SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

NR International Ltd (532623) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532623 NSE: | Steel & Iron Products | Small Cap

NR International Share Price

5 0.00 (0.00%)
As on 03-Feb'20 18:01

NR International Ltd (532623)

BSE: 532623 NSE:
Key Metrics
Market Cap
₹5 Cr.
P/E Ratio
66.72
Price to Book (P/B)
0.25
Price to Sales (P/S)
0.00
EV/EBITDA
20.98
Return on Capital Employed (ROCE)
0.27%
Current Price
₹5
Return on Equity (ROE)
-0.03%
Return on Assets (ROA)
-0.03%
Operating Profit Margin
0%
Net Profit Margin
-INF%
Gross Profit Margin
0%
Book Value per Share
₹20.2
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-112.5%
52-Week Low / High
₹5 / 5
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
69.53%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on NR International

Based on:

M-Cap below 100cr DeciZen not available

NR International stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of NR International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.5%0.7%29.3%-6.3%-0.5%0.5%1.5%1%0.4%0.3%-
Value Creation
Index
-1.0-1.01.1-1.5-1.0-1.0-0.9-0.9-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.84.84.90.10000000
Sales YoY Gr.--29.5%2.9%-99%-40%-100%NANANANA-
Adj EPS 0.20.11.4-0.8-0.1-0-0.10.10.1-00.1
YoY Gr.--68.8%2700%-158.6%NANANANA-14.3%-116.7%-
BVPS (₹) 16.616.721.820.320.120.220.220.320.420.320.2
Adj Net
Profit
0.20.11.5-0.9-0.1-0-0.10.10.1-00
Cash Flow from Ops. -01.2-1.3-1.5-0.4-3.70.1-1.4-1.2-0.8-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -173.5%NANA-116.7%
BVPS2.3%0.2%0.3%-0.1%
Share Price 4.1% - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.90.37.3-3.9-0.7-0.2-0.30.40.3-00.4
Op. Profit
Mgn %
2.31.32.9-762.7-3060.100000NAN
Net Profit
Mgn %
2.51.130.4-1904.9-508.700000INF
Debt to
Equity
0000000000-
Working Cap
Days
6698828861,02,7311,65,887000000
Cash Conv.
Cycle
196510410,3261,935000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) 20.2 -
Reserves (₹ Cr.) 11 -
P/BV 0.25 -
PE 66.72 -
From the Market
52 Week Low / High (₹) 5.00 / 5.00
All Time Low / High (₹) 1.89 / 97.45
Market Cap (₹ Cr.) 5.3
Equity (₹ Cr.) 10.7
Face Value (₹) 10
Industry PE 26.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of NR International - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.754.764.900.050.0300000
Operating Expenses + 6.594.694.760.560.941.080.690.830.930.71
Manufacturing Costs3.192.312.590.040.050.120.110.220.160.11
Material Costs0000000000
Employee Cost 0.290.340.310.190.220.230.300.230.280.27
Other Costs 3.102.051.850.340.670.730.280.380.490.32
Operating Profit 0.160.060.14-0.52-0.91-1.08-0.69-0.83-0.93-0.71
Operating Profit Margin (%) 2.3%1.3%2.9%-1,123.4%-3,310.2%-----
Other Income + 0.090.170.320.030.841.211.051.061.020.78
Exceptional Items 005.63-0.89000000
Interest 0.010.0100000000
Depreciation 0.160.110.070.050.040.030.030.020.020.01
Profit Before Tax 0.070.116.02-1.43-0.120.100.330.210.080.06
Tax -0.100.060.550.170.07-0.020.380.13-0.010.06
Profit After Tax 0.180.055.47-1.60-0.190.12-0.060.080.08-0.01
PAT Margin (%) 2.6%1.1%111.6%-3,477.5%-683.0%-----
Adjusted EPS (₹)0.20.15.1-1.5-0.20.1-0.10.10.1-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 17.7617.8123.2821.6821.4921.6121.5521.6321.7221.71
Share Capital 10.6710.6710.6710.6710.6710.6710.6710.6710.6710.67
Reserves 7.097.1412.601110.8210.9410.8810.9611.0411.04
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables5.281.2500000000.10
Others Liabilities -0.693.24-0.230.25-0.11-0.09-0.18-0.09-0.12-0.05
Total Liabilities 22.3522.3123.0521.9321.3821.5221.3721.5421.5921.76

