Kalyani Steels Ltd (KSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500235 | NSE: KSL | Steel & Iron Products | Small Cap

Kalyani Steels Share Price

762.35 -3.05 -0.40%
as on 05-Dec'25 16:59

Kalyani Steels Ltd (KSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500235 | NSE: KSL | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Kalyani Steels

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kalyani Steels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.93
Market Cap:
3,327.9 Cr.
52-wk low:
667.2
52-wk high:
1,278.9

Is Kalyani Steels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kalyani Steels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kalyani Steels Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.1%26.8%19.4%21.4%18.8%22.9%21.7%13.3%16.7%15.6%-
Value Creation
Index
0.70.90.40.50.30.60.6-0.10.20.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1801,2571,3451,4071,1991,1881,7061,8991,9591,9821,927
Sales YoY Gr.-6.5%7%4.6%-14.8%-0.9%43.6%11.3%3.2%1.1%-
Adj EPS 27.634.525.927.734.742.655.743.756.45859
YoY Gr.-24.9%-25%7.1%25.3%22.5%30.8%-21.5%29.1%2.8%-
BVPS (₹) 135160.8179.8204220.8264.4313.2341.2387.5436.3451.2
Adj Net
Profit
121151113121152186243191246253258
Cash Flow from Ops. 16115219128625762.4263-126317383-
Debt/CF from Ops. 21.60.90.102.71.7-41.91.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.9%10.6%5.1%1.1%
Adj EPS 8.6%10.8%1.4%2.8%
BVPS13.9%14.6%11.7%12.6%
Share Price 17.1% 24.1% 27.6% -19.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.623.315.214.416.417.519.313.415.514.113.3
Op. Profit
Mgn %
20.822.915.115.118.222.219.914.718.918.919.1
Net Profit
Mgn %
10.2128.48.612.715.614.210.112.612.813.4
Debt to
Equity
0.60.30.2000.20.30.30.40.20
Working Cap
Days
133152156133137137129150151144116
Cash Conv.
Cycle
5066747272586797938245

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kalyani Steels Ltd.

Standalone Consolidated
TTM EPS (₹) 59 59.8
TTM Sales (₹ Cr.) 1,927 1,927
BVPS (₹.) 451.2 451.5
Reserves (₹ Cr.) 1,948 1,949
P/BV 1.69 1.69
PE 12.93 12.76
From the Market
52 Week Low / High (₹) 667.15 / 1278.90
All Time Low / High (₹) 1.57 / 1278.90
Market Cap (₹ Cr.) 3,328
Equity (₹ Cr.) 21.8
Face Value (₹) 5
Industry PE 22.8

Management X-Ray of Kalyani Steels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kalyani Steels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kalyani Steels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,1801,2571,3451,4071,1991,1881,7061,8991,9591,982
Operating Expenses 9459701,1421,1951,0049251,3671,6541,5881,609
Manufacturing Costs324230247286232203267286303278
Material Costs4436077667896246129671,1851,1221,146
Employee Cost 83545156585760657883
Other Costs 9679786389527311785101
Operating Profit 235287203212195263339246371373
Operating Profit Margin (%) 19.9%22.9%15.1%15.1%16.3%22.2%19.8%12.9%18.9%18.8%
Other Income 3141714234346564752
Interest 1210978713282519
Depreciation 52523738434446496163
Exceptional Items 00012000000
Profit Before Tax 174239175193168255326225333343
Tax 61836060316583588590
Profit After Tax 114156115132137190243167247253
PAT Margin (%) 9.6%12.4%8.5%9.4%11.4%16.0%14.2%8.8%12.6%12.8%
Adjusted EPS (₹)26.035.926.330.331.443.655.738.356.758.0
Dividend Payout Ratio (%)0%14%19%17%16%17%18%26%18%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 5907027858919641,1541,3671,4891,6911,904
Share Capital 22222222222222222222
Reserves 5686807638699421,1321,3461,4681,6701,883
Minority Interest0000000000
Debt26119012600168438465513438
Long Term Debt11059170018190164830
Short Term Debt15213111000150249301429438
Trade Payables145245185330315235456262206304
Others Liabilities 25922518210985929513417498
Total Liabilities 1,2551,3611,2781,3301,3641,6502,3562,3512,5842,745

