Garg Furnace Ltd (530615) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530615 | NSE: | Steel & Iron Products | Small Cap

Garg Furnace Share Price

137.10 0.30 0.22%
as on 05-Dec'25 16:59

Garg Furnace Ltd (530615) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530615 | NSE: | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Garg Furnace

Based on:

M-Cap below 100cr DeciZen not available

Garg Furnace stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.99
Market Cap:
93.1 Cr.
52-wk low:
136.5
52-wk high:
306.7

Is Garg Furnace Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Garg Furnace: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garg Furnace Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -6.5%-14.6%-0.9%9.2%13.3%-22%31.8%24.2%15.2%13.6%-
Value Creation
Index
-1.5-2.1-1.1-0.3-0.1-2.61.30.70.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9053.565.711298.5119179238258262259
Sales YoY Gr.--40.6%22.7%70.3%-11.9%21.1%49.6%33.4%8.3%1.4%-
Adj EPS -32.6-33.5-0.3-7.1-9.9-6.215.815.412.115.213.7
YoY Gr.-NANANANANANA-2.1%-21.9%26%-
BVPS (₹) 44.710.910.623.43321.236.851.682.4106.8136
Adj Net
Profit
-13.1-13.4-0.1-2.8-4-2.56.36.25.67.69
Cash Flow from Ops. -18.5-1.22.830.922.83.10.38.5-13.43.8-
Debt/CF from Ops. -4.1-62.725.91.30.42.540.40.6-0.10.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.6%21.6%13.6%1.4%
Adj EPS NANA-1.2%26%
BVPS10.2%26.5%42.7%29.5%
Share Price 26.6% 65.6% 22% -53.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-53.3-120.2-3-41.5-35-23.154.534.91613.711.3
Op. Profit
Mgn %
-5.2-21.2-6.7-5.4-6.50.14.23.22.32.93.6
Net Profit
Mgn %
-14.5-25.1-0.2-2.5-4-2.13.52.62.22.93.6
Debt to
Equity
4.217.117.24.10.70.90.70.2000
Working Cap
Days
377463335154123866155555938
Cash Conv.
Cycle
1852161658766433533323827

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Garg Furnace Ltd.

Standalone Consolidated
TTM EPS (₹) 13.7 -
TTM Sales (₹ Cr.) 259 -
BVPS (₹.) 136 -
Reserves (₹ Cr.) 86 -
P/BV 1.01 -
PE 9.99 -
From the Market
52 Week Low / High (₹) 136.50 / 306.70
All Time Low / High (₹) 2.45 / 441.20
Market Cap (₹ Cr.) 93.1
Equity (₹ Cr.) 6.8
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Garg Furnace:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Garg Furnace - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Garg Furnace

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales90.0453.5365.66111.8398.52119.35178.60238.24258.03261.61
Operating Expenses 95.1264.9970.07117.98105.11119.22171.13230.94252.05253.92
Manufacturing Costs12.5320.4517.5727.1615.0215.8119.6623.6225.4627.78
Material Costs80.7143.0349.0688.1787.70100.01149.96204.56224.21222.99
Employee Cost 0.870.881.411.791.550.9611.651.662.17
Other Costs 1.010.622.030.860.852.430.521.100.720.99
Operating Profit -5.08-11.46-4.40-6.15-6.590.137.477.315.987.69
Operating Profit Margin (%) -5.6%-21.4%-6.7%-5.5%-6.7%0.1%4.2%3.1%2.3%2.9%
Other Income 0.520.3051.841.700.240.420.201.331.70
Interest 7.460.950.680.681.120.390.230.160.180.11
Depreciation 1.401.361.311.271.321.481.341.411.571.64
Exceptional Items 0.19-0.09011.3810.92-3.150000
Profit Before Tax -13.23-13.55-1.405.123.58-4.646.325.945.567.64
Tax 00-1.270.0200.060000
Profit After Tax -13.23-13.55-0.135.113.58-4.716.325.945.567.64
PAT Margin (%) -14.7%-25.3%-0.2%4.6%3.6%-3.9%3.5%2.5%2.2%2.9%
Adjusted EPS (₹)-33.0-33.8-0.312.78.9-11.715.814.812.115.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 17.934.384.269.3613.228.4814.7320.7037.9953.47
Share Capital 4.014.014.014.014.014.014.014.014.615.01
Reserves 13.920.370.265.359.214.4710.7216.6933.3848.46
Minority Interest0000000000
Debt70.1766.1764.7930.258.256.679.044.131.401.30
Long Term Debt11.045.324.504.658.046.679.044.131.401.30
Short Term Debt59.1360.8660.2825.600.2100000
Trade Payables14.948.523.706.026.776.937.328.818.717.09
Others Liabilities 9.1312.459.3512.5119.6321.8218.7425.1412.8716.06
Total Liabilities 112.1791.5382.1058.1447.8743.9049.8458.7860.9677.92

