Gallantt Ispat Ltd - Stock Valuation and Financial Performance

BSE: 532726 | NSE: GALLANTT | Steel & Iron Products | Small Cap

Gallantt Ispat Share Price

252.70 12.00 4.99%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Gallantt Ispat

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Gallantt Ispat stock performance -

mw4me loader
P/E Ratio (SA):
29.35
Market Cap:
5,807.6 Cr.
52-wk low:
46
52-wk high:
241.8

Is Gallantt Ispat Ltd an attractive stock to invest in?

1. Is Gallantt Ispat Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gallantt Ispat Ltd is a below average quality company.

2. Is Gallantt Ispat Ltd undervalued or overvalued?

The key valuation ratios of Gallantt Ispat Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gallantt Ispat Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Gallantt Ispat Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Gallantt Ispat:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gallantt Ispat Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8%11.6%12.4%7.5%11.9%15.4%2.1%11.2%7.6%6.2%-
Value Creation
Index
-0.4-0.2-0.1-0.5-0.20.1-0.9-0.2-0.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6707226706178221,0648652,1053,0174,0354,125
Sales YoY Gr.-7.7%-7.1%-8%33.3%29.4%-18.7%143.4%43.3%33.7%-
Adj EPS 2.24.35.23.26.18.90.918.120.45.98.2
YoY Gr.-96.8%20%-37.3%87.4%47.3%-89.9%1913.3%12.6%-71.1%-
BVPS (₹) 30.434.639.744.650.759.259.8214.6236.592.297.6
Adj Net
Profit
17.83542.126.349.472.77.3147166142198
Cash Flow from Ops. -4369.656.231.210943.141.317323495.6-
Debt/CF from Ops. -31.31.12.40.51.232.21.75.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.1%37.5%67.1%33.7%
Adj EPS 11.6%-0.6%87.2%-71.1%
BVPS13.1%12.7%15.5%-61%
Share Price 29.9% 39.4% 73.7% 305.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.413.213.97.712.716.31.512.38.36.68.6
Op. Profit
Mgn %
7.299.88.410.511.93.712.89.88.59
Net Profit
Mgn %
2.74.96.34.366.80.975.53.54.8
Debt to
Equity
0.50.30.20.20.10.10.30.20.20.2-
Working Cap
Days
7975828889757680978446
Cash Conv.
Cycle
3451525638345235373721

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 67.08%

Net Profit is growing at healthy rate in last 3 years 87.16%

Return on Equity has declined versus last 3 years average to 8.60%

Sales growth is not so good in last 4 quarters at 8.44%

Latest Financials - Gallantt Ispat Ltd.

Standalone Consolidated
TTM EPS (₹) 8.2 4.6
TTM Sales (₹ Cr.) 4,125 2,510
BVPS (₹.) 97.6 0
Reserves (₹ Cr.) 2,114 2,114
P/BV 2.47 0.00
PE 29.35 52.28
From the Market
52 Week Low / High (₹) 46.00 / 241.75
All Time Low / High (₹) 8.21 / 236.00
Market Cap (₹ Cr.) 5,808
Equity (₹ Cr.) 241.3
Face Value (₹) 10
Industry PE 26

Management X-Ray of Gallantt Ispat:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.930.930.940.310.330.330.320.320.310.31
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gallantt Ispat

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales6707226706178221,0648652,1053,0174,035
Operating Expenses 6266586065657369398331,8362,7213,693
Manufacturing Costs42545448627767153187218
Material Costs5495645094716177957041,5852,4133,325
Employee Cost 12141620253029647288
Other Costs 23262626323733355062
Operating Profit 446465528612532269296342
Operating Profit Margin (%) 6.6%8.8%9.7%8.4%10.5%11.7%3.7%12.8%9.8%8.5%
Other Income 124155195425
Interest 121276766222027
Depreciation 171718171514146892100
Exceptional Items 0000000000
Profit Before Tax 163744306911013189237240
Tax 132320385416199
Profit After Tax 1534422749727148176141
PAT Margin (%) 2.2%4.7%6.2%4.3%6.0%6.7%0.9%7.0%5.8%3.5%
Adjusted EPS (₹)1.94.25.13.36.18.80.918.221.65.8
Dividend Payout Ratio (%)0%0%0%0%4%3%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2482823233634124814861,7451,9232,225
Share Capital 818181818181818181241
Reserves 1662002422823314004051,6641,8421,984
Minority Interest0000000000
Debt112916274555194388387538
Long Term Debt60000057999999
Short Term Debt106916274555138290288438
Trade Payables814227918377715864
Others Liabilities 675155-1101346231222122
Total Liabilities 4354244444495465646632,4412,6892,949

Fixed Assets

Gross Block3143313402462482502501,5211,7171,986
Accumulated Depreciation10811913516294252174265363
Net Fixed Assets2072122052302192081981,3481,4521,623
CWIP 75181329127241277359316
Investments 434343434343436012
Inventories85868099110111132241331433
Trade Receivables43243034513823133157137
Cash Equivalents 4653535121311
Others Assets48506427913522371375427
Total Assets 4354244444495465646632,4412,6892,949

