Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
JSW Ispat Special Products Ltd. - (Amalgamation) (JSWISPL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513446 NSE: JSWISPL Steel & Iron Products | Small Cap | JSW Ispat Special Share Price
₹38.97 0.00 (0.00%)
As on 09-Aug'23 18:01
JSW Ispat Special Products Ltd. - (Amalgamation) (JSWISPL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513446 NSE: JSWISPL Steel & Iron Products | Small Cap | JSW Ispat Special Share Price
₹38.97 0.00 (0.00%)
As on 09-Aug'23 18:01
Key Metrics
Valuation Multiples
Market Cap
₹1,830 Cr.
Current Price
₹39
52-Week Low / High
₹36 / 39
TTM EPS
₹-7.6
TTM Sales
₹5,144 Cr.
Book Value per Share
₹8.8
P/E Ratio
0.00
Industry PE
25
Price to Book (P/B)
4.41
Higher than its 5-year historical median
Price to Sales (P/S)
0.36
Higher than its 5-year historical median
EV/EBITDA
20.91
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.17%
Return on Capital Employed (ROCE)
6.80%
Return on Assets (ROA)
0.03%
Operating Profit Margin
7.6%
Net Profit Margin
0.02%
Gross Profit Margin
3.7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
44.72%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
271.66%
Net Profit Growth (1 Year)
-
-99.29%
Asset Quality
Promoter Holding
53.17%
Pledged shares (%) of Promoter's holding (%)
81.13%
Reserves
₹-56 Cr.
Equity
₹469.6 Cr.
Face Value
₹10
All Time Low / High
₹2.00 / 710.00
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JSW Ispat Special Products Ltd. - (Amalgamation) has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 6.1% | 3.7% | -3.3% | -8% | -7.9% | -11.2% | -62.5% | -5.7% | 4.3% | 7% | - |
| Value Creation Index ⓘ | -0.6 | -0.7 | -1.2 | -1.6 | NA | NA | -5.5 | -1.4 | -0.7 | -0.5 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 1,957 | 2,277 | 3,186 | 1,827 | 1,238 | 1,383 | 1,879 | 2,638 | 4,188 | 6,061 | 4,780 |
| Sales YoY Gr. | - | 16.3% | 39.9% | -42.7% | -32.2% | 11.7% | 35.9% | 40.4% | 58.7% | 44.7% | - |
| Adj EPS ⓘ | 38.2 | 8.9 | -95.7 | -85.4 | -84.3 | -79.3 | -75.6 | -10.3 | -2 | 0.3 | -8.4 |
| YoY Gr. | - | -76.7% | -1178% | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 404.8 | 404.8 | 279.9 | 29.5 | -57.1 | -153.3 | 30.9 | 20.5 | 18.3 | 18.4 | 8 |
| Adj Net Profit ⓘ | 243 | 58.4 | -630 | -1,715 | -1,692 | -1,593 | -3,550 | -485 | -92.9 | 11.9 | -396 |
| Cash Flow from Ops. ⓘ | 298 | 203 | 409 | 629 | 270 | -28.1 | -196 | -197 | 388 | 276 | - |
| Debt/CF from Ops. ⓘ | 19.7 | 33.8 | 19.5 | 12.1 | 31.5 | -304.5 | -11.2 | -13.3 | 6.6 | 9.7 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 13.4% | 37.4% | 47.7% | 44.7% | ||||
| Adj EPS ⓘ | -42.8% | NA | NA | NA | ||||
| BVPSⓘ | -29.1% | NA | -15.8% | 1% | ||||
| Share Price | 5.8% | 3.4% | - | - | ||||
Key Financial Parameters ⓘ
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 9.5 | 2.1 | -26 | -131.4 | 610.9 | 75.4 | 645.5 | -28 | -6.5 | 0.9 | -63.8 |
| Op. Profit Mgn % ⓘ | 24.5 | 17.5 | 4.3 | -19.4 | -6.4 | 4.5 | 0.2 | -1.5 | 3.4 | 7.6 | 2.6 |
| Net Profit Mgn % ⓘ | 12.4 | 2.6 | -19.8 | -93.9 | -136.6 | -115.1 | -188.9 | -18.4 | -2.2 | 0.2 | -8.3 |
| Debt to Equity ⓘ | 2.1 | 2.4 | 4 | 12.8 | -7.4 | -2.8 | 1.1 | 1.8 | 1.8 | 1.9 | - |
| Working Cap Days ⓘ | 311 | 292 | 169 | 202 | 297 | 349 | 219 | 146 | 119 | 103 | 76 |
| Cash Conv. Cycle ⓘ | 104 | 102 | 57 | 33 | 41 | 67 | 74 | 79 | 66 | 53 | -1 |
Valuation of JSW Ispat Special - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 24.36 | 34.07 | 81.13 | 81.13 | 81.13 | 81.13 | 81.13 | 81.13 | 81.13 | 81.13 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,062.11 | 2,302.07 | 3,244.56 | 1,843.49 | 1,238.03 | 1,383.26 | 1,879.41 | 2,638.16 | 4,187.74 | 6,060.65 |
| Operating Expenses ⓘ + | 1,576.39 | 1,911.17 | 3,148.58 | 2,296.38 | 1,639.06 | 1,342.50 | 1,877.77 | 2,684.36 | 4,064.75 | 5,603.54 |
