Hariom Pipe Industries Ltd (HARIOMPIPE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 543517 | NSE: HARIOMPIPE | Steel & Iron Products | Small Cap

Hariom Pipe Inds. Share Price

359.15 -4.40 -1.21%
as on 16-Dec'25 16:59

DeciZen - make an informed investing decision on Hariom Pipe Inds.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Hariom Pipe Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.80
Market Cap:
1,112.2 Cr.
52-wk low:
301.4
52-wk high:
585.3

Is Hariom Pipe Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hariom Pipe Inds.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hariom Pipe Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.6%12.7%30.3%22.2%17.9%21.5%29.9%17%14.6%14.2%-
Value Creation
Index
-1.0-0.11.20.60.30.51.10.20.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 73.887.21051341612544316441,1531,3571,496
Sales YoY Gr.-18.1%20.6%27.1%20.3%58.1%69.4%49.5%79.2%17.7%-
Adj EPS -1.71.75.96.168.918.816.719.419.820.2
YoY Gr.-NA255.7%2%-1.5%49.4%111%-11.1%15.7%2.5%-
BVPS (₹) 10.512.217.927.336.541.759.5125.3154.5184.9195.3
Adj Net
Profit
-1.61.66.587.915.13246.255.861.462
Cash Flow from Ops. -1.646.63.20.510.43.7-101578.6-
Debt/CF from Ops. -14.95.93.317.3132.17.723.5-2.974.85.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 38.2%53.2%46.6%17.7%
Adj EPS NA27.1%1.8%2.5%
BVPS37.5%38.3%45.9%19.7%
Share Price - - 1.9% -37.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-11.19.832.727.218.725.437.219.413.311.910.6
Op. Profit
Mgn %
3.47.714.512.814.613.51312.71212.912.6
Net Profit
Mgn %
-2.21.86.264.967.47.24.84.54.2
Debt to
Equity
1.61.411.61.41.10.90.90.80.70.1
Working Cap
Days
1341281191181391177911210612884
Cash Conv.
Cycle
85739187101956787858527

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hariom Pipe Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 20.2 19.9
TTM Sales (₹ Cr.) 1,496 1,357
BVPS (₹.) 195.3 195.3
Reserves (₹ Cr.) 574 574
P/BV 1.84 1.84
PE 17.80 18.02
From the Market
52 Week Low / High (₹) 301.40 / 585.30
All Time Low / High (₹) 169.35 / 885.05
Market Cap (₹ Cr.) 1,112
Equity (₹ Cr.) 31
Face Value (₹) 10
Industry PE 22.4

Management X-Ray of Hariom Pipe Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hariom Pipe Inds. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hariom Pipe Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales74871051341612544316441,1531,357
Operating Expenses 7180901171372203745621,0151,182
Manufacturing Costs0027294140718286124
Material Costs5959598186168279451874996
Employee Cost 22268618193847
Other Costs 102011257101615
Operating Profit 27151723345682139175
Operating Profit Margin (%) 3.4%7.7%14.5%12.7%14.6%13.5%13.0%12.7%12.0%12.9%
Other Income 0100013153
Interest 2334788103345
Depreciation 323256893450
Exceptional Items 0000000000
Profit Before Tax -221012112143637783
Tax -11443611172121
Profit After Tax -226881532465762
PAT Margin (%) -2.1%1.8%6.2%6.0%4.9%6.0%7.4%7.2%4.9%4.5%
Adjusted EPS (₹)-1.71.76.06.16.08.918.816.719.719.9
Dividend Payout Ratio (%)0%0%10%12%0%0%0%0%3%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 151723364871101346446573
Share Capital 771413131717282931
Reserves 810923355484319417542
Minority Interest0000000000
Debt24232250606676274342373
Long Term Debt8673227343412512093
Short Term Debt15161519333241149222280
Trade Payables10458154101619186
Others Liabilities 2389173329737465
Total Liabilities 5047581031401742167098801,197

Fixed Assets

Gross Block30313466789497187452559
Accumulated Depreciation171921242935435286135
Net Fixed Assets 13121243495954135366424
CWIP 001008101031312
Investments 0000000000
Inventories212732396080115212297427
Trade Receivables106101023202786122202
Cash Equivalents 10042101053251
Others Assets 53376610685081
Total Assets 5047581031401742167098801,197

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -24731104-101579
PBT -221012112143637783
Adjustment 5555121314196393
Changes in Working Capital -4-3-5-9-21-20-46-165-117-82
Tax Paid -0-0-4-4-2-4-7-18-18-15
Cash Flow From Investing Activity -1-1-4-32-12-23-4-222-182-86
Capex -1-1-4-32-12-16-3-129-231-105
Net Investments 000-0-0-00-0-4217
Others 00000-8-1-92923
Cash Flow From Financing Activity 3-4-332912-04267431
Net Proceeds from Shares 3007013020400
Net Proceeds from Borrowing 000001711041-28
Interest Paid -2-3-3-3-7-7-8-11-32-45
Dividend Paid 00-10-10000-2
Others 2-112917-117129106106
Net Cash Flow 0-0-04-2-1-1104-10224

