SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Evonith Value Steel Ltd (UVSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500254 NSE: UVSL Steel & Iron Products | Small Cap | Evonith Value Steel Share Price

₹0.25 0.00 (0.00%)

As on 20-Nov'20 18:59

Evonith Value Steel Ltd (UVSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500254 NSE: UVSL Steel & Iron Products | Small Cap | Evonith Value Steel Share Price

₹0.25 0.00 (0.00%)

As on 20-Nov'20 18:59

Key Metrics
Valuation Multiples
Market Cap
₹165 Cr.
Current Price
₹0.3
52-Week Low / High
₹0 / 0
TTM EPS
₹0.5
TTM Sales
₹4,787 Cr.
Book Value per Share
₹-3.4
P/E Ratio
0.48
Industry PE
25.8
Price to Book (P/B)
-0.07
Price to Sales (P/S)
0.03
EV/EBITDA
0.97
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-17.28%
Return on Capital Employed (ROCE)
-7.09%
Return on Assets (ROA)
-7.81%
Operating Profit Margin
-0.7%
Net Profit Margin
-5.3%
Gross Profit Margin
-3.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-9.96%
Operating Profit Growth (1 Year)
-
-126.33%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
46.12%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2,905 Cr.
Equity
₹660.8 Cr.
Face Value
₹1
All Time Low / High
₹0.11 / 34.00

Evonith Value Steel stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -18.3%-20.7%-30.1%0%0%360.9%28.1%-4.1%0.1%-7.1%-
Value Creation
Index
NANANANANA24.81.0-1.3NANA-

Growth Parameters

Sales 3,7433,5122,6362,4671,9892,2984,7873,7494,3913,9534,787
Sales YoY Gr.--6.2%-24.9%-6.4%-19.4%15.6%108.3%-21.7%17.1%-10%-
Adj EPS -0.8-0.8-0.7-0.4-0.5268.5-4-2.4-50.5
YoY Gr.-NANANANANA-67.4%-147.5%NANA-
BVPS (₹) -0.3-1.1-1.8-2.8-3.330.937.633.731.326.3-3.4
Adj Net
Profit
-520-510-466-276-3251,042357-170-102-211344
Cash Flow from Ops. 239-47818111.9-16.1371985.5212253-
Debt/CF from Ops. 5.7-4.28117.1-127.719.73.7142.23.52.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.6%14.7%-6.2%-10%
Adj EPS NANA-183.9%NA
BVPSNANA-11.3%-15.9%
Share Price -10.5% - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1127.1108.851.819.917.2-295.323.9-11-7.2-16.84.5
Op. Profit
Mgn %
-4.8-4.3-6.2-0.6-12.11.114.70.42.6-0.8-15
Net Profit
Mgn %
-13.9-14.5-17.7-11.2-16.345.37.5-4.5-2.3-5.37.2
Debt to
Equity
-6.4-2.8-1.2-0.8-0.90.60.50.60.60.7-
Working Cap
Days
168148166121113905080707945
Cash Conv.
Cycle
-57111-13-66-765312519-199

