Kamdhenu Ltd (KAMDHENU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532741 | NSE: KAMDHENU | Steel & Iron Products | Small Cap

Kamdhenu Share Price

25.45 -0.32 -1.24%
as on 05-Dec'25 15:31

Kamdhenu Ltd (KAMDHENU) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532741 | NSE: KAMDHENU | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Kamdhenu

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kamdhenu stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.43
Market Cap:
726.4 Cr.
52-wk low:
25
52-wk high:
52.8

Is Kamdhenu Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kamdhenu: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kamdhenu Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.2%11.8%16.4%18.7%4.1%11.9%17.7%23.8%33.4%29.1%-
Value Creation
Index
-0.1-0.20.20.3-0.7-0.20.30.71.41.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8418251,1801,232924625600732725747760
Sales YoY Gr.--1.9%43%4.5%-25%-32.3%-4.1%22.1%-1%3.1%-
Adj EPS 0.30.30.70.90.80.71.41.51.92.22.5
YoY Gr.-0%94.1%28.8%-9.4%-3.9%91.9%7%23%17.1%-
BVPS (₹) 4.54.95.56.76.87.28.36.27.910.812.9
Adj Net
Profit
8.18.115.522.420.619.938.340.950.360.970
Cash Flow from Ops. 11.717.820.724.8-2.550.243.366.810268.9-
Debt/CF from Ops. 9.264.23.6-46.71.92000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.3%-4.2%7.6%3.1%
Adj EPS 23%23.3%15.5%17.1%
BVPS10.2%9.8%9%36.4%
Share Price 20.5% 25.5% -4.4% -48.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.87.31213.811.410.618.320.924.92220.8
Op. Profit
Mgn %
3.843.74.4589.18.28.210.111.7
Net Profit
Mgn %
111.31.82.23.26.45.66.98.19.2
Debt to
Equity
10.90.70.50.70.50.40000
Working Cap
Days
941028386124182198115594770
Cash Conv.
Cycle
60604243587510062291760

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kamdhenu Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 0.9
TTM Sales (₹ Cr.) 760 841
BVPS (₹.) 12.9 0
Reserves (₹ Cr.) 336 191
P/BV 1.99 0.00
PE 10.43 27.61
From the Market
52 Week Low / High (₹) 25.02 / 52.80
All Time Low / High (₹) 0.91 / 67.22
Market Cap (₹ Cr.) 726
Equity (₹ Cr.) 28.2
Face Value (₹) 1
Industry PE 22.7

Management X-Ray of Kamdhenu:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kamdhenu - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kamdhenu

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8418251,1801,232924625600732725747
Operating Expenses 8097921,1361,179879575545672666672
Manufacturing Costs51546164524738495351
Material Costs644616948948698416445550526522
Employee Cost 29344047504837353840
Other Costs 868787119796424394859
Operating Profit 32334454455055605975
Operating Profit Margin (%) 3.8%4.0%3.7%4.4%4.8%8.0%9.1%8.2%8.1%10.1%
Other Income 011013321410
Interest 1514131212144210
Depreciation 5887895555
Exceptional Items 0000-25-100000
Profit Before Tax 12122435-02149556780
Tax 44912-2610141720
Profit After Tax 88162221539415061
PAT Margin (%) 1.0%1.0%1.3%1.8%0.2%2.4%6.6%5.6%6.9%8.1%
Adjusted EPS (₹)0.40.40.70.90.10.61.51.51.92.2
Dividend Payout Ratio (%)20%23%15%12%71%14%7%10%11%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 106115128178179195224167213299
Share Capital 23232326272727272728
Reserves 8292105151153168197140186271
Minority Interest0000000000
Debt10610587881188781000
Long Term Debt10100213000
Short Term Debt10510586871178569000
Trade Payables55851061101229990192427
Others Liabilities 29385439455064234742
Total Liabilities 296344375415464431460209284368

Fixed Assets

Gross Block789193114110122132697072
Accumulated Depreciation31111824243138222530
Net Fixed Assets 47807490869194474542
CWIP 0001111000
Investments 333369161484187
Inventories71626758786777151217
Trade Receivables144160186223212200198825545
Cash Equivalents 101010115416125443
Others Assets 21303530756057383434
Total Assets 296344375415464431460209284368

