Frontier Springs Ltd (522195) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522195 | NSE: | Steel & Iron Products | Small Cap

Frontier Springs Share Price

3,875 -146.75 -3.65%
as on 05-Dec'25 15:31

Frontier Springs Ltd (522195) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522195 | NSE: | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Frontier Springs

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Frontier Springs stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
31.15
Market Cap:
1,584 Cr.
52-wk low:
1,653.4
52-wk high:
5,470

Is Frontier Springs Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Frontier Springs: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Frontier Springs Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.8%10.9%17.8%25.9%35.3%17.9%15.5%13.9%21%42.2%-
Value Creation
Index
-0.5-0.20.30.91.50.30.1-00.52.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.948.859.583.399.97783.7107135231286
Sales YoY Gr.-19.3%22%40%19.9%-22.9%8.7%28.3%26.1%70.8%-
Adj EPS 1.35.49.121.23519.118.418.432.386.9129.1
YoY Gr.-321.7%68%131.7%65.1%-45.5%-3.4%-0.3%76%168.9%-
BVPS (₹) 60.966.375.495.8130.3151.1171.2189.6226.5314.6394.3
Adj Net
Profit
0.52.13.68.313.87.57.37.212.734.251
Cash Flow from Ops. 1.36.36.78.810.11110.29.611.622.1-
Debt/CF from Ops. 9.92.21.910.90.30.30.50.30.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.2%18.3%40.4%70.8%
Adj EPS 59.6%20%67.8%168.9%
BVPS20%19.3%22.5%38.9%
Share Price 63.6% 65.4% 99.5% 50.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.18.512.924.730.913.511.410.215.532.136.4
Op. Profit
Mgn %
9.611.414.715.820.316.514.612.115.621.625
Net Profit
Mgn %
1.34.46.11013.89.88.76.79.414.817.8
Debt to
Equity
0.50.50.40.20.20.10.10.100.10
Working Cap
Days
2031841431151091761691281219252
Cash Conv.
Cycle
8567412933445746403533

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Frontier Springs Ltd.

Standalone Consolidated
TTM EPS (₹) 129.1 -
TTM Sales (₹ Cr.) 286 -
BVPS (₹.) 394.3 -
Reserves (₹ Cr.) 151 -
P/BV 10.20 -
PE 31.15 -
From the Market
52 Week Low / High (₹) 1653.35 / 5470.00
All Time Low / High (₹) 0.20 / 5470.00
Market Cap (₹ Cr.) 1,584
Equity (₹ Cr.) 3.9
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Frontier Springs:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Frontier Springs - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Frontier Springs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales414959831007784107135231
Operating Expenses 3743517080647194114181
Manufacturing Costs10121521241010253043
Material Costs202227364029355267115
Employee Cost 2223333456
Other Costs 67711122223131317
Operating Profit 46913201312132150
Operating Profit Margin (%) 9.6%11.3%14.6%15.7%20.3%16.5%14.6%12.1%15.6%21.6%
Other Income 0011111111
Interest 2221100111
Depreciation 1222233344
Exceptional Items 0000000000
Profit Before Tax 12510181110101746
Tax 00224333412
Profit After Tax 1248148871335
PAT Margin (%) 1.2%4.4%6.0%10.1%14.0%10.1%9.0%6.7%9.6%15.0%
Adjusted EPS (₹)1.35.49.121.335.619.819.118.433.088.0
Dividend Payout Ratio (%)0%0%0%5%3%0%5%5%5%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 242630385160677589124
Share Capital 4444444444
Reserves 202226344756637185120
Minority Interest0000000000
Debt1314129943546
Long Term Debt6663321112
Short Term Debt7876622334
Trade Payables12121316131414242230
Others Liabilities 43455676910
Total Liabilities 52555968788392110123169

Fixed Assets

Gross Block34404346515560687589
Accumulated Depreciation11131416182123263033
Net Fixed Assets 23272930333436424556
CWIP 1100101121
Investments 00235813151825
Inventories15161518161721303140
Trade Receivables1071011161817162238
Cash Equivalents 2211332225
Others Assets 2223432334
Total Assets 52555968788392110123169