Fixed Assets

Gross Block8568548929069279359571,2461,4411,395
Accumulated Depreciation368418455484508552598647707717
Net Fixed Assets 488436437422418382358599734678
CWIP 055551115418381429
Investments 249234280366177144147146145150
Inventories109135112154126119218324202215
Trade Receivables346465376309236249416405421431
Cash Equivalents 7243438361626974749541704
Others Assets 556235354111988109160137
Total Assets 1,2551,3611,2781,3301,3641,6502,3562,3512,5842,745

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 16115219128625762263-126317383
PBT 174239175193168255326225333343
Adjustment 645630233885383831
Changes in Working Capital -26-5449131101-13521-3252593
Tax Paid -51-89-62-61-51-65-88-64-79-84
Cash Flow From Investing Activity -255-38-77-117-183-226-470153-320-136
Capex -97-13-33-22-34-16-171-111-576-25
Net Investments -172-30-53-103-156-240-337214206-154
Others 1459973038514943
Cash Flow From Financing Activity 97-98-105-181-80160218-3912-252
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000-41-167
Interest Paid -12-10-9-4-9-8-17-47-32-50
Dividend Paid -00-22-26-530-33-44-44-44
Others 109-88-74-151-18168268521298
Net Cash Flow 21610-12-6-311-129-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.3224.2415.4615.7614.7917.9719.2711.6915.5614.07
ROCE (%)23.1126.819.3521.3918.7922.921.6813.3216.6815.61
Asset Turnover Ratio1.241.081.051.080.890.790.850.810.790.74
PAT to CFO Conversion(x)1.410.971.662.171.880.331.08-0.751.281.51
Working Capital Days
Receivable Days8410511189837471797778
Inventory Days33323235433836524938
Payable Days14511710380858459474850

Kalyani Steels Ltd Stock News

Kalyani Steels Ltd FAQs

The current trading price of Kalyani Steels on 05-Dec-2025 16:59 is ₹762.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kalyani Steels stood at ₹3,327.9.
The latest P/E ratio of Kalyani Steels as of 04-Dec-2025 is 12.93.
The latest P/B ratio of Kalyani Steels as of 04-Dec-2025 is 1.69.
The 52-week high of Kalyani Steels is ₹1,278.9 and the 52-week low is ₹667.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kalyani Steels is ₹1,927 ( Cr.) .

About Kalyani Steels Ltd

Kalyani Steels (KSL), incorporated in 1973 is a part of the over $2.1 billion Kalyani Group. KSL’s corporate headquarters are located in Pune.

It is leading manufacturer of forging and engineering quality carbon and alloy steels using the Blast Furnace route. KSL is supplier for engineering, automotive, seamless tube and primary aluminium industry.

Over the years, Kalyani Steels has been continuously upgrading its technology and infrastructure. The facilities at KSL are at par with any sophisticated steel manufacturers in the world.In 1997, the Kalyani Group set up a new plant to manufacture steel using the less power intensive mini-blast furnace route. The new facility is at Ginigera in the Hospet-Bellary region of Karnataka state, where iron ore is abundantly available. This integrated steel complex has capacity of 400,000 tpa of carbon and alloy steels, which is being expanded to 650,000 tpa.

Although the forging industry in India is the primary market for the company’s products, markets of various components for commercial vehicles, two wheelers, diesel engines, bearings, tractors, turbines and rail also form a substantial part of the company’s clientele.

The company has national and international clients like Alcan Iceland, Caterpillar Inc, Ford, Volvo, Ashok Leyland, Jindal Saw, Automobile Axles, Indian Railway and Tata Motors, among others. 

Products

KSL has earned the status of preferred steel supplier for engineering, automotive, seamless tube and primary aluminum industry.

Steels- KSL manufactures wide range of steel of different grades. It manufactures carbon alloy and special steel for automobile, oil engine manufacturing and forging sectors, seamless tubes and low electrical resistively steel for primary aluminium industry.

Pig iron- It manufactures pig iron catering to industries like steel making, casting and aluminium.

Awards/recognition

It is an ISO 9001-2000, ISO 14001 & TS 16949 :2002 certified company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×