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,742.903,511.632,636.262,467.331,988.872,298.284,787.133,748.784,390.763,953.23
Operating Expenses + 3,922.983,663.272,799.342,483.822,229.402,272.764,0853,732.754,278.703,982.74
Manufacturing Costs479.41551.70578.70644.25570.49364.57624.77537.59584.65540.36
Material Costs3,233.792,787.611,976.441,705.541,503.891,696.823,181.852,921.863,436.343,169.02
Employee Cost 73.5268.4570.7766.6368.5271.5778.2788.8889.0195.85
Other Costs 136.26255.51173.4367.4086.50139.80200.11184.42168.70177.51
Operating Profit -180.08-151.64-163.08-16.49-240.5325.52702.1316.03112.06-29.51
Operating Profit Margin (%) -4.8%-4.3%-6.2%-0.7%-12.1%1.1%14.7%0.4%2.6%-0.7%
Other Income + 34.5546.1174.1370.5651.8029.9130.4430.4331.5637.10
Exceptional Items 000-501.11-55.363,345.66-15.87000
Interest 257.37258.91239.3365.895.7929.96125.11132.18138.17142.35
Depreciation 117.24145.38137.54114.61114.08110.69117.35139.43141.88145.14
Profit Before Tax -520.14-509.82-465.82-627.54-363.963,260.44474.24-225.15-136.43-279.90
Tax 00000-123.64128.01-57.37-35.94-70.26
Profit After Tax -520.14-509.82-465.82-627.54-363.963,384.08346.23-167.78-100.49-209.64
PAT Margin (%) -13.9%-14.5%-17.7%-25.4%-18.3%147.2%7.2%-4.5%-2.3%-5.3%
Adjusted EPS (₹)-0.8-0.8-0.7-1.0-0.684.68.2-4.0-2.4-5.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Evonith Value Steel - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -213.96-723.20-1,075.28-1,702.20-2,066.841,361.261,624.691,457.671,357.691,147.48
Share Capital 670.14670.14660.81660.81660.814042.1142.1142.1142.11
Reserves -884.10-1,393.34-1,736.09-2,363.01-2,727.651,321.261,582.581,415.561,315.581,105.37
Debt +1,261.561,852.451,423.441,396.511,443.08727.34723.25781.99653.53645.47
Long Term Debt732.05724.29270.94246.22292.79704.36723.25713.91653.53645.47
Short Term Debt529.511,128.161,152.501,150.291,150.2922.98068.0800
Minority Interest0000000000
Trade Payables1,565.56407.15332.19391.711,187.31415.08116.80125.11189.48371.88
Others Liabilities 1,624.562,325.672,774.452,810.352,305.09109.20478.60430.13515.73485.91
Total Liabilities 4,237.723,862.073,454.802,896.372,868.642,612.882,943.342,794.902,716.432,650.74

Fixed Assets

Net Fixed Assets +2,510.212,371.222,386.742,2712,156.931,978.691,947.601,832.661,726.091,644.02
Gross Block4,691.584,697.784,850.854,847.534,847.564,445.214,531.214,554.894,559.524,608.53
Accumulated Depreciation2,181.372,326.562,464.112,576.532,690.632,466.522,583.612,722.232,833.432,964.51
CWIP 0000007.2533.9454.0114.26
Investments 17.5717.5717.5715.9715.9715.970000
Inventories336.52363.34162.65115.19209.63223.60373.28394.98325.66332.88
Trade Receivables358.31254.1177.50137.21137.2981.8456.1558.59158.93151.76
Cash Equivalents 70.9659.688.2912.5563.59115.24174.8398.1864.66134.25
Others Assets 944.15796.15802.05344.45285.23197.54384.23376.55387.08373.57
Total Assets 4,237.723,862.073,454.802,896.372,868.642,612.882,943.342,794.902,716.432,650.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 238.65-477.77181.1811.93-16.0536.99198.425.50212.13253.43
PBT -520.14-509.82-465.82-627.54-363.963,260.44474.24-225.15-136.43-279.90
Adjustment 369.30401.39375.60182.83173.59-3,205.69255.71261.48264.35264.59
Changes in Working Capital 389.49-369.34271.4456.64174.32-15.25-523.19-26.0890.02275.68
Tax Paid 00000-1.55-3.78-4.75-5.81-6.94
Cash Flow From Investing Activity + -218.33-2.90-0.091.030.3029.02-59.24-64.42-73.38-80.05
Capex -224.26-6.38-0.430-0.01-1-14.74-42.61-59.92-110.82
Net Investments 0000029.21-46.47-25.06-17.9020.22
Others 5.933.480.341.030.310.811.973.254.4410.55
Cash Flow From Financing Activity + -43.24469.39-232.47-8.7042.4714.86-126.06-42.80-128.33-124.40
Net Proceeds from Shares 00000400000
Net Proceeds from Borrowing -82.67-44.3353.361.4600-22.9600668.66
Interest Paid -281.14-67.31-1.88-4.25-4.10-3.65-88.37-86.57-100.08-97.41
Dividend Paid 0000000000
Others 320.57581.03-283.95-5.9146.57-21.49-14.7343.77-28.25-695.65
Net Cash Flow -22.92-11.28-51.384.2626.7280.8713.12-101.7210.4248.98

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/A024.54-11.17-7.35-17.28
ROCE (%)N/AN/AN/AN/AN/A360.8928.05-4.120.08-7.09
Asset Turnover Ratio0.910.930.740.780.690.841.721.311.621.49
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.010.57N/AN/AN/A
Working Capital Days
Receivable Days28.2029.6022.4015.9025.2017.405.305.608.9014.20
Inventory Days47.6033.9035.5020.6029.8034.4022.8037.4029.6030
Payable Days152.6083.8063.6075191.60172.3030.5015.1016.7032.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *47.0447.0447.040.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Evonith Value Steel Ltd FAQs

The current trading price of Evonith Value Steel on 20-Nov-2020 18:59 is ₹0.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Nov-2020 the market cap of Evonith Value Steel stood at ₹165.2 Cr

The latest P/E ratio of Evonith Value Steel as of 19-Nov-2020 is 0.48.

