.8339.1925135.8825.7421.6028.3221.59
Cash Flow From Financing Activity + -52.80-443.68-278.44-492.46-638.07-865.31-943.71-732.57-586.89117.07
Net Proceeds from Shares 001,765.550000000
Net Proceeds from Borrowing -32.98-105.541,484.700-253.27-455.13-460.42-460.42-336.19428.67
Interest Paid -72.32-62.30-3,108.17-383.66-382.32-338.53-380.89-399.40-404.55-367.41
Dividend Paid 0000000000
Others 52.51-275.83-420.51-108.81-2.47-71.65-102.40127.25153.8455.80
Net Cash Flow 83.68-53.50337.41-186.13-49.96-56.71-29.07124.47-100.6213.95

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/AN/A0-0.8256.23-1.53-9.54-19.04-5.96-31.19
ROCE (%)N/AN/A29.045.084.273.91-1.04-2.561.41-3.84
Asset Turnover Ratio0.210.350.60.520.560.770.930.990.950.84
PAT to CFO Conversion(x)N/AN/A0.72N/A0.03N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days24.8015.5015.3016.9010.505.107.507.604.603.60
Inventory Days100.3081.7062.2071.4057.6050.2058.9052.3046.2045
Payable Days74.4092.40102.70118.80118.1090.6074.9051.7060.2067

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *79.5379.5379.5379.5379.5379.5379.5379.530.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ESL Steel Ltd FAQs

The current trading price of ESL Steel on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ESL Steel stood at ₹6,091 Cr

The latest P/E ratio of ESL Steel as of 31-Dec-1969 is 0.00.

The latest P/B ratio of ESL Steel as of 31-Dec-1969 is 1.85.

The 52-week high of ESL Steel is ₹31.05 and the 52-week low is ₹31.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ESL Steel is ₹6,596 ( Cr.) .

Data is not available for this company.

The key valuation ratios of ESL Steel Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

No data found

About ESL Steel Ltd

Electrosteel Integrated was originally incorporated as Electrosteel Integrated Limited on December 20, 2006 as a public limited company. The company commenced business on January 5, 2007. The company is promoted by Electrosteel Castings Limited for implementing a 2.2 MTPA integrated steel and D I pipe project in Jharkhand, India. It has entered into arrangements with investors and facility agreements with a consortium of lenders to finance the project. The board of directors of the company has on January 11, 2010, subject to approval from the shareholders of the company (shareholders meeting for which has been scheduled on March 25, 2010) and other regulatory approvals, considered and resolved that the name of the company be changed from Electrosteel Integrated Limited to “Electrosteel Steels Limited”.

The company is promoted by ECL to setup a 2.2 MTPA Integrated Steel and Ductile Iron Spun Pipes project in Jharkhand, India. Pursuant to the group’s strategy of focusing on identification of opportunities for backward integration, new DI pipe capacity as well as investment in steel sector, ECL has obtained mining blocks of iron ore and coking coal in the state of Jharkhand and has set up EIL for implementing the integrated steel and DI pipe plant.

ECL, the promoter, is in the business of manufacturing cast iron pipes for over four decades and ductile iron spun pipes since the last 15 years. For the fiscal year 2009, ECL recorded consolidated net sales of Rs 19,470 million. ECL has four manufacturing facilities, two located at Khardah and Haldia, both in the state of West Bengal, one at Elavur in Tamil Nadu and one coal washery plant at Parbatpur in the state of Jharkhand.

The company is setting up the proposed plant near Siyaljori village in Bokaro District of Jharkhand. The proposed plant will be based on Blast Furnace (BF) - Basic Oxygen Furnace (BOF) - Billet Caster and Hot Rolling Route and will produce 1.2 MTPA of long steel products, comprising 0.5 MTPA of 5.5-12.0 mm diameter wire rods in coil form and 0.7 MTPA of reinforcement bars in straight lengths and bundled in the range of 8-32 mm and plain rounds upto 60mm diameter. The plant will have a 0.33 MTPA DI pipe production facility in the same complex and will be provided with hot metal from the Blast Furnaces. The plant will also have production facilities for 0.27 MTPA of commercial billets and 0.40 MTPA of pig iron.

The company has acquired approximately 1,723.44 acres of land for the proposed plant, taking into account the scope for future expansion. The area of land for the proposed plant is approximately 600 acres with another 20-300 acres of land that would be required for construction of storage space for materials.

Milestones:

  • February 12, 2007 - Delivery and Marketing Agreement between the company and Stemcor MESA DMCC
  • January 11, 2009 - Subscription Agreement between the company and Stemcor MESA DMCC
  • January 16, 2010 - Subscription Agreement between the company and ECL
  • June 29, 2007 - Common Loan Agreement between the company and the consortium of lenders
  • June 29, 2007 - Sub-ordinate Debt Agreement between the company and the consortium of lenders
  • June 29, 2007 - Inter-se Agreement between the company and the consortium of lenders
  • October 12, 2007 - Offshore Supply Agreement between the company and Stemcor MESA DMCC
  • February 19, 2008 - Amendment to the Common Loan Agreement between the company and a consortium of lenders
  • June 19, 2008 - Supply Agreements between the company and China First MetallurgicalConstruction Corporation Limited for supply of plant and machinery for its project
  • July 21, 2008 - Coking Coal Supply Agreement between the company and ECL
  • July 21, 2008 - Iron ore Supply Agreement between the company and ECL for supply ofIron ore - lump and fines
  • July 25, 2008 - Supply Agreements between the company and China First MetallurgicalConstruction Corporation Limited for supply of plant and machinery for its project
  • January 11, 2010 - Subscription Agreement between the company and PGS Invest Limited
  • February 1, 2010 - Subscription Agreement between the company and JP Financial Services Private Limited
  • February 6, 2010 - Subscription Agreement between the company, Renaissance AssetManagement Company Private Limited, Finance and Chaitanya Parivar Trust
  • January 11, 2010 - Subscription Agreement between the company and Starbridge Finance Limited
  • January 11, 2010 - Subscription Agreement between the company and Roundabout Finance Limited
  • June 22, 2009 - Share Subscription and Shareholders Agreement between the company, ECL and IL&FS Financial Services
  • June 22, 2009 - Share Subscription and Shareholders Agreement between the  company, ECL, Tara India Holdings Limited, Tara India Fund III Domestic Trust and Tara India Fund III Trust
  • August 20, 2009 - Amended and Restated Common Loan Agreement between the company and a consortium of lenders
  • August 20, 2009 - Amended and Restated Subordinate Debt I Agreement between the Company and a consortium of lenders
  • August 20, 2009 - Subordinate Debt II Agreement between the company and a consortium of lenders
  • August 20, 2009 - Amended and restated Inter-se Agreement between the company and the consortium of lenders
  • December 18, 2009 - Share Subscription Agreement between the company and IFCI Limited
  • January 11, 2010 - The board of directors of the company, subject to approval from the shareholders of the company (shareholders meeting for which has been scheduled on March 25, 2010) and other regulatory approvals considered and resolved that the name of the company be changed to “Electrosteel Steels Limited” as the proposed name would convey the correct business which the company proposes to undertake.

Group companies:

  • Lanco Industries
  • Electrosteel Algerie SPA
  • Electrosteel Castings (UK)
  • Electrosteel USA LLC
  • Electrosteel Europe SA
  • Singardo International
  • Domco
  • North Dhandu Mining Company
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: