What is Evonith Value Steel share price return in the past 10 years?

Evonith Value Steel Ltd share price has declined -15.7% annually (CAGR) over the past ten years.

Evonith Value Steel Ltd - Stock Valuation and Financial Performance

Name: Evonith Value Steel
Brand: Evonith Value Steel

BSE: 500254 | NSE: UVSL | Steel & Iron Products | Small Cap

Place order

Evonith Value Steel Share Price

₹0.25 0.00 0.00%
as on 20-Nov'20 18:59

DeciZen - make an informed investing decision on Evonith Value Steel

Based on:

Data

M-Cap below 100cr DeciZen not available

Evonith Value Steel stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.48

Market Cap:

165.2 Cr.

52-wk low:

0.3

52-wk high:

0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Evonith Value Steel Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Evonith Value Steel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	6.1%	7.8%	-23.6%	-27.2%	-36.6%	-782%	198.8%	102.6%	20.1%	-3.4%	-
Value Creation Index ⓘ	-0.6	-0.4	NA	NA	NA	NA	NA	6.3	0.4	-1.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	6,662	4,560	3,743	3,512	2,636	2,467	1,989	2,298	4,787	3,749	4,787
Sales YoY Gr.	-	-31.6%	-17.9%	-6.2%	-24.9%	-6.4%	-19.4%	15.6%	108.3%	-21.7%	-
Adj EPS ⓘ	-0.2	-0.1	-0.8	-0.8	-0.7	-0.4	-0.5	26	8.5	-4	0.5
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	-67.4%	-147.5%	-
BVPS (₹) ⓘ	0.4	0.5	-0.3	-1.1	-1.8	-2.8	-3.3	30.9	37.6	33.7	-3.4
Adj Net Profit ⓘ	-98.3	-39	-520	-510	-466	-276	-325	1,042	357	-170	344
Cash Flow from Ops. ⓘ	-40.9	734	239	-478	181	11.9	-16.1	37	198	5.5	-
Debt/CF from Ops. ⓘ	-36.2	1.9	5.7	-4.2	8	117.1	-127.7	19.7	3.7	142.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-6.2%	7.3%	23.5%	-21.7%
Adj EPS ⓘ	NA	NA	NA	-147.5%
BVPSⓘ	64.6%	NA	NA	-10.6%
Share Price	-15.7%	5.6%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-28	-14.3	-1127.1	108.8	51.8	19.9	17.2	-295.3	23.9	-11	3.4
Op. Profit Mgn % ⓘ	3.9	5.9	-4.8	-4.3	-6.2	-0.6	-12.1	1.1	14.7	0.4	-15
Net Profit Mgn % ⓘ	-1.5	-0.9	-13.9	-14.5	-17.7	-11.2	-16.3	45.3	7.5	-4.5	7.2
Debt to Equity ⓘ	6.2	4.6	-6.4	-2.8	-1.2	-0.8	-0.9	0.6	0.5	0.6	-
Working Cap Days ⓘ	99	162	168	148	166	121	113	90	50	80	45
Cash Conv. Cycle ⓘ	-44	-44	-57	1	11	-13	-66	-76	5	31	-199

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Evonith Value Steel Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.5	0.4
TTM Sales (₹ Cr.)	4,787	4,787
BVPS (₹.) ⓘ	-3.4	3.3
Reserves (₹ Cr.) ⓘ	-2,905	1,539
P/BV ⓘ	-0.07	0.08
PE ⓘ	0.48	0.57

From the Market
52 Week Low / High (₹)	0.25 / 0.27
All Time Low / High (₹)	0.11 / 34.00
Market Cap (₹ Cr.)	165
Equity (₹ Cr.)	660.8
Face Value (₹)	1
Industry PE ⓘ	26.4

Management X-Ray of Evonith Value Steel:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