Fixed Assets

Gross Block38.5223.1523.4223.6123.6419.7521.6422.6223.5125.16
Accumulated Depreciation15.411.362.783.754.995.506.847.859.4110.70
Net Fixed Assets 23.1121.7920.6419.8618.6514.2514.8014.7814.1014.45
CWIP 000.2900000.2700.12
Investments 2.612.322.320.210.470.450.380.380.394.03
Inventories10.962.7011.0117.0810.5311.2316.8515.477.6316.17
Trade Receivables42.1034.8223.2810.879.4810.7810.2417.6222.5423.22
Cash Equivalents 2.160.382.310.490.151.522.363.308.6212.74
Others Assets 31.2229.5122.259.638.585.665.216.957.707.19
Total Assets 112.1791.5382.1058.1447.8743.9049.8458.7860.9677.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -18.50-1.192.8230.8722.783.100.258.45-13.413.80
PBT -13.23-13.55-1.405.123.58-4.646.325.945.567.64
Adjustment 7.532.191.771.322.546.771.391.831.391.11
Changes in Working Capital -12.7910.172.4524.4516.681.02-7.260.83-20.36-5.28
Tax Paid 000-0.02-0.02-0.05-0.19-0.1600.33
Cash Flow From Investing Activity 2.210.47-0.222.53-0.03-0.17-1.74-4.01-0.41-5.42
Capex 0.450.29-0.451.88-0.26-0.22-1.88-2.02-0.62-2.03
Net Investments -0.29-0.04000.21-0.02-0.02-2.18-0.14-3.70
Others 2.050.220.230.650.020.070.160.190.350.31
Cash Flow From Financing Activity 14.60-1.06-0.68-35.22-23.09-1.842.27-5.6718.995.62
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6.29000.15-21.99-1.492.37-4.91-2.73-0.10
Interest Paid -6.22-1.06-0.68-0.68-1.09-0.35-0.22-0.16-0.17-0.11
Dividend Paid 0000000000
Others 27.1100-34.69-0-00.13-0.6021.895.84
Net Cash Flow -1.68-1.781.92-1.81-0.341.090.79-1.235.174

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-53.89-121.48-3.0174.9531.74-43.3754.4833.5318.9416.7
ROCE (%)-6.49-14.64-0.929.2413.33-21.9831.7624.1715.1613.61
Asset Turnover Ratio0.750.590.781.591.862.63.814.394.313.77
PAT to CFO Conversion(x)N/AN/AN/A6.046.36N/A0.041.42-2.410.5
Working Capital Days
Receivable Days23823615856383121212832
Inventory Days45423746513329251617
Payable Days117904520272517141413

Garg Furnace Ltd Stock News

Garg Furnace Ltd FAQs

The current trading price of Garg Furnace on 05-Dec-2025 16:59 is ₹137.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Garg Furnace stood at ₹93.14.
The latest P/E ratio of Garg Furnace as of 04-Dec-2025 is 9.99.
The latest P/B ratio of Garg Furnace as of 04-Dec-2025 is 1.01.
The 52-week high of Garg Furnace is ₹306.7 and the 52-week low is ₹136.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garg Furnace is ₹258.7 ( Cr.) .

About Garg Furnace Ltd

Garg Furnace (GFL) was set up in 1973 by Dharam Pal Garg and Jagdish Chand Garg. The company has emerged as one of northern India's leading alloy and non alloy steel manufacturer.

The company is the part of Garg Group of companies. Its other group companies are Garg Acrylic Limited and Sudhir Forgings Limited.

The GFL Induction Melting Furnaces are a class apart. For power-efficiency, product quality and yield GFL has different capacity of induction furnaces -each embodying the latest in design and technology. At present the company is manufacturing Alloy and non Alloy steel ingots.

Garg Furnace's has 50,000 sq. yards manufacturing plant with power-efficient induction furnaces, the GFL Induction Melting Furnaces are a class apart. For power-efficiency, product quality and yield GFL has different capacity of induction furnaces -each embodying the latest in design and technology.

The company has fully automatic wire rod mill and rolling mill manufacturing; TMT bars for the construction industry as well as wire rods, ms rounds and ms square. The company follows modern production processes and superior on-line quality control measures.

The company has its own casting facilities which  represents a cross-section of industry - Railways, Defense, Thermal and Hydel Power Plants, Sugar Mills, Cement and Fertilizer Plants, Mines, Light Engineering Industry, etc.

The company has its own forging facilities having drop hammers, presses and machining facilities supplying forgings of different components viz. Auto components like all types of Bevel gears-Pinions, Levers. Crank- Cam Shafts, Crosses, Crown wheels etc. and forgings used in construction like Scaffoldings, Thread bars (Dywidag thread) and Fitments like Wing nuts of similar type. In Addition to that we manufacture Nuts, Bolts, Stouts, Long thread bars upto 20ft length and different types of washers.

At Garg Furnace Limited quality control is a credo. This commitment starts with the raw material input. For instance, imported steel scrap is preferred as raw material. Then, there's a special quality control lab, which constantly monitors quality at each and every stage of manufacture. All the critical manufacturing processes occur In-house, all under one roof, quality products are manufactured.

A testimony Garg Furnace Limited's success is its impressive list of clients- representing a cross-section of industry - Railways, Defense, Thermal and Hydel Power Plants, Sugar Mills, Cement and Fertilizer Plants, Mines, Light Engineering Industry etc. etc. - most of whom have been steadfastly loyal to GFL products for over twenty years.

GFL has now stepped into the export market, exporting steel casting to the Middle East Countries. In the future, exports will be a major thrust area for GFL.

At present the Company is manufacturing Alloy and non Alloy steel ingots that includes:

  • Cross for LCVs, trucks and tractors.
  • Bevel-pinions for all tractors, cars, and Light Commercial Vehicles
  • All sorts of gears Viz. first, second, third, fourth, reverse and other high speed gears.
  • Steering arm for all the automobiles
  • TMT Rods: in the sizes of  M.S. Round in 25mm to 100mm and M.S. Strip in all sizes.
  • Wire Rod: in the size of 6mm to 16mm.

Different divisions of the company include:

  • Casting Division:   Since its inception the company has been serving the nation by meeting the requirements of casting components for strategic industries like Indian Railways, Thermal and Hydel Power plants, Fertilizer, Sugar and Cement plants & Mines etc. GFL in its casting division, manufacture various types of Steel and Alloy Steel Casting in different IS/BS/AISI specifications in the weight range of 20 Kgs. to 3000 Kgs. (single piece).
  • Rolling Division:  Ludhiana is the home of small scale units, engaged in the manufacture of Bicycles, Sewing Machines and Hosiery Machinery parts. M.S. round and strips are the basic raw-material for these units. To provide better quality materials to this sector, GFL has installed its own rolling mill, where Carbon Steel round/strip of different sizes is manufactured. Due to superior quality, competitive prices and a wide range, the company's products have an edge in the market.
  • Forging Division: The company provides products in finished as well as forged condition. It produces Bevel-pinions for all tractors, cars, and Light Commercial Vehicles. The company is supplying them in forged and spheriodised condition as well as machined.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×