Maiden Forgings Ltd (543874) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543874 | NSE: | Steel & Iron Products | Small Cap

Maiden Forgings Share Price

88.45 0.55 0.63%
as on 05-Dec'25 15:31

Maiden Forgings Ltd (543874) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543874 | NSE: | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Maiden Forgings

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Maiden Forgings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.65
Market Cap:
124.9 Cr.
52-wk low:
50.6
52-wk high:
89

Is Maiden Forgings Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Maiden Forgings: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maiden Forgings Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.7%10.9%9.6%18%16.4%11.4%-
Value Creation
Index
-0.2-0.2-0.30.30.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 204199211221236213213
Sales YoY Gr.--2.4%5.7%4.9%6.9%-9.8%-
Adj EPS 1.81.629.26.84.24.3
YoY Gr.--9%25.3%351.2%-26.1%-37.7%-
BVPS (₹) 2327.829.938.449.953.753.7
Adj Net
Profit
1.71.72.19.69.666
Cash Flow from Ops. 2.6-0.42.611.5-124.5-
Debt/CF from Ops. 23.9-141.5275.9-5.215.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA0.9%0.4%-9.8%
Adj EPS NA18.8%27.6%-37.7%
BVPSNA18.5%21.5%7.5%
Share Price - - - 4.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.86.7726.617.28.17.9
Op. Profit
Mgn %
6.46.85.8109.89NAN
Net Profit
Mgn %
0.80.914.34.12.82.8
Debt to
Equity
32.12.21.70.90.9-
Working Cap
Days
01311371461632060
Cash Conv.
Cycle
0901021001091470

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Maiden Forgings Ltd.

Standalone Consolidated
TTM EPS (₹) 4.3 -
TTM Sales (₹ Cr.) 213 -
BVPS (₹.) 53.7 -
Reserves (₹ Cr.) 62 -
P/BV 1.64 -
PE 20.65 -
From the Market
52 Week Low / High (₹) 50.55 / 89.00
All Time Low / High (₹) 50.55 / 138.70
Market Cap (₹ Cr.) 125
Equity (₹ Cr.) 14.2
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Maiden Forgings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maiden Forgings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Maiden Forgings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales204199211221236213
Operating Expenses 191186198199213194
Manufacturing Costs647777
Material Costs182178186185200181
Employee Cost 122333
Other Costs 223343
Operating Profit 131312222319
Operating Profit Margin (%) 6.4%6.7%5.8%10.0%9.7%9.0%
Other Income 000011
Interest 776567
Depreciation 443444
Exceptional Items 000000
Profit Before Tax 22313149
Tax 111442
Profit After Tax 22210106
PAT Margin (%) 0.8%0.8%1.0%4.3%4.1%2.8%
Adjusted EPS (₹)1.81.62.19.26.84.3
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 212931417176
Share Capital 555101414
Reserves 172426305762
Minority Interest000000
Debt585462635965
Long Term Debt252019171520
Short Term Debt333442464445
Trade Payables1313713913
Others Liabilities 691011910
Total Liabilities 99105110127149164

Fixed Assets

Gross Block414244525769
Accumulated Depreciation121620232832
Net Fixed Assets 292624292937
CWIP 000000
Investments 000000
Inventories243741506876
Trade Receivables313327252230
Cash Equivalents 243323
Others Assets 13614192719
Total Assets 99105110127149164

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3-0311-125
PBT 22313149
Adjustment 44331-0
Changes in Working Capital -4-6-3-5-26-4
Tax Paid -0-00000
Cash Flow From Investing Activity -3-0-2-9-7-9
Capex -3-0-2-8-5-9
Net Investments 000-100
Others 000-0-30
Cash Flow From Financing Activity -12-1-2195
Net Proceeds from Shares 0600210
Net Proceeds from Borrowing -2-5-1-2-25
Interest Paid 000000
Dividend Paid 000000
Others 2100-00
Net Cash Flow -12-10-10

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.776.717.2826.9917.528.22
ROCE (%)10.6910.899.5718.0416.411.36
Asset Turnover Ratio2.061.961.961.861.711.36
PAT to CFO Conversion(x)1.5-01.51.1-1.20.83
Working Capital Days
Receivable Days555952433745
Inventory Days4355687691123
Payable Days262620202022

Maiden Forgings Ltd Stock News

Maiden Forgings Ltd FAQs

The current trading price of Maiden Forgings on 05-Dec-2025 15:31 is ₹88.45.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Maiden Forgings stood at ₹124.9.
The latest P/E ratio of Maiden Forgings as of 04-Dec-2025 is 20.65.
The latest P/B ratio of Maiden Forgings as of 04-Dec-2025 is 1.64.
The 52-week high of Maiden Forgings is ₹89.00 and the 52-week low is ₹50.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maiden Forgings is ₹212.9 ( Cr.) .