47.04

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Evonith Value Steel

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Evonith Value Steel

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	6,661.54	4,559.63	3,742.90	3,511.63	2,636.26	2,467.33	1,988.87	2,298.28	4,787.13	3,748.78
Operating Expenses ⓘ	6,403.77	4,288.98	3,922.98	3,663.27	2,799.34	2,483.82	2,229.40	2,272.76	4,085	3,732.75
Manufacturing Costs	614.90	612.76	479.41	551.70	578.70	644.25	570.49	364.57	624.77	537.59
Material Costs	5,564.49	3,462.83	3,233.79	2,787.61	1,976.44	1,705.54	1,503.89	1,696.82	3,181.85	2,921.86
Employee Cost	83.64	77.92	73.52	68.45	70.77	66.63	68.52	71.57	78.27	88.88
Other Costs ⓘ	140.74	135.47	136.26	255.51	173.43	67.40	86.50	139.80	200.11	184.42
Operating Profit ⓘ	257.77	270.65	-180.08	-151.64	-163.08	-16.49	-240.53	25.52	702.13	16.03
Operating Profit Margin (%)	3.9%	5.9%	-4.8%	-4.3%	-6.2%	-0.7%	-12.1%	1.1%	14.7%	0.4%
Other Income ⓘ	51.28	50.71	34.55	46.11	74.13	70.56	51.80	29.91	30.44	30.43
Interest ⓘ	254.37	247.80	257.37	258.91	239.33	65.89	5.79	29.96	125.11	132.18
Depreciation ⓘ	153.41	107.54	117.24	145.38	137.54	114.61	114.08	110.69	117.35	139.43
Exceptional Items ⓘ	0	0	0	0	0	-501.11	-55.36	3,345.66	-15.87	0
Profit Before Tax ⓘ	-98.73	-33.98	-520.14	-509.82	-465.82	-627.54	-363.96	3,260.44	474.24	-225.15
Tax ⓘ	0	0	0	0	0	0	0	-123.64	128.01	-57.37
Profit After Tax	-98.73	-33.98	-520.14	-509.82	-465.82	-627.54	-363.96	3,384.08	346.23	-167.78
PAT Margin (%)	-1.5%	-0.7%	-13.9%	-14.5%	-17.7%	-25.4%	-18.3%	147.2%	7.2%	-4.5%
Adjusted EPS (₹)	-0.2	-0.1	-0.8	-0.8	-0.7	-1.0	-0.6	84.6	8.2	-4.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	239.09	306.18	-213.96	-723.20	-1,075.28	-1,702.20	-2,066.84	1,361.26	1,624.69	1,457.67
Share Capital ⓘ	1,205.17	1,332.27	670.14	670.14	660.81	660.81	660.81	40	42.11	42.11
Reserves ⓘ	-966.08	-1,026.09	-884.10	-1,393.34	-1,736.09	-2,363.01	-2,727.65	1,321.26	1,582.58	1,415.56
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1,308.25	1,316.87	1,261.56	1,852.45	1,423.44	1,396.51	1,443.08	727.34	723.25	781.99
Long Term Debt	758.04	795.92	732.05	724.29	270.94	246.22	292.79	704.36	723.25	713.91
Short Term Debt	550.21	520.95	529.51	1,128.16	1,152.50	1,150.29	1,150.29	22.98	0	68.08
Trade Payables	1,860.59	2,668.29	1,565.56	407.15	332.19	391.71	1,187.31	415.08	116.80	125.11
Others Liabilities ⓘ	854.80	245.15	1,624.56	2,325.67	2,774.45	2,810.35	2,305.09	109.20	478.60	430.13
Total Liabilities ⓘ	4,262.73	4,536.49	4,237.72	3,862.07	3,454.80	2,896.37	2,868.64	2,612.88	2,943.34	2,794.90
Fixed Assets
Gross Block	3,708.15	4,023.54	4,691.58	4,697.78	4,850.85	4,847.53	4,847.56	4,445.21	4,531.21	4,554.89
Accumulated Depreciation	1,997.58	2,064.16	2,181.37	2,326.56	2,464.11	2,576.53	2,690.63	2,466.52	2,583.61	2,722.23
Net Fixed Assetsⓘ	1,710.57	1,959.38	2,510.21	2,371.22	2,386.74	2,271	2,156.93	1,978.69	1,947.60	1,832.66
CWIP ⓘ	169.41	416.77	0	0	0	0	0	0	7.25	33.94
Investmentsⓘ	17.47	17.57	17.57	17.57	17.57	15.97	15.97	15.97	0	0
Inventories	565.51	705.50	336.52	363.34	162.65	115.19	209.63	223.60	373.28	394.98
Trade Receivables	468.20	258.45	358.31	254.11	77.50	137.21	137.29	81.84	56.15	58.59
Cash Equivalents	101.54	91.30	70.96	59.68	8.29	12.55	63.59	115.24	174.83	98.18
Others Assetsⓘ	1,230.03	1,087.52	944.15	796.15	802.05	344.45	285.23	197.54	384.23	376.55
Total Assets ⓘ	4,262.73	4,536.49	4,237.72	3,862.07	3,454.80	2,896.37	2,868.64	2,612.88	2,943.34	2,794.90

