Modern Steels Ltd (513303) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513303 | NSE: | Steel & Iron Products | Small Cap

Modern Steels Share Price

16.09 -0.16 -0.98%
as on 05-Dec'25 15:31

Modern Steels Ltd (513303) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513303 | NSE: | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Modern Steels

Based on:

M-Cap below 100cr DeciZen not available

Modern Steels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
4.64
Market Cap:
22.4 Cr.
52-wk low:
13.2
52-wk high:
21.7

Is Modern Steels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Modern Steels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Modern Steels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.3%1.3%-17.6%-17.7%-54.3%-106.5%0%139.8%4.2%28.1%-
Value Creation
Index
NANANANANANANA9.0-0.71.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26931537632221183.51020000
Sales YoY Gr.-17%19.4%-14.5%-34.2%-60.5%22.2%-100%NANA-
Adj EPS -24.4-2.1-22-18.3-36.9-16.455.312.60.43.23.5
YoY Gr.-NANANANANANA-77.2%-96.7%669.1%-
BVPS (₹) -7.6-8-31.7-50.1-85.9-57.5-1.28.99.312.512.7
Adj Net
Profit
-33.6-2.9-30.2-25.2-50.8-22.576.117.40.64.45
Cash Flow from Ops. 16.6-12.5-113.51.3133-3.30.33.33.6-
Debt/CF from Ops. 11.2-15-17.253.7143.10.4-2.13.70.10.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANA-61.2%669.1%
BVPSNANANA34.7%
Share Price 5.9% 27.8% 2.9% -18.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-483.328.1113.345.354.623-191.5294.14.428.427.8
Op. Profit
Mgn %
4.91.6-6.6-6.3-21.7-25-0.3000NAN
Net Profit
Mgn %
-12.5-0.9-8-7.8-24-26.974.6000INF
Debt to
Equity
-17.7-17-4.3-2.7-1.6-0.7-4.30.1000
Working Cap
Days
178152132133145223900000
Cash Conv.
Cycle
1059288896958-10000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Modern Steels Ltd.

Standalone Consolidated
TTM EPS (₹) 3.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 12.7 -
Reserves (₹ Cr.) 4 -
P/BV 1.28 -
PE 4.64 -
From the Market
52 Week Low / High (₹) 13.21 / 21.70
All Time Low / High (₹) 0.26 / 62.80
Market Cap (₹ Cr.) 22.4
Equity (₹ Cr.) 13.8
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Modern Steels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Modern Steels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Modern Steels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales269.25315.04376.06321.57211.4683.53102.04000
Operating Expenses 256.11309.95400.76341.69257.37104.41102.300.551.291.05
Manufacturing Costs87.89102.40127.61109.9575.0353.4572.55000
Material Costs135.89172227.25195.61124.5424.6712.16000
Employee Cost 17.6719.9723.7323.3623.5420.2315.050.100.370.42
Other Costs 14.6615.5822.1712.7734.266.062.540.440.930.63
Operating Profit 13.145.09-24.70-20.12-45.91-20.88-0.26-0.55-1.29-1.05
Operating Profit Margin (%) 4.9%1.6%-6.6%-6.3%-21.7%-25.0%-0.3%---
Other Income 2.142.551.661.850.383.7180.8419.681.875.49
Interest 27.134.861.791.770.390.460.860.2400
Depreciation 5.395.365.415.174.864.873.59000
Exceptional Items 0000000-5.0600
Profit Before Tax -17.24-2.58-30.24-25.21-50.78-22.5076.1313.830.584.44
Tax 16.33000000000
Profit After Tax -33.57-2.58-30.24-25.21-50.78-22.5076.1313.830.584.44
PAT Margin (%) -12.5%-0.8%-8.0%-7.8%-24.0%-26.9%74.6%---
Adjusted EPS (₹)-24.4-1.9-22.0-18.3-36.9-16.455.310.10.43.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -10.48-11.06-43.60-68.89-118.25-79.15-1.6512.1812.7617.20
Share Capital 13.7613.7613.7613.7613.7613.7613.7713.7713.7713.77
Reserves -24.24-24.82-57.36-82.65-132.01-92.91-15.41-1.58-1.013.43
Minority Interest0000000000
Debt168.63187.59189.20186.91184.6452.867.041.270.200.20
Long Term Debt70.5985.9300000000
Short Term Debt98.04101.66189.20186.91184.6452.867.041.270.200.20
Trade Payables30.5845.5323.1235.1530.0830.690.220.150.150.38
Others Liabilities 32.8313.0720.6417.2416.2190.660.750.670.801.01
Total Liabilities 221.56235.13189.36170.41112.6895.066.3714.2813.9118.80