About Maiden Forgings Ltd

Maiden Forgings was originally incorporated on February 11, 2005 as ‘Maiden Forgings Private Limited’, as a private limited company, under the provisions of the Companies Act, 1956. Later on, consequent upon the conversion of the company into public limited company, the name of the company was changed to ‘Maiden Forgings Limited’ and fresh Certificate of Incorporation dated December 02, 2022 was issued by Registrar of Companies, Delhi.

Maiden Forgings Limited (‘MFL’ or ‘Maiden’) is in the business of manufacturing and sales of diversified ferrous metal products and focuses on providing customized and specialized solutions to a diverse client base across different industries. Maiden specializes in design and manufacture of different type of ferrous metal products including carbon steel, stainless-steel and alloy steel, mainly in the form of drawn products like bright bars, wires, profiles and ground bars. Its fully integrated infrastructure consists of steel melting shops, rolling mills and finishing machines installed at its three manufacturing facilities (Unit-1, II & III), located at Kavi Nagar Industrial Area, Ghaziabad, Uttar Pradesh.

The company manufactures its products in a large assortment of sizes starting from 0.19mm up to 100mm, from different grades of steel and in different shapes making it one of the few Indian manufacturing facilities offering such a diversified range of products. This product diversity helps it to maintain an edge over competition, since it can provide customized and specialized solutions to its customers. Further, the planned expansion into super alloys and other specialized products will help to transform the company to become one of the only few similar global manufacturing facilities offering widest range of products. With a large infrastructure, zero tolerance quality policies and an energetic team of experts, its makes sure that it can fulfil any special customer requirements for various critical product applications. Its products are used across industries like automobile, engineering, infrastructure, hardware, utensils etc. its major customers are spread across states Delhi, Rajasthan, Gujarat, Maharashtra and Uttar Pradesh. It has been exporting small volumes to mainly to US. The exports are likely to grow significantly as recently installed collated pneumatic nail plant becomes fully operational.

Business area of the company

Maiden Forgings is in the business of manufacturing and sales of diversified ferrous metal products and focuses on providing customized and specialized solutions to a diverse client base across different industries.

Products of the company

  • Carbon steel bright bars: 2mm to 100mm
  • Stainless steel bright bars: 2mm to 100mm
  • Alloy steel bright bars: 2mm to 100mm
  • Carbon steel wires: 0.2mm to 22mm
  • Stainless steel wires: 0.8mm to 22mm
  • Alloy steel wires: 0.2mm to 22mm
  • Profiles and ground bars in different sizes and shapes
  • Collated pneumatic nail

Awards, accreditations or recognition

  • 2018: It is awarded with the ‘Fastest Growing Company in its business category’ by Business Sphere magazine. The award was conferred by Honorable cabinet minister Dr. Harshvardhan.
  • 2019: The company received the ‘Heroes Next Door Award’ in the year 2019 conferred by Honorable cabinet minister Gen. V.K. Singh.
  • 2021: The company received the ‘Most Versatile Company for steel Bright bar in India’ by Business Sphere magazine in 2021. The award was conferred by honorable cabinet minister Dr. Sanjeev Balyan & MP lok Sabha Shri Manoj Tiwari.

History and milestones

  • 2005: Incorporation as Private Limited Company.
  • 2011: Infusion of additional capital & set-up of 1st owned manufacturing facility.
  • 2013: Commenced exports.
  • 2015: Established Unit-II & started manufacturing of stainless-steel bright bars.
  • 2016: Established full fledge product testing facility.
  • 2017: Started diversifying consumer portfolio.
  • 2018: Started Unit-III & commenced production of SS wires, Awarded with the ‘Fastest Growing Company in its business category’ by Business Sphere magazine.
  • 2019: Received the ‘Heroes Next Door’ award.
  • 2021: Received the ‘Most Versatile Company for steel Bright bar in India’ by Business Sphere.
  • 2022: Forward integration and expansion by installing collated pneumatic nails plant.
  • 2022: Converted to Public Limited Company. 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×