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	-40.88	733.59	238.65	-477.77	181.18	11.93	-16.05	36.99	198.42	5.50
PBT ⓘ	-98.73	-33.98	-520.14	-509.82	-465.82	-627.54	-363.96	3,260.44	474.24	-225.15
Adjustment ⓘ	403.32	341.99	369.30	401.39	375.60	182.83	173.59	-3,205.69	255.71	261.48
Changes in Working Capital ⓘ	-345.47	425.58	389.49	-369.34	271.4	456.64	174.32	-15.25	-523.19	-26.08
Tax Paid ⓘ	0	0	0	0	0	0	0	-1.55	-3.78	-4.75
Cash Flow From Investing Activity ⓘ	-630.39	-627.94	-218.33	-2.90	-0.09	1.03	0.30	29.02	-59.24	-64.42
Capex	-619.55	-633.97	-224.26	-6.38	-0.43	0	-0.01	-1	-14.74	-42.61
Net Investments	-15.87	-0.10	0	0	0	0	0	29.21	-46.47	-25.06
Others ⓘ	5.03	6.13	5.93	3.48	0.34	1.03	0.31	0.81	1.97	3.25
Cash Flow From Financing Activityⓘ	659.12	-101.84	-43.24	469.39	-232.47	-8.70	42.47	14.86	-126.06	-42.80
Net Proceeds from Shares ⓘ	0	197	0	0	0	0	0	40	0	0
Net Proceeds from Borrowing ⓘ	492.89	-63.20	-82.67	-44.33	53.36	1.46	0	0	-22.96	0
Interest Paid ⓘ	-249.03	-265.63	-281.14	-67.31	-1.88	-4.25	-4.10	-3.65	-88.37	-86.57
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	415.26	29.99	320.57	581.03	-283.95	-5.91	46.57	-21.49	-14.73	43.77
Net Cash Flow ⓘ	-12.15	3.81	-22.92	-11.28	-51.38	4.26	26.72	80.87	13.12	-101.72

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-29.01	-12.97	N/A	N/A	N/A	N/A	N/A	0	24.54	-11.17
ROCE (%)	11.86	12.44	N/A	N/A	N/A	N/A	N/A	360.89	28.05	-4.12
Asset Turnover Ratio	1.93	1.11	0.91	0.93	0.74	0.78	0.69	0.84	1.72	1.31
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	0.01	0.57	N/A
Working Capital Days
Receivable Days	15	27	28	30	22	16	25	17	5	6
Inventory Days	26	48	48	34	36	21	30	34	23	37
Payable Days	102	159	153	84	64	75	192	172	31	15

Evonith Value Steel Ltd Stock News

Evonith Value Steel Ltd FAQs

What is the share price of Evonith Value Steel?

Company share prices are keep on changing according to the market conditions. The closing price of Evonith Value Steel on 20-Nov-2020 18:59 is ₹0.25.

What is the market cap of Evonith Value Steel?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Nov-2020 18:59 the market cap of Evonith Value Steel stood at ₹165.2.