Fixed Assets

Net Fixed Assets +0.570.922.753.223.331.031.431.501.491.48
Gross Block1.361.693.393.743.901.641.962.051.681.68
Accumulated Depreciation0.790.770.640.530.570.600.530.550.190.20
CWIP 0000.070.0700000
Investments 9.659.656.205.565.565.565.565.565.565.56
Inventories0000000000
Trade Receivables6.761.822.310.2900.010.010.020.020.02
Cash Equivalents 0.090.811.240.070.310.180.550.170.010.01
Others Assets 5.289.1110.5512.7312.1014.7313.8214.2814.5114.69
Total Assets 22.3522.3123.0521.9321.3821.5221.3721.5421.5921.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.011.24-1.27-1.53-0.37-3.660.06-1.35-1.16-0.77
PBT 0.070.116.02-0.54-0.120.100.330.210.080.06
Adjustment 0.070.16-0.08-0.11-0.51-1.17-1.02-1.04-0.98-0.76
Changes in Working Capital -2.274.52-5.412.030.34-2.590.75-0.48-0.24-0.06
Tax Paid -0.03-0.02-0.080.08-0.0700-0.03-0.01-0.01
Cash Flow From Investing Activity + 0.07-0.391.690.360.623.530.310.9710.78
Capex -0.01-0.47-1.86-0.30-0.222.55-0.42-0.0900
Net Investments 003.460.65000000
Others 0.080.080.090.010.840.980.741.0610.78
Cash Flow From Financing Activity + -0.01-0.13-0-0-0-0-0-00-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.01-0.01-0-0-0-0-0-00-0
Dividend Paid 0000000000
Others 0-0.1200000000
Net Cash Flow 0.040.720.43-1.170.25-0.130.37-0.38-0.160

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.990.2926.6-7.11-0.880.56-0.260.360.39-0.03
ROCE (%)0.490.6729.3-6.34-0.540.461.520.960.350.27
Asset Turnover Ratio0.30.210.220000000
PAT to CFO Conversion(x)-0.0624.8-0.23N/AN/A-30.5N/A-16.88-14.5N/A
Working Capital Days
Receivable Days33032915401,93500000
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

NR International Ltd FAQs

The current trading price of NR International on 03-Feb-2020 18:01 is ₹5.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Feb-2020 the market cap of NR International stood at ₹5.34 Cr

The latest P/E ratio of NR International as of 02-Feb-2020 is 66.72.

The latest P/B ratio of NR International as of 02-Feb-2020 is 0.25.

The 52-week high of NR International is ₹5.00 and the 52-week low is ₹5.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NR International is ₹0.00 ( Cr.) .

About NR International Ltd

NR International, incorporated in 1991, is engaged in the business of manufacturing and importing coke and providing affiliated services. High quality low ash metallurgical (LAM) coke, hard coke, mild steel (MS) ingots and MS rods, along with other structural items, are manufactured at the company’s units located in the Cuttack district of Orissa.

It provides a one-stop shop for customers interested in procuring imported non-coking and coking coal, imported and indigenous low ash coke, and for customers interested in procuring services in procurement, supervision and handling of bulk cargo, chartering of ships and related services.

Retail business activities of the company are based in Cuttack where it has set up an Essar Oil retail outlet. It has entered into a memorandum of understanding (MOU) with Arunachal Coal Products, a partnership firm in Arunachal Pradesh. The initial period of lease is for ten years with effect from September 14, 2005.

The MoU is for mining/marketing of coal, available in 48,000 square meter of coal-bearing land situated at Takso/Garu, Arunachal Pradesh, presently owned by Arunachal Coal Products. It has developed a new concept for conversion of imported coking coal into LAM coke for big industrial houses thus creating huge demand for its product. Capabilities have also increased on account of amalgamation with Shree Maruti Steels & Castings late in 2007.

The registered office of the company is located at Drupadi Mainson, 3rd Floor, 11, Braubourne Road, Kolkata 700001.

Product of the company

  • MS Alloy / Ingots & Rolled Products
  • Sponge Iron
  • Coal
  • Coke
  • MS Round & Bar
  • C I Moulds
  • C I Moulds
  • News Prints, Writing, Printing Paper & Duplex Board
  • Copper Wires
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×