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 12182125-350436710269
PBT 12122435-02136556780
Adjustment 202322252433288-3-4
Changes in Working Capital -16-11-17-23-253-10195311
Tax Paid -5-5-9-13-2-6-10-15-15-18
Cash Flow From Investing Activity -4-2-2-26-19-10-13-4-92-88
Capex -4-2-3-26-14-10-12-5-2-13
Net Investments -0000-5-0-21-85-79
Others 00000010-55
Cash Flow From Financing Activity -8-17-18215-41-20-551814
Net Proceeds from Shares 00150100000
Net Proceeds from Borrowing -1-1-19130-2510-100
Interest Paid -14-13-12-11-11-13-9-1-1-0
Dividend Paid -2-2-2-3-3-1-2-3-4-6
Others 10-0015-2-2-19-492320
Net Cash Flow 0-1-01-7-010828-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.947.3512.914.71.058.0718.8220.9826.423.76
ROCE (%)13.1811.7816.3818.654.1411.8817.6523.7633.4329.12
Asset Turnover Ratio3.062.713.33.212.271.551.362.222.982.32
PAT to CFO Conversion(x)1.52.251.311.14-1.53.331.11.632.041.13
Working Capital Days
Receivable Days5764535980108120693424
Inventory Days282820182538442377
Payable Days32413742619778361518

Kamdhenu Ltd Stock News

Kamdhenu Ltd FAQs

The current trading price of Kamdhenu on 05-Dec-2025 15:31 is ₹25.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kamdhenu stood at ₹726.4.
The latest P/E ratio of Kamdhenu as of 04-Dec-2025 is 10.43.
The latest P/B ratio of Kamdhenu as of 04-Dec-2025 is 1.99.
The 52-week high of Kamdhenu is ₹52.80 and the 52-week low is ₹25.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kamdhenu is ₹759.7 ( Cr.) .

About Kamdhenu Ltd

Kamdhenu Ispat Limited was incorporated on September 12, 1994 in Jaipur Rajasthan. The company obtained its certificate of Commencement of Business on December 29, 1994 issued by the Registrar of Companies Jaipur, Rajasthan.

Kamdhenu Ispat the largest manufacturer of international quality Steel Bars in India, is the first company to get the prestigious ISO 9001:2000 certifications. Kamdhenu, the brand name that reverbs of strength, durability and dependence has registered the utmost brand recall in the construction industry. Kamdhenu Ispat now manufactures reinforced steel bars- TMT, CTD & SS, under the same brand.

Kamdhenu Ispat uses the latest CRM Belgium technology to manufacture its string of products- CID bars, TMT bars, TMT-Gal bars and Stainless steel in a flattering time of 18 seconds against 52 seconds of others. The manufacturing plants are fully automated for hot rolling and fine twisting techniques and use proper quenching processes for TMT technology.

Every success story has a humble beginning, so was their. This story of hard work and success started in the year 1995 when a creative young individual started work in a production unit and instigated this expedition into India's steel sector with a single reinforcement steel bars manufacturing business at Bhiwadi in Rajasthan. The hard slog and uphill struggle soon, within the flashes of year brought the journey to a milestone with Kamdhenu Ispat , where the business took shape of a company of towering reputation, in the Indian Steel market.

What started as a single manufacturing unit has now twigged into above 40 taut manufacturing units across the country as leading steel manufacturers and the string seems to be getting longer.

Product range of the company includes:

  • TMT / HSD Bars
  • Structural Steel
  • Wirebond
  • Plywood
  • Homez
  • Paints
  • PVC Pipes
  • UPVC Windows
  • Kamdhenu Super Cement

Achievements/ recognition:

  • Kamdhenu Ispat limited was conferred on with the prestigious business sphere award for Corporate Excellence and other distinctive contribution to the business.
  • Udyog Patra
  • Udyog Ratna
  • Rajat Jyoti
  • Udyog Jyoti Patra
  • Mr. Sunil Agarwal Director Kamdhenu Ispat Ltd. Received BHARAT JYOTI AWARD for Excellent performance in Rajasthan. The award was given by Smt. Pritibha Patil Govt. of Rajasthan (Now Hon ‘able president of India).
  • Certified for international quality standards ISO 9001 in the year 2000, and also certified for meeting the specifications of Bureau of Indian standards 1786:1985, the company is highly conscious about maintaining the high quality of its products always.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×