What is the P/E ratio of Evonith Value Steel?

The latest P/E ratio of Evonith Value Steel as of 20-Nov-2020 18:59 is 0.48.

What is the P/B ratio of Evonith Value Steel?

The latest P/B ratio of Evonith Value Steel as of 20-Nov-2020 18:59 is -0.07.

What is the 52-week high and low of Evonith Value Steel?

The 52-week high of Evonith Value Steel is ₹0.27 and the 52-week low is ₹0.25.

What is the TTM revenue of Evonith Value Steel?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Evonith Value Steel is ₹4,787 ( Cr.) .

About Evonith Value Steel Ltd

Lloyds Steel Industries was incorporated on April 27, 1970 under the name of Gupta Tubes and Pipes. The company is engaged in designing and fabrication of various chemical, pharmaceutical and other machinery and structural such as air/gas/liquid structural, distillation columns, heat exchangers, LPG bullets, pressure vessels, reactors, tanks and road tankers and manufacture of steel pipes and tubes and steel castings.

Products manufactured by company

Hot Rolled Coils/Plates/Sheets
Steel
Galvanised Plain/Corrugated Sheets & Coils
Fabrication of Chemical, Pharmaceuticals & Others
C R Coils/Sheets

Milestones

1970 - The company was incorporated as a private limited company on April 27 under the name of Gupta Tubes and Pipes.
1977 - The company entered into the field of design and fabrication of shell and tube heat exchangers.
1978 - A separate Air Drying Plant (ADP) division to cater to users of air and gas drying systems was started in August. The company also set up a full-fledged design department during the year.
1982 - In April a full-fledged project division was established.
1985 - The name of the company was changed to Lloyds Steel Industries on September 10th. The company's status was changed to that of public limited company with effect from 3rd June, 1986. The company set up its first work shop at Andheri, a suburb of Mumbai.
1986 - The company undertook modernization of its existing workshops at Andheri and Murbad.
1988 - A new unit was set up at Murbad as a part of expansion of the existing activities and the company entered into technical tie-ups with 8 internationally renowned companies in the engineering sector.
1989 - All the 3 units viz., Andheri, Murbad I and II as also 5 major project sites were equipped with integrated fabrication facilities including heat treatment, metal forming stress relieving automatic plate bending, etc. A network of committed ancillary units for various machinery and allied jobs were developed. - Technical arrangements were made with Mannesmann Demag Huttentechnik Metallgeuinnung (MDH), a division of Mannesmann Demag AG, West Germany for manufacture, procurement, supply and demonstration of performance guarantees of imported equipment and for deputation of MDH personnel to supervise erection and commissioning of plant and to train the company's personnel. The agreement provides for a payment of DM 42,140,000 in five instalments to MDH.
1990 - The company incurred capital expenditure of Rs 555 lakhs on further expansion and modernization of units at Andheri and Murbad and at four project sites.
1992 - The company proposed to set up a plant to manufacture 2.25 lakh tonnes of cold rolled coils and one lakh tonnes of galvanised plain/corrugated (GP/GC) sheets.
1995 - The company launched galvanized sheets/coils which were well received in the market. To boost exports, the company undertook to promote an overseas body at U.K.
1996 - The company entered into technical collaboration agreements with: (i) With Vosper Thornycroft (U.K.), England for the manufacture of steering gears and non-retractable in stabilizers for the Indian Navy for their war ships. (ii) With FMC Europe SA, France for the manufacture of marine loading arms; and (iii) With Bailieboro Co-op. Engineering, Ireland for the manufacture of dairy equipment.
1998 - Lloyds Steelâ€™s merger with its subsidiary. Lloyds Steel Industries has entered into an agreement with Western Coalfields (WCL) for opening an underground mine exclusively for the use of Lloyds Steel.
1999 - Power Engineering Corporation, an Irish company, will pick up a 24 per cent stake in the coal-based, captive power company being set up by Lloyds Steel Industries (LSIL) called Vidarbha Power