MoneyWorks4Me

Kamdhenu Ltd (KAMDHENU)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532741 NSE: KAMDHENU Steel & Iron Products | Small Cap | Kamdhenu Share Price

₹40.20 -0.36 (-0.89%)

As on 24-Sep'26 10:25

Kamdhenu Ltd (KAMDHENU)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532741 NSE: KAMDHENU Steel & Iron Products | Small Cap | Kamdhenu Share Price

₹40.20 -0.36 (-0.89%)

As on 24-Sep'26 10:25

Key Metrics
Valuation Multiples
Market Cap
₹1,143 Cr.
Current Price
₹40.2
52-Week Low / High
₹17 / 44
TTM EPS
₹3
TTM Sales
₹781 Cr.
Book Value per Share
₹15.1
P/E Ratio
13.35
Lower than its 5-year historical median
Industry PE
25.4
Price to Book (P/B)
2.69
Lower than its 5-year historical median
Price to Sales (P/S)
1.46
Higher than its 5-year historical median
EV/EBITDA
9.24
Lower than its 5-year historical median
Dividend Yield
1%
Profitability Efficiency
Return on Equity (ROE)
22.53%
Outperforms industry median
Return on Capital Employed (ROCE)
29.83%
Outperforms industry median
Return on Assets (ROA)
19.16%
Operating Profit Margin
13.2%
Net Profit Margin
10.26%
Gross Profit Margin
14.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
2.13%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
33.69%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
28.72%
Asset Quality
Promoter Holding
49.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹397 Cr.
Equity
₹28.2 Cr.
Face Value
₹1
All Time Low / High
₹0.91 / 67.22

Kamdhenu stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Kamdhenu Ltd a good quality company?
Kamdhenu Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kamdhenu Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kamdhenu Ltd vs industry peers?
Kamdhenu Ltd revenue CAGR is 4.07%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kamdhenu Ltd?
Promoters hold 49.03% of the Kamdhenu Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kamdhenu Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 19.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kamdhenu Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 11.8%16.4%18.7%4.1%11.9%17.7%23.8%33.4%29.1%29.8%-
Value Creation
Index
-0.20.20.3-0.7-0.20.30.71.41.11.1-

Growth Parameters

Sales 8251,1801,232924625600732725747763781
Sales YoY Gr.-43%4.5%-25%-32.3%-4.1%22.1%-1%3.1%2.1%-
Adj EPS 0.30.70.90.80.71.41.51.92.22.83
YoY Gr.-94.1%28.8%-9.4%-3.9%91.9%7%23%17.1%26.9%-
BVPS (₹) 4.95.56.76.87.28.36.27.910.814.115.1
Adj Net
Profit
8.115.522.420.619.938.340.950.360.978.386
Cash Flow from Ops. 17.820.724.8-2.550.243.366.810268.966-
Debt/CF from Ops. 64.23.6-46.71.920000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.9%4.1%1.4%2.1%
Adj EPS 26.3%30.3%22.3%26.9%
BVPS12.4%14.2%31.5%30.3%
Share Price 19.4% 14.8% 11.1% 43.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
7.31213.811.410.618.320.924.9222220.9
Op. Profit
Mgn %
43.74.4589.18.28.210.113.212.9
Net Profit
Mgn %
11.31.82.23.26.45.66.98.110.311
Debt to
Equity
0.90.70.50.70.50.40000-
Working Cap
Days
102838612418219811559474375
Cash Conv.
Cycle
60424358751006229171666

Valuation of Kamdhenu - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales8251,1801,232924625600732725747763
Operating Expenses + 7921,1361,179879575545672666672663
Manufacturing Costs54616452473849535147
Material Costs616948948698416445550526522511
Employee Cost 34404750483735384045
Other Costs 878711979642439485960
Operating Profit 334454455055605975101
Operating Profit Margin (%) 4.0%3.7%4.4%4.8%8.0%9.1%8.2%8.1%10.1%13.2%
Other Income + 1101332141011
Exceptional Items 000-25-1000000
Interest 141312121442101
Depreciation 8878955556
Profit Before Tax 122435-02149556780106
Tax 4912-261014172027
Profit After Tax 816222153941506178
PAT Margin (%) 1.0%1.3%1.8%0.2%2.4%6.6%5.6%6.9%8.1%10.3%
Adjusted EPS (₹)0.40.70.90.10.61.51.51.92.22.8
Dividend Payout Ratio (%)23.10%14.90%11.80%70.50%14.30%6.80%9.90%10.80%11.40%14.40%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 115128178179195224167213299396
Share Capital 23.4023.4026.4026.5426.9426.9426.9426.9427.7428.19
Reserves 92105151153168197140186271368
Debt +105878811887810000
Long Term Debt01002130000
Short Term Debt105868711785690000
Minority Interest0000000000
Trade Payables85106110122999019242719
Others Liabilities 38543945506423474234
Total Liabilities 344375415464431460209284368450

