SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

NR International Ltd (532623)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532623 NSE: Steel & Iron Products | Small Cap | NR International Share Price

₹5 0.00 (0.00%)

As on 03-Feb'20 18:01

NR International Ltd (532623)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532623 NSE: Steel & Iron Products | Small Cap | NR International Share Price

₹5 0.00 (0.00%)

As on 03-Feb'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹5
52-Week Low / High
₹5 / 5
TTM EPS
₹0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹20.2
P/E Ratio
66.72
Industry PE
24.4
Price to Book (P/B)
0.25
Price to Sales (P/S)
0.00
EV/EBITDA
20.98
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-0.03%
Return on Capital Employed (ROCE)
0.27%
Return on Assets (ROA)
-0.03%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-112.5%
Asset Quality
Promoter Holding
69.53%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11 Cr.
Equity
₹10.7 Cr.
Face Value
₹10
All Time Low / High
₹1.89 / 97.45

NR International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.5%0.7%29.3%-6.3%-0.5%0.5%1.5%1%0.4%0.3%-
Value Creation
Index
-1.0-1.01.1-1.5-1.0-1.0-0.9-0.9-1.0-1.0-

Growth Parameters

Sales 6.84.84.90.10000000
Sales YoY Gr.--29.5%2.9%-99%-40%-100%NANANANA-
Adj EPS 0.20.11.4-0.8-0.1-0-0.10.10.1-00.1
YoY Gr.--68.8%2700%-158.6%NANANANA-14.3%-116.7%-
BVPS (₹) 16.616.721.820.320.120.220.220.320.420.320.2
Adj Net
Profit
0.20.11.5-0.9-0.1-0-0.10.10.1-00
Cash Flow from Ops. -01.2-1.3-1.5-0.4-3.70.1-1.4-1.2-0.8-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -173.5%NANA-116.7%
BVPS2.3%0.2%0.3%-0.1%
Share Price 0.5% - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.90.37.3-3.9-0.7-0.2-0.30.40.3-00.4
Op. Profit
Mgn %
2.31.32.9-762.7-3060.1000002
Net Profit
Mgn %
2.51.130.4-1904.9-508.700000INF
Debt to
Equity
00000000000
Working Cap
Days
6698828861,02,7311,65,887000001,282
Cash Conv.
Cycle
196510410,3261,935000001,276

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.754.764.900.050.0300000
Operating Expenses + 6.594.694.760.560.941.080.690.830.930.71
Manufacturing Costs3.192.312.590.040.050.120.110.220.160.11
Material Costs0000000000
Employee Cost 0.290.340.310