The latest P/B ratio of Evonith Value Steel as of 19-Nov-2020 is -0.07.

The 52-week high of Evonith Value Steel is ₹0.27 and the 52-week low is ₹0.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Evonith Value Steel is ₹4,787 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Evonith Value Steel Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Evonith Value Steel Ltd

Lloyds Steel Industries was incorporated on April 27, 1970 under the name of Gupta Tubes and Pipes. The company is engaged in designing and fabrication of various chemical, pharmaceutical and other machinery and structural such as air/gas/liquid structural, distillation columns, heat exchangers, LPG bullets, pressure vessels, reactors, tanks and road tankers and manufacture of steel pipes and tubes and steel castings.

Products manufactured by company

  • Hot Rolled Coils/Plates/Sheets
  • Steel
  • Galvanised Plain/Corrugated Sheets & Coils
  • Fabrication of Chemical, Pharmaceuticals & Others
  • C R Coils/Sheets

Milestones

  • 1970 - The company was incorporated as a private limited company on April 27 under the name of Gupta Tubes and Pipes.
  • 1977 - The company entered into the field of design and fabrication of shell and tube heat exchangers.
  • 1978 - A separate Air Drying Plant (ADP) division to cater to users of air and gas drying systems was started in August. The company also set up a full-fledged design department during the year.
  • 1982 - In April a full-fledged project division was established.
  • 1985 - The name of the company was changed to Lloyds Steel Industries on September 10th. The company's status was changed to that of public limited company with effect from 3rd June, 1986. The company set up its first work shop at Andheri, a suburb of Mumbai.
  • 1986 - The company undertook modernization of its existing workshops at Andheri and Murbad.
  • 1988 - A new unit was set up at Murbad as a part of expansion of the existing activities and the company entered into technical tie-ups with 8 internationally renowned companies in the engineering sector.
  • 1989 - All the 3 units viz., Andheri, Murbad I and II as also 5 major project sites were equipped with integrated fabrication facilities including heat treatment, metal forming stress relieving automatic plate bending, etc. A network of committed ancillary units for various machinery and allied jobs were developed. - Technical arrangements were made with Mannesmann Demag Huttentechnik Metallgeuinnung (MDH), a division of Mannesmann Demag AG, West Germany for manufacture, procurement, supply and demonstration of performance guarantees of imported equipment and for deputation of MDH personnel to supervise erection and commissioning of plant and to train the company's personnel. The agreement provides for a payment of DM 42,140,000 in five instalments to MDH.
  • 1990 - The company incurred capital expenditure of Rs 555 lakhs on further expansion and modernization of units at Andheri and Murbad and at four project sites.
  • 1992 - The company proposed to set up a plant to manufacture 2.25 lakh tonnes of cold rolled coils and one lakh tonnes of galvanised plain/corrugated (GP/GC) sheets.
  • 1995 - The company launched galvanized sheets/coils which were well received in the market. To boost exports, the company undertook to promote an overseas body at U.K.
  • 1996 - The company entered into technical collaboration agreements with: (i) With Vosper Thornycroft (U.K.), England for the manufacture of steering gears and non-retractable in stabilizers for the Indian Navy for their war ships. (ii) With FMC Europe SA, France for the manufacture of marine loading arms; and (iii) With Bailieboro Co-op. Engineering, Ireland for the manufacture of dairy equipment.
  • 1998 - Lloyds Steel’s merger with its subsidiary. Lloyds Steel Industries has entered into an agreement with Western Coalfields (WCL) for opening an underground mine exclusively for the use of Lloyds Steel.
  • 1999 - Power Engineering Corporation, an Irish company, will pick up a 24 per cent stake in the coal-based, captive power company being set up by Lloyds Steel Industries (LSIL) called Vidarbha Power
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×