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -43705631109434117323496
PBT 163744306911013189237240
Adjustment 282822211514188698123
Changes in Working Capital -8413-0-1439-5714-62-60-225
Tax Paid -3-8-9-6-14-24-4-39-41-42
Cash Flow From Investing Activity -27-20-22-40-83-37-106-193-209-225
Capex -29-21-24-36-25-109-106-126-273-227
Net Investments 00000-1-3-6563-1
Others 223-4-57723-123
Cash Flow From Financing Activity 57-48-367-24-96510-19126
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -10-22000085-9901
Interest Paid -12-12-7-5-5-3-4-19-18-25
Dividend Paid 00000-2-2000
Others 79-15-2912-19-4-14128-2151
Net Cash Flow -132-1-22-30-106-3
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.2712.8313.767.7712.7316.031.5513.259.596.79
ROCE (%)8.5512.9713.428.7716.7923.23.3714.5110.8210.21
Asset Turnover Ratio1.771.881.711.551.71.921.411.361.181.43
PAT to CFO Conversion(x)-2.872.061.331.152.220.65.861.171.330.68
Working Capital Days
Receivable Days18151317181513131813
Inventory Days40384147453851323535
Payable Days273210302214131812

Gallantt Ispat Ltd Stock News

Gallantt Ispat Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gallantt Ispat on 19-Apr-2024 16:01 is ₹252.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Gallantt Ispat stood at ₹5,807.6.
The latest P/E ratio of Gallantt Ispat as of 19-Apr-2024 16:01 is 29.35.
The latest P/B ratio of Gallantt Ispat as of 19-Apr-2024 16:01 is 2.47.
The 52-week high of Gallantt Ispat is ₹241.8 and the 52-week low is ₹46.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gallantt Ispat is ₹4,125 ( Cr.) .

About Gallantt Ispat Ltd

Gallantt Metal was incorporated on February 7, 2005; since then the company has come a long way from a small oil extracting mill with an investment of Rs 4 lakh to presently running three flour mills and a mini steel plant to manufacture Rolled Bars in UP and a most modern integrated steel plant with captive power plant of 25 MW at Kutch in Gujarat. The company has multi-locational manufacturing facilities. Enthused by the successful commissioning of this project, the group is setting up another integrated steel plant with captive power plant at Gorakhpur, UP with an investment of Rs 335 crore.

Gallantt Metal Limited is running integrated steel plant in Kutch, Gujarat, to manufacture Sponge Iron, M.S. Billets, Re-Rolled products (QST bars) with a captive power plant with an investment of Rs 220 crore.

The integrated steel complex has been set up at village Samalkhyali, Taluka Bhachau of Kutch, Gujarat. The site is well connected with all types of transportation facilities both for raw materials and finished products. It is approximately 500 meters from the NH 8A connecting New Delhi-Kandla-Mumbai Highway and only 700 meters away from the Sama Khayali railway station. This enables the complex to have its own railway siding. Furthermore, the presence of the Kandla and Mundra Port only 50 and 70 km away from the site give an added advantage. The Bhuj airport is only 60 km away.

In the western region there is a substantial gap between demand and supply of finished steel. The company markets its bulk of the products in Gujarat, Maharashtra and Rajasthan. The post-earthquake era has seen a surge in infrastructural and construction activities. This in turn, has raised the demand of TMT bars and ancillary products in the region. The proximity to the market reduces freight costs enormously which will fetch a higher margin on sales.

The requirement of power is fulfilled totally from its captive power plant, which ensures uninterrupted power supply at much cheaper rate.

Since India is on a path of rapid development, the steel industry is also growing fast in accordance with the developments to create an industry that is sustainable in all means. The Indian Steel industry has also undergone drastic changes during the recent years as never seen before to cope with the never ending demand for the steel products; and has become one of the major steel producing countries in the world.

Gallant Industries has been setting new standards of excellence by way of manufacturing quality products. It is engaged in manufacturing of superior quality sponge iron, M.S. Billets, Re Rolled products with their manufacturing facilities in the state of Uttar Pradesh and Gujarat. The company's commitment towards producing the best quality steel is well reflected in the fact that they attained certifications from various recognized organizations such as Bureau of Indian Standard ( ISI), ISO 9001-2000, and H & K (Germany) .

Products offferd by the company includes:

  • Sponge Iron - Sponge Iron is obtained by direct reduction (elimination of oxygen) of iron ore, without melting it in a blast furnace. Sponge Iron is an intermediate iron product used as substitute for steel scrap while producing steel through the electric induction furnace route. The entire production of Sponge Iron would be consumed in-house for manufacturing of MS billets.
  • M.S. Billets -  Billet, being a semi-finished product, is used for feedstock to rolling mills for production of long products like wire rods, bars/rods and structural. Steel Billet is also used extensively in forge shops and machine shops for production of engineering goods and also as feedstock for seamless tubes.
  • Rolling Mill - Re-rolled products (TMT Bars) are manufactured using M.S. Billets as the main feed stock. Gallantt strictly maintains its quality conforming to Indian standards such as ISI , ISO 9001-2000 but also to international standards such as H & K, Germany to name a few. Thus it helps the company to market its products overseas as well.

Awards & Achievements

The company has received certifications from various recognized organizations such as Bureau of Indian Standard ( ISI), ISO 9001-2000, and H & K (Germany) .

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.