| Operating Profit ⓘ | 485.72 | 390.91 | 95.98 | -452.89 | -401.03 | 40.76 | 1.64 | -46.20 | 122.99 | 457.11 |
| Operating Profit Margin (%) | 23.6% | 17.0% | 3.0% | -24.6% | -32.4% | 2.9% | 0.1% | -1.8% | 2.9% | 7.5% |
| Other Income ⓘ + | 65.11 | 76.12 | 64.67 | 66.50 | 37.29 | 13.14 | 27 | 26.28 | 276.31 | 38.19 |
| Interest ⓘ | 135.21 | 253.48 | 682.51 | 1,083.46 | 1,140.88 | 1,194.65 | 447.70 | 253.32 | 275.85 | 270.60 |
| Depreciation ⓘ | 100.20 | 143.77 | 288.41 | 364.19 | 359.66 | 355.02 | 277.51 | 218.76 | 228.46 | 223.21 |
| Profit Before Tax ⓘ | 315.42 | 69.78 | -1,063.19 | -1,918.05 | -2,127.26 | -1,759.29 | -3,552.24 | -492 | 209.52 | 1.49 |
| Tax ⓘ | 91.96 | 32.46 | -193.88 | -0.69 | 5.06 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 223.46 | 37.32 | -869.31 | -1,917.36 | -2,132.32 | -1,759.29 | -3,552.24 | -492 | 209.52 | 1.49 |
| PAT Margin (%) | 10.8% | 1.6% | -26.8% | -104.0% | -172.0% | -127.0% | -189.0% | -18.7% | 5.0% | 0.0% |
| Adjusted EPS (₹) | 34.9 | 3.9 | -130.0 | -95.0 | -106.0 | -87.6 | -75.7 | -10.5 | 4.5 | 0.0 |
| Dividend Payout Ratio (%) | 4.30% | 25.70% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 2,819.48 | 2,951.73 | 2,066.55 | 413.54 | -1,601.67 | -3,277.25 | 1,694.01 | 1,172.80 | 1,393.13 | 1,393.02 | |
| Debt + | 8,057.46 | 10,207.76 | 11,075.46 | 11,323.22 | 10,333.33 | 5,390.84 | 2,198.31 | 2,619.16 | 2,498.06 | 2,541.76 | |
| Minority Interest | 130.67 | 141.18 | 129.8 | 117.12 | 114.39 | 0.15 | 0.04 | -0.08 | -1.13 | 0 | |
| Trade Payables | 91.68 | 241.46 | 427.64 | 310.07 | 157.95 | 110.05 | 399.73 | 488.92 | 780.57 | 848.70 | |
| Others Liabilities ⓘ | 1,673.43 | 1,905.60 | 2,786.97 | 2,853.43 | 4,648.17 | 6,085.17 | 444.52 | 575.81 | 383.60 | 458.29 | |
| Total Liabilities ⓘ | 12,772.72 | 15,447.73 | 16,486.41 | 15,017.38 | 13,652.17 | 8,308.96 | 4,736.61 | 4,856.61 | 5,054.23 | 5,241.77 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1,704.22 | 4,918.07 | 7,520.60 | 6,909.37 | 6,580.98 | 6,194.34 | 3,378.33 | 3,253.50 | 3,168.41 | 3,068.69 | |
| CWIP ⓘ | 7,189.28 | 6,793.55 | 5,683.09 | 5,760.77 | 5,587.38 | 167.96 | 182.15 | 237.63 | 175.14 | 166.90 | |
| Investments ⓘ | 271.58 | 101.39 | 94.26 | 323.76 | 46.24 | 572.34 | 0.99 | 0.75 | 1.17 | 1.67 | |
| Inventories | 821.06 | 1,074.05 | 1,040.01 | 554.92 | 277.72 | 320.96 | 658.81 | 857.49 | 925.03 | 1,110.38 | |
| Trade Receivables | 411 | 418.77 | 447.10 | 114.55 | 97.13 | 60.71 | 32.98 | 51.77 | 188.68 | 254.45 | |
| Cash Equivalents | 787.16 | 126.83 | 266.19 | 188.67 | 97.07 | 103.46 | 213.59 | 166.06 | 129.72 | 139.40 | |
| Others Assets ⓘ | 1,588.42 | 2,015.07 | 1,435.16 | 1,165.34 | 965.65 | 889.19 | 269.76 | 289.41 | 466.08 | 500.28 | |
| Total Assets ⓘ | 12,772.72 | 15,447.73 | 16,486.41 | 15,017.38 | 13,652.17 | 8,308.96 | 4,736.61 | 4,856.61 | 5,054.23 | 5,241.77 | |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 808.69 | 59.27 | 1,659.12 | 1,116.66 | 291.55 | -16.24 | -193.79 | -196.50 | 406.35 | 276.29 |
| Cash Flow From Investing Activity ⓘ + | -3,795.96 | -2,749.08 | -1,746.75 | -110.59 | 444.79 | -7.94 | 611.77 | -118.39 | -81.02 | -114.28 |
| Cash Flow From Financing Activity ⓘ + | 2,866.25 | 2,001.73 | 223.12 | -1,123.32 | -754.85 | 47.46 | -344.19 | 185.25 | -347.83 | -115.96 |
| Net Cash Flow ⓘ | -121.02 | -688.08 | 135.49 | -117.25 | -18.51 | 23.28 | 73.79 | -129.64 | -22.50 | 46.05 |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 8.84 | 1.39 | -37.91 | -169.38 | N/A | N/A | 0 | -54.22 | 27.68 | 0.17 |
| ROCE (%) | 4.59 | 2.58 | -2.7 | -6.21 | N/A | N/A | -64.06 | -5.78 | 12.09 | 6.8 |
| Asset Turnover Ratio | 0.26 | 0.25 | 0.38 | 0.27 | 0.15 | 0.13 | 0.29 | 0.55 | 0.85 | 1.18 |