Fixed Assets

Net Fixed Assets +80749086919447454249
Gross Block919311411012213269707680
Accumulated Depreciation11182424313822253331
CWIP 00111100011
Investments 33369161484187276
Inventories6267587867771512179
Trade Receivables16018622321220019882554553
Cash Equivalents 101011541612544328
Others Assets 30353075605738343424
Total Assets 344375415464431460209284368450
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 182125-35043671026966
PBT 122435-02136556780106
Adjustment 2322252433288-3-4-3
Changes in Working Capital -11-17-23-253-10195311-10
Tax Paid -5-9-13-2-6-10-15-15-18-27
Cash Flow From Investing Activity + -2-2-26-19-10-13-4-92-88-76
Capex -2-3-26-14-10-12-5-2-13-11
Net Investments 000-5-0-21-85-79-75
Others 0000010-5510
Cash Flow From Financing Activity + -17-18215-41-20-5518143
Net Proceeds from Shares 01501000000
Net Proceeds from Borrowing -1-19130-2510-1000
Interest Paid -13-12-11-11-13-9-1-1-0-1
Dividend Paid -2-2-3-3-1-2-3-4-6-7
Others -0015-2-2-19-49232011
Net Cash Flow -1-01-7-010828-5-7
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)7.3512.914.71.058.0718.8220.9826.423.7622.53
ROCE (%)11.7816.3818.654.1411.8817.6523.7633.4329.1229.83
Asset Turnover Ratio2.713.33.212.271.551.362.222.982.321.87
PAT to CFO Conversion(x)2.251.311.14-1.53.331.11.632.041.130.85
Working Capital Days
Receivable Days63.9053.3058.8079.70108.30119.7069.203423.9023.20
Inventory Days27.9019.8017.9024.9038.3043.5022.706.6076.20
Payable Days41.4036.8041.7060.709777.6036.401517.9016.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kamdhenu Ltd FAQs

The current trading price of Kamdhenu on 24-Sep-2026 10:25 is ₹40.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Sep-2026 the market cap of Kamdhenu stood at ₹1,143.3 Cr

The latest P/E ratio of Kamdhenu as of 23-Sep-2026 is 13.35.

The latest P/B ratio of Kamdhenu as of 23-Sep-2026 is 2.69.

The 52-week high of Kamdhenu is ₹43.81 and the 52-week low is ₹16.96.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kamdhenu is ₹781 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kamdhenu Ltd is a good quality company.

The key valuation ratios of Kamdhenu Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kamdhenu Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Kamdhenu Ltd

Kamdhenu Ispat Limited was incorporated on September 12, 1994 in Jaipur Rajasthan. The company obtained its certificate of Commencement of Business on December 29, 1994 issued by the Registrar of Companies Jaipur, Rajasthan.

Kamdhenu Ispat the largest manufacturer of international quality Steel Bars in India, is the first company to get the prestigious ISO 9001:2000 certifications. Kamdhenu, the brand name that reverbs of strength, durability and dependence has registered the utmost brand recall in the construction industry. Kamdhenu Ispat now manufactures reinforced steel bars- TMT, CTD & SS, under the same brand.

Kamdhenu Ispat uses the latest CRM Belgium technology to manufacture its string of products- CID bars, TMT bars, TMT-Gal bars and Stainless steel in a flattering time of 18 seconds against 52 seconds of others. The manufacturing plants are fully automated for hot rolling and fine twisting techniques and use proper quenching processes for TMT technology.

Every success story has a humble beginning, so was their. This story of hard work and success started in the year 1995 when a creative young individual started work in a production unit and instigated this expedition into India's steel sector with a single reinforcement steel bars manufacturing business at Bhiwadi in Rajasthan. The hard slog and uphill struggle soon, within the flashes of year brought the journey to a milestone with Kamdhenu Ispat , where the business took shape of a company of towering reputation, in the Indian Steel market.

What started as a single manufacturing unit has now twigged into above 40 taut manufacturing units across the country as leading steel manufacturers and the string seems to be getting longer.

Product range of the company includes:

  • TMT / HSD Bars
  • Structural Steel
  • Wirebond
  • Plywood
  • Homez
  • Paints
  • PVC Pipes
  • UPVC Windows
  • Kamdhenu Super Cement

Achievements/ recognition:

  • Kamdhenu Ispat limited was conferred on with the prestigious business sphere award for Corporate Excellence and other distinctive contribution to the business.
  • Udyog Patra
  • Udyog Ratna
  • Rajat Jyoti
  • Udyog Jyoti Patra
  • Mr. Sunil Agarwal Director Kamdhenu Ispat Ltd. Received BHARAT JYOTI AWARD for Excellent performance in Rajasthan. The award was given by Smt. Pritibha Patil Govt. of Rajasthan (Now Hon ‘able president of India).
  • Certified for international quality standards ISO 9001 in the year 2000, and also certified for meeting the specifications of Bureau of Indian standards 1786:1985, the company is highly conscious about maintaining the high quality of its products always.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now