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1679101110101222
PBT 12510181110101746
Adjustment 3333233464
Changes in Working Capital -22-0-2-70-0-1-7-17
Tax Paid -0-0-1-2-3-3-3-2-4-11
Cash Flow From Investing Activity -3-6-4-4-8-5-10-10-10-20
Capex -3-6-3-3-7-2-6-9-8-15
Net Investments 0-0-2-1-2-4-5-2-3-7
Others 0011111111
Cash Flow From Financing Activity 1-0-3-5-1-6-11-21
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 01-0-301-00-01
Interest Paid -1-1-1-1-1-0-0-0-0-0
Dividend Paid 000-0-00-0-0-1-1
Others 30-1-1-0-601-12
Net Cash Flow 00-1010-1003

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.148.5212.7724.9231.4914.0711.8410.1915.8532.53
ROCE (%)7.7510.9417.8325.8635.3317.8715.4513.9420.9642.18
Asset Turnover Ratio0.90.971.171.511.590.950.951.261.381.87
PAT to CFO Conversion(x)131.751.130.711.381.251.430.920.63
Working Capital Days
Receivable Days73614841437975474440
Inventory Days1141088463557983737047
Payable Days19519717214813216814913512581

Frontier Springs Ltd Stock News

Frontier Springs Ltd FAQs

The current trading price of Frontier Springs on 05-Dec-2025 15:31 is ₹3,875.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Frontier Springs stood at ₹1,584.
The latest P/E ratio of Frontier Springs as of 04-Dec-2025 is 31.15.
The latest P/B ratio of Frontier Springs as of 04-Dec-2025 is 10.20.
The 52-week high of Frontier Springs is ₹5,470 and the 52-week low is ₹1,653.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Frontier Springs is ₹286.4 ( Cr.) .

About Frontier Springs Ltd

Frontier Springs, is the world’s leading manufacturer of hot wound springs for transportation, industrial and government applications.

With a state-of-the-art manufacturing facility, covering more than 50,000 sq. ft., they offer a modern, streamlined operation that allows us to deliver high quality springs worldwide. Whether it’s an order for one spring or a million, Frontier is ready to meet requirements.

Frontier Springs has been meeting and satisfying the hot wound spring requirements of the transportation and heavy equipment industrial marketplace since 1980. They continuing commitment to quality, innovation and complete customer satisfaction is ‘’built into’’every product they manufacture.

Their ISO certification and investments in innovative technologies & custom design capabilities allows them to keep pace with the rigorous quality standards that are necessary in today’s ever-changing world market.For Rail Road and Transportation applications, Frontier maintains a large inventory of hot wound springs.

Product range of the company includes:

Hot coil springs supplying to Heavy Engineering. Industries, O.E. Manufacturers in India & Abroad in order to obtain better space utilization, more fatigue and weight reduction, different type of Coil Springs are manufactured at Frontier.

  • Hot Coil Springs
  • Leaf Springs
  • Steel Grade

Frontier makes the following types of hot wound springs:

  • - Mass Transit Springs - Locomotive Springs - Replacement Springs - Vibration Control Springs
  • - Industrial Springs  - OEM Springs - Triple Coil Springs - Double Coil Springs - Single Coil Springs
  • - Railroad Springs - Transit Car Springs - Helical Steel Springs - Truck Springs - Buffer Springs
  • - Side Bearing Springs - Journal Springs - Secondary Springs - Equalizer Springs - Primary Springs
  • - Pipe Hanger Springs - Valve Springs - Nuclear Valve Springs - Coal Crushing Springs
  • - Rail Road Passenger Springs - Shock Absorber Springs - Snow Plowing Springs - Actuator Springs
  • - Shaker Springs   - Mining Equipment Springs   - Draft Gear Springs   - Bogie spring  
  • - Pipe Support Springs   - Wagon Springs   - Brake Chamber Springs   - Condenser Springs 
  • - Power Generator Springs   - Conveyor Springs   - Agriculture Equipment Springs  
  • - Heavy Duty Coiled Springs   - Tractor Springs   - Large Coil Springs   - Compression Springs 
  • - Leaf Springs for Automobiles   - Laminated Bearing Springs 

Clientele:

  • Indian Railways
  • Chittaranjan Locomotive Works
  • Diesel Locomotives Works
  • Rail Coach Factory
  • Bharat Earth Movers Ltd.
  • Vehicle Factory (Defence)
  • Bharat Heavy Electricals Ltd.
  • Texmaco Ltd.
  • Simplex Castings Ltd.
  • Crompton Greeves Ltd.
  • National Thermal Power Corporation
  • Telco Construction Equipment Co. Ltd.

Awards & Achievements:

An ISO 9000:2001 certified company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×