Fixed Assets

Gross Block134.68135.41131.77133.52133.59132.910.480.480.480.48
Accumulated Depreciation61.7866.9169.2574.3979.0282.920.420.420.420.42
Net Fixed Assets 72.9068.5062.5259.1354.5749.990.060.060.060.06
CWIP 000.280.280.280.670000
Investments 4.850.030.130.030.030.030.030.030.030.03
Inventories59.565842.1841.0719.7816.520000
Trade Receivables65.5383.4472.3856.1425.1714.140000.32
Cash Equivalents 4.5911.361.851.110.200.120.410.520.980.05
Others Assets 14.1313.8010.0212.6512.6513.595.8713.6812.8518.35
Total Assets 221.56235.13189.36170.41112.6895.066.3714.2813.9118.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 16.60-12.50-10.993.481.29132.73-3.310.343.273.63
PBT -17.24-0.58-32.49-25.26-50.78-22.6277.5013.830.584.44
Adjustment 30.6285.795.396.3066.804.300.24-0.74-0.89
Changes in Working Capital 3.44-19.7215.8623.1845.6688-87.86-13.733.430.08
Tax Paid -0.22-0.20-0.150.170.110.552.75000
Cash Flow From Investing Activity 1.039.072.27-0.110.06-0.4252.470-1.73-4.56
Capex -0.63-0.680.27-1.78-0.30-0.6652.31000
Net Investments 05.20-0.100.10000000
Others 1.664.552.101.570.360.240.160-1.73-4.56
Cash Flow From Financing Activity -19.0712.91-0.05-4.06-2.26-132.37-48.87-0.24-1.07-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -12.5115.32-7.17-0.90-2.27-131.76-45.82000
Interest Paid -27.13-4.87-1.79-1.77-0.38-0.46-0.86-0.24-0-0
Dividend Paid 0000000000
Others 20.572.468.91-1.390.39-0.15-2.190-1.070
Net Cash Flow -1.449.48-8.77-0.69-0.91-0.060.290.100.46-0.93

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A262.754.6229.64
ROCE (%)N/AN/AN/AN/AN/AN/AN/A139.844.1728.07
Asset Turnover Ratio1.31.551.831.791.490.82.01000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0.040.025.640.82
Working Capital Days
Receivable Days8877737370860000
Inventory Days7361474753790000
Payable Days10781555496450464000

Modern Steels Ltd Stock News

Modern Steels Ltd FAQs

The current trading price of Modern Steels on 05-Dec-2025 15:31 is ₹16.09.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Modern Steels stood at ₹22.36.
The latest P/E ratio of Modern Steels as of 04-Dec-2025 is 4.64.
The latest P/B ratio of Modern Steels as of 04-Dec-2025 is 1.28.
The 52-week high of Modern Steels is ₹21.70 and the 52-week low is ₹13.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modern Steels is ₹0.00 ( Cr.) .

About Modern Steels Ltd

Modern Steels (MSL) was was incorporated on November 19, 1973 as a private limited company registered with the Registrar of Companies, Punjab, Himachal Pradesh and Chandigarh at Jalandhar, promoted by Amarjit Goyal. It was converted into a public limited company on July 11, 1974. Modern Steel is the flagship company of the progressive Modern Group.

MSL is equipped with 25 ton Arc Furnaces, with secondary refining continuous casting facilities, modern rolling mills and captive oxygen plant. It has an annual capacity of 0.1 million ton. MSL is an ISO 9002 certified company by DNV, Netherlands.

Its composite steel plant has a proven track record for more than three decades, Modern Steels caters to the requirements of special & alloy steel, hot rolled bars for engineering, automotive, bearing & allied industries.

The plant is committed to maintain world class quality standards, efficient delivery schedules, competitive pricing & immaculate after sales service. Total customer satisfaction is the fuel that drives the growth engine at Modern Steels.

It caters to OE customers which include Ashok Leyland, Escorts, Eicher, Punjab Tractors, HMT, MICO, Lucas-TVS, Sundaram Fastners, Railways, etc. and their ancillaries.

Product range of the company includes:

  • Special & Alloy Steel
  • Stainless Steel
  • Bright Bars

Clientele

  • Ashok Leyland
  • Bharat Gears
  • Carraro
  • Eicher Tractors
  • Lucas TVS
  • M&M
  • Punjab Tractors and many more

Achievements/ recognition:

  • Recipient of ISO / TS – 16949:2002 certification.
  • Recipient of QS- 9000- 1998 certification.
  • Recipient of ISO -9002-1994 certification.
  • Systems are accredited by DNV, Netherlands.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×