Hisar Metal Industries Ltd (HISARMETAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590018 | NSE: HISARMETAL | Steel & Iron Products | Small Cap

Hisar Metal Inds Share Price

173 0.00 0.00%
as on 04-Dec'25 16:59

Hisar Metal Industries Ltd (HISARMETAL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 590018 | NSE: HISARMETAL | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Hisar Metal Inds

Based on:

M-Cap below 100cr DeciZen not available

Hisar Metal Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
37.82
Market Cap:
93.4 Cr.
52-wk low:
159.5
52-wk high:
246

Is Hisar Metal Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hisar Metal Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hisar Metal Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9%11.2%17.2%14%11.5%13.7%20.9%18.3%11.2%9.4%-
Value Creation
Index
-0.4-0.20.2-0-0.20.00.50.3-0.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 176161231208178153237276241245238
Sales YoY Gr.--8.4%43.2%-10.1%-14.3%-14.1%54.8%16.7%-12.5%1.4%-
Adj EPS 0.74.899.87.21020.519.611.65.64.6
YoY Gr.-572.2%85.5%9.6%-26.6%38.8%104.2%-4.1%-41.1%-52%-
BVPS (₹) 24.32835.944.650.859.981.2100.5111.4116.3118.7
Adj Net
Profit
0.42.64.95.33.95.411.110.66.232
Cash Flow from Ops. 19.66.79.5124.18.76.215.59.813.2-
Debt/CF from Ops. 39.66.85.215.57.110.44.48.25.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%6.6%1.2%1.4%
Adj EPS 25.5%-5.1%-35.3%-52%
BVPS19%18%12.7%4.4%
Share Price 25.8% 14.5% 8.3% -3.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
318.528.124.415.118.12921.610.94.93.9
Op. Profit
Mgn %
4.866.86.26.99.59.18.16.76.15.8
Net Profit
Mgn %
0.21.62.12.62.23.54.73.82.61.21
Debt to
Equity
4.44.33.32.62.31.91.51.31.31.10.3
Working Cap
Days
11411810814316422217214918919692
Cash Conv.
Cycle
97998210012615711411213814241

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hisar Metal Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 4.6 -
TTM Sales (₹ Cr.) 238 -
BVPS (₹.) 118.7 -
Reserves (₹ Cr.) 59 -
P/BV 1.46 -
PE 37.82 -
From the Market
52 Week Low / High (₹) 159.50 / 246.00
All Time Low / High (₹) 9.33 / 251.50
Market Cap (₹ Cr.) 93.4
Equity (₹ Cr.) 5.4
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Hisar Metal Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hisar Metal Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hisar Metal Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales175.96161.19230.76207.55177.84152.81236.59276.03241.50244.83
Operating Expenses 167.48151.45215.13194.77165.61138.24215.15253.57225.37229.89
Manufacturing Costs17.7719.9525.1526.0623.4818.5724.0326.5424.3426.22
Material Costs146.33124.68181.65159.50132.87110.78177.84212.47185.42187.39
Employee Cost 2.544.035.976.156.206.197.798.658.688.57
Other Costs 0.842.792.363.053.062.705.485.926.927.72
Operating Profit 8.479.7415.6312.7912.2414.5721.4422.4616.1314.94
Operating Profit Margin (%) 4.8%6.0%6.8%6.2%6.9%9.5%9.1%8.1%6.7%6.1%
Other Income 0.170.510.281.220.270.281.870.810.890.73
Interest 6.244.616.784.925.184.954.965.536.388.66
Depreciation 1.701.821.842.092.312.152.132.172.282.73
Exceptional Items 0000000000
Profit Before Tax 0.713.837.2975.027.7516.2215.578.364.27
Tax 0.321.202.321.681.112.354.164.621.891.10
Profit After Tax 0.392.644.965.333.915.4112.0610.956.473.18
PAT Margin (%) 0.2%1.6%2.2%2.6%2.2%3.5%5.1%4.0%2.7%1.3%
Adjusted EPS (₹)0.74.99.29.97.210.022.320.312.05.9
Dividend Payout Ratio (%)93%20%11%10%14%10%4%5%8%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 13.1115.1019.4124.0827.4532.3243.8454.2560.1862.81
Share Capital 3.605.405.405.405.405.405.405.405.405.40
Reserves 9.519.7014.0118.6822.0526.9238.4448.8554.7857.41
Minority Interest0000000000
Debt57.9963.9864.3362.0862.1661.5963.8667.4879.2468.66
Long Term Debt8.8411.4211.4018.0920.7719.6919.0318.2519.8020.91
Short Term Debt49.1552.5552.9343.9841.3941.9044.8349.2359.4347.75
Trade Payables2.850.9815.7521.084.5135.0920.1514.6720.7522.33
Others Liabilities 6.087.106.287.286.177.138.768.569.6211.74
Total Liabilities 80.0387.16105.78114.52100.29136.13136.61144.97169.78165.54

Fixed Assets

Gross Block45.3347.7050.5153.9954.9155.6255.8057.3366.1972.13
Accumulated Depreciation25.4627.272930.3632.6834.8236.8238.6640.9443.06
Net Fixed Assets 19.8620.4421.5023.6222.2320.7918.9818.6625.2529.07
CWIP 1.760.070.7000006.033.263.23
Investments 0.010.010001.201.321.501.481.48
Inventories21.7522.3834.7639.7641.6962.9457.9854.8366.8963.76
Trade Receivables28.7629.4438.4940.1128.8241.0446.3948.3350.0854.96
Cash Equivalents 3.635.285.186.223.173.394.254.834.343.86
Others Assets 4.259.545.144.814.386.767.6810.7818.499.17
Total Assets 80.0387.16105.78114.52100.29136.13136.61144.97169.78165.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 19.596.689.5012.044.068.736.2315.499.8013.21
PBT 0.713.837.2975.027.7516.2215.578.364.27
Adjustment 7.976.428.567.027.497.115.717.677.8710.41
Changes in Working Capital 11.11-2.68-3.950.15-7.01-4.2-11.86-3.3-3.60.12
Tax Paid -0.20-0.89-2.40-2.13-1.44-1.93-3.85-4.45-2.83-1.59
Cash Flow From Investing Activity -0.88-5.98-2.52-3.17-1.37-1.930.79-8.03-5.35-5.62
Capex -2.45-0.70-3.47-3.17-1.37-0.710.91-7.85-6.09-6.43
Net Investments 00000-1.20-0.11-0.180.010
Others 1.58-5.290.95-00-0.02-0.0100.730.81
Cash Flow From Financing Activity -19.080.95-7.07-7.82-5.74-6.57-6.16-6.88-4.95-8.07
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.852.59-0.026.692.68-1.08-0.66-0.781.551.11
Interest Paid -6.24-4.61-6.78-4.92-5.18-4.95-4.96-5.53-6.38-8.66
Dividend Paid -0.36-0.36-0.54-0.54-0.54-0.54-0.54-0.54-0.54-0.54
Others -13.323.330.27-9.06-2.7100-0.020.420.03
Net Cash Flow -0.361.65-0.101.04-3.050.220.860.58-0.49-0.48

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.9518.728.7724.4915.1818.0931.6722.3311.35.17
ROCE (%)8.9711.2217.2413.9711.5113.7420.8718.2511.199.44
Asset Turnover Ratio2.272.162.451.881.661.291.741.961.531.46
PAT to CFO Conversion(x)50.232.531.922.261.041.610.521.411.514.15
Working Capital Days
Receivable Days65595269718367637478
Inventory Days404544668412593759297
Payable Days1061742356557303542

Hisar Metal Industries Ltd Stock News

Hisar Metal Industries Ltd FAQs

The current trading price of Hisar Metal Inds on 04-Dec-2025 16:59 is ₹173.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Hisar Metal Inds stood at ₹93.42.
The latest P/E ratio of Hisar Metal Inds as of 03-Dec-2025 is 37.82.
The latest P/B ratio of Hisar Metal Inds as of 03-Dec-2025 is 1.46.
The 52-week high of Hisar Metal Inds is ₹246.0 and the 52-week low is ₹159.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hisar Metal Inds is ₹238.1 ( Cr.) .

About Hisar Metal Industries Ltd

Hisar Metal Industries was set up at Hisar, Haryana in the year 1991 to produce high pecision, utra thin stainless steel strips. Hisar is popularly known as the ‘Stainless Steel City of India.

Over the years, Hisar Metal has achieved phenomenal growth. Utilising state-of-the-art-technology and high precision imported machinery, they are able to manufacture ultra thin (upto 0.05mm) high precision stainless steel strips with dimensional accuracy, excellent flatness and smooth surface finish.

Stainless steel, since its first cast in the year 1913, has come a long way. Today, stainless steel is widely used not only by the heavy industries but also by small and medium industries that manufacture our day to day utility products. The demand base of the Indian stainless steel industry is second to textile industry in terms of sheer magnitude. No doubt stainless steel is called - the versatile metal, because of its numerous applications and extra ordinary properties.

Backed by a dedicated, skilled technical workforce and a flair to excel in providing services made it possible for Hisar Metal to stand out as one of the leading suppliers of high quality stainless steel strips to the domestic as well as overseas markets.

The company has its own captive power supply to sustain internal consumption. Recently installed 6.5 MW gensets cater to their needs in excess to their requirement supply of power all the time.

Ever since their inception, they have been keen on increasing their presence in newer markets. Their efforts have paid good dividends and today their products are exported to Australia, USA, China, Pakistan, Bangladesh, Korea and Germany.

To cater to the increasing demand from these countries and in order to increase their basket in future, they have successfully commissioned the latest 6hi mill and BA line.

Products manuffactured by the company:

High precision, ultra thin stainless steel strips for the use in Automotive Parts, Camera, Clamps, Engine Gasket, Fiber Optics, Metal Hose, etc. 

Achievements/ recognition:

It is an ISO 9001 certified company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×