| PAT to CFO Conversion(x) | 3.62 | 1.59 | N/A | N/A | N/A | N/A | N/A | N/A | 1.94 | 185.43 |
| Working Capital Days | ||||||||||
| Receivable Days | 45.20 | 42.80 | 25.90 | 24.30 | 18.30 | 20.30 | 9.10 | 5.90 | 10.50 | 13.30 |
| Inventory Days | 89.90 | 97.80 | 63.30 | 69.10 | 71.80 | 76.80 | 94.90 | 104.90 | 77.70 | 61.30 |
| Payable Days | 29.90 | 49.80 | 62.30 | 96.10 | 99.70 | 46.10 | 46.40 | 46.60 | 30 | 29.70 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
JSW Ispat Special Products Ltd. - (Amalgamation) FAQs
The current trading price of JSW Ispat Special on 09-Aug-2023 18:01 is ₹38.97.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Aug-2023 the market cap of JSW Ispat Special stood at ₹1,829.8 Cr
The latest P/E ratio of JSW Ispat Special as of 08-Aug-2023 is 0.00.
The latest P/B ratio of JSW Ispat Special as of 08-Aug-2023 is 4.88.
The 52-week high of JSW Ispat Special is ₹39.13 and the 52-week low is ₹36.16.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSW Ispat Special is ₹4,780 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that JSW Ispat Special Products Ltd. - (Amalgamation) is a below average quality company.
The key valuation ratios of JSW Ispat Special Products Ltd. - (Amalgamation)'s currently when compared to its past seem to suggest it is in the Overvalued zone.
No data found
About JSW Ispat Special Products Ltd. - (Amalgamation)
Monnet Ispat & Energy was incorporated on February 1,1990. A Monnet group company, it is engaged in the business of sponge iron, steel ingot & billets and coal mining.
Monnet Ispat Ltd has an excellent manufacturing setup for sponge iron, steel billets & ingots. It also has a coal mining division and has now diversified into power generation for captive consumption.
The success story of Monnet Ispat Limited started with the commissioning of 1 lac tonne per annum (TPA) sponge iron plant set up at one-fourth the cost of similar plants. The indigenous technology used in setting up this plant enables Monnet to produce sponge iron of excellent Quality matching with the product of other plants set up using highly capital intensive foreign technology. With the addition of a second Rotary Kiln, Monnet has ensured augmentation of a capacity to 2.30 lac TPA. Additionally two rotary kilns each of 35000 TPA were comissioned in second half of 2003.
The plant is located in Raipur, Chattisgarh state, close to the source of its main raw materials -- iron ore and coal. In future to increase its competitive edge, Monnet has entered into mining of coal and iron ore from captive mines.
Monnet has come a long way in a very short span of time. It views human resource as the company's most valuable asset, much more valuable than the other factors of productions i.e. money, materials and machinery. A product can be duplicated, technology is available for a price, but human being are non-duplicable. In the 21st century, the human resource is going to be the competitive advantage of any company, be it in the manufacturing or the service sector. A customer driven company, we at Monnet, are as much concerned about our external customers as we are about our internal customers.
Product range of the company includes:
Sponge iron, steel and ferro alloys. In addition, the Group is engaged in mining of coal and power generation for captive consumption.
Monnet Ispat & Energy has bought back 1.28 million shares at an average price of Rs 141.52 per share.The buyback begun on Dec 8, 2008 and closed effective May 22.The total amount invested in the buyback was Rs 182.03 million, which is 24.27% of the maximum offer size authorised by the buyback.
In 2011 Monnet Ispat & Energy Limited acquired Indonesian Coal Company.
You have 40 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
