Incredible Industries Ltd - Stock Valuation and Financial Performance

BSE: 538365 | NSE: INCREDIBLE | Steel & Iron Products | Small Cap

Incredible Indu Share Price

35.12 -1.41 -3.86%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Incredible Indu

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Incredible Industries stock performance -

mw4me loader
P/E Ratio (SA):
28.46
Market Cap:
164.2 Cr.
52-wk low:
18.2
52-wk high:
52.2

Is Incredible Industries Ltd an attractive stock to invest in?

1. Is Incredible Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Incredible Industries Ltd is a average quality company.

2. Is Incredible Industries Ltd undervalued or overvalued?

The key valuation ratios of Incredible Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Incredible Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Incredible Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Incredible Indu:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Incredible Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.7%12.1%8.4%7.7%8.1%6.1%3.2%4.5%4.7%5.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 441411410374481670502494536741805
Sales YoY Gr.--6.7%-0.3%-8.7%28.4%39.5%-25.1%-1.6%8.5%38.3%-
Adj EPS 0.92.30.50.510.80.20.80.81.11.2
YoY Gr.-154.4%-78.6%0%102%-18.2%-72.8%254.6%-2.6%38.2%-
BVPS (₹) 19.221.52222.523.524.324.525.32627.127.7
Adj Net
Profit
4.210.72.32.34.73.813.63.64.96
Cash Flow from Ops. 38.626.853.4-2.433.741.724.7-12.619.610.4-
Debt/CF from Ops. 33.91.4-38.22.20.80.8-3.223.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.9%9%13.9%38.3%
Adj EPS 1.7%1.2%68.4%38.2%
BVPS3.9%2.9%3.4%4%
Share Price - -8.9% 23.5% 83.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.811.32.22.24.33.40.93.1344.5
Op. Profit
Mgn %
89.46.66.25.22.62.43.13.12.42.3
Net Profit
Mgn %
12.60.60.610.60.20.70.70.70.7
Debt to
Equity
1.31.10.70.90.70.30.20.30.30.3-
Working Cap
Days
13916717718816510398991037836
Cash Conv.
Cycle
8288819392687057503223

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.50%

Sales growth is growing at healthy rate in last 3 years 13.85%

Net Profit is growing at healthy rate in last 3 years 68.37%

Sales growth is good in last 4 quarters at 13.09%

No data to display

Latest Financials - Incredible Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 805 -
BVPS (₹.) 27.7 -
Reserves (₹ Cr.) 83 -
P/BV 1.27 -
PE 28.46 -
From the Market
52 Week Low / High (₹) 18.22 / 52.22
All Time Low / High (₹) 13.70 / 206.70
Market Cap (₹ Cr.) 164
Equity (₹ Cr.) 46.8
Face Value (₹) 10
Industry PE 25.1

Management X-Ray of Incredible Indu:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *68.0368.0368.0368.0368.0368.0368.0368.0368.0368.03
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Incredible Indu

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales441411410374481670502494536741
Operating Expenses 406373383351456653490479519723
Manufacturing Costs16181926242727231920
Material Costs383346352318418612449437487689
Employee Cost 1222346667
Other Costs 67115101081377
Operating Profit 35392723251712151718
Operating Profit Margin (%) 7.9%9.4%6.6%6.2%5.2%2.6%2.4%3.1%3.1%2.4%
Other Income 1111110000
Interest 262019171595465
Depreciation 4334446666
Exceptional Items 0000000000
Profit Before Tax 61653751567
Tax 2531220222
Profit After Tax 41122541445
PAT Margin (%) 1.0%2.6%0.6%0.6%1.0%0.6%0.2%0.7%0.7%0.7%
Adjusted EPS (₹)0.92.30.50.51.00.80.20.80.81.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 90100103105110114114118122127
Share Capital 47474747474747474747
Reserves 43545658636768717580
Minority Interest0000000000
Debt108986687723420393735
Long Term Debt291640000191611
Short Term Debt78826186723420212124
Trade Payables3671655250171691617
Others Liabilities 19293732533815272731
Total Liabilities 252299270276285203166193202209

Fixed Assets

Gross Block798187888888939199101
Accumulated Depreciation23263034374147485258
Net Fixed Assets56555754504747424643
CWIP 3200000000
Investments 0000000000
Inventories721228188975656334951
Trade Receivables78758288877737533627
Cash Equivalents 11877941123
Others Assets34374238422025636784
Total Assets 252299270276285203166193202209

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 392753-2344225-132010
PBT 61653751567
Adjustment 27212019191210101111
Changes in Working Capital 7-734-2382514-276-5
Tax Paid -1-3-6-100-1-1-3-3
Cash Flow From Investing Activity -2-1-3015-6-1-11-3
Capex 2-2-4-100-6-1-10-3
Net Investments -50001500-10
Others 0111000000
Cash Flow From Financing Activity -36-29-513-33-47-2114-9-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-7-40020-1-3
Interest Paid -24-19-18-15-15-9-5-4-6-5
Dividend Paid 0000000000
Others -12-10-3325-14-38-16-2-21
Net Cash Flow 0-30020-3001
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.9611.322.242.214.533.410.883.122.973.95
ROCE (%)15.2917.5812.8211.0411.798.644.466.697.247.64
Asset Turnover Ratio1.911.651.61.491.742.752.722.752.713.6
PAT to CFO Conversion(x)9.752.4526.5-16.810.525-3.2552
Working Capital Days
Receivable Days59616376664542343116
Inventory Days54788276694241332825
Payable Days325671674520131099

Incredible Industries Ltd Stock News

Incredible Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Incredible Indu on 28-Mar-2024 16:01 is ₹35.12.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Incredible Indu stood at ₹164.2.
The latest P/E ratio of Incredible Indu as of 28-Mar-2024 16:01 is 28.46.
The latest P/B ratio of Incredible Indu as of 28-Mar-2024 16:01 is 1.27.
The 52-week high of Incredible Indu is ₹52.22 and the 52-week low is ₹18.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Incredible Indu is ₹804.7 ( Cr.) .

About Incredible Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.