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-14.8314.941.9828.8618.7425.4137.220.6714.3412.12
ROCE (%)0.5912.6830.2522.217.9421.4729.8917.0314.614.16
Asset Turnover Ratio1.852.092.351.951.561.933.061.831.821.62
PAT to CFO Conversion(x)N/A21.170.380.130.670.13-2.20.091.27
Working Capital Days
Receivable Days33272324322614242635
Inventory Days86868682958460716479
Payable Days4044302948211011738

Hariom Pipe Industries Ltd Stock News

Hariom Pipe Industries Ltd FAQs

The current trading price of Hariom Pipe Inds. on 16-Dec-2025 16:59 is ₹359.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Dec-2025 the market cap of Hariom Pipe Inds. stood at ₹1,112.2.
The latest P/E ratio of Hariom Pipe Inds. as of 15-Dec-2025 is 17.80.
The latest P/B ratio of Hariom Pipe Inds. as of 15-Dec-2025 is 1.84.
The 52-week high of Hariom Pipe Inds. is ₹585.3 and the 52-week low is ₹301.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hariom Pipe Inds. is ₹1,496 ( Cr.) .

About Hariom Pipe Industries Ltd

Hariom Pipe Industries is an integrated manufacturer of Mild Steel (MS) Pipes, Scaffolding, HR Strips, MS Billets, and Sponge Iron. It uses iron ore to produce Sponge Iron which is then processed across various stages to manufacture its final products viz. MS Pipes and Scaffolding making its manufacturing process cost-effective.’ The company caters to the southern and western Indian markets for its products. The company’s MS Pipes are marketed and sold in these geographies under the brand name “Hariom Pipes”. Substantial portion of the Sponge Iron, MS Billets and HR Strips produced by the company is used for captive consumption in the manufacturing MS Pipes and Scaffolding.

The company manufactures MS Pipes and Scaffoldings of different specifications and cater, directly and indirectly, to customer requirements in various sectors such as housing, infrastructure, agriculture, automotive, power, cement, mining, solar power and engineering. Its integrated plant at Mahabubnagar District in Telangana (Unit I) manufactures finished steel products from iron scrap and Sponge Iron and its other plant at Anantapur District, Andhra Pradesh (Unit II) exclusively manufactures Sponge Iron. Unit II is located near Bellary, which is one of the hubs in South India for iron ore production. The iron ore required to produce Sponge Iron at Unit II is mostly procured through the online bidding process. Most of the Sponge Iron produced at the Unit II is transported to the Unit I and used as a raw material for manufacturing MS Billets, HR Strips, MS Pipes and Scaffolding. The manufacturing of Sponge Iron at its Unit II has reduced its dependence on external sources for raw materials since its acquisition in September, 2020.

The integration of Unit I and II has optimized its operations and profitability through backward integration which helps with efficient logistics, inventory management, procurement, energy savings and quality control. The company’s quality control team led by qualified chemists and engineers ensure that its raw materials as well as end products are tested on all quality parameters to ensure that it is compliant with the required market standards. It mainly sells MS Pipes through more than two hundred (200) distributors and dealers. It also sells MS Pipes and Scaffoldings to certain developers and contractors directly as B2B sales. Its key differentiator is its range of product specifications in terms of thickness, length, quality, availability and customised products.

Business area of the company

The company is a premium manufacturer of iron and steel products. The company has gone from strength to strength, evolving into an integrated steel manufacturer with a stronghold in the South Indian market. With a diverse product portfolio consisting of Mild Steel (MS) Billets, Pipes and Tubes, Hot Rolled (HR) Coils and Scaffolding Systems, its top-quality products cater to a variety of industrial applications across multiple sectors.

Products:

  • Sponge Iron
  • MS Billets
  • HR Strips
  • MS Pipes
  • Scaffolding, Tube Accessories and Fittings

Major Events and Milestones

  • 2007: Incorporation of Company.
  • 2010: Commencement of production of HR Strips and MS Tubes at our Unit I.
  • 2011: Commencement of production of Scaffolding at our Unit I.
  • 2013: Commencement of production of HR Slit Coil & MS Tubes at our Unit I.
  • 2018: Conversion of Company from private limited to public limited.
  • 2018: Achieved Turnover of Rs 10,000 lakh.
  • 2020: Acquisition of Unit II at Anantapur.
  • 2021: Receipt of ISO 9001:2015 (Quality Management System) in respect of manufacturing of MS Billets, HR Strips, MS Pipes, MS Sections, GP Pipes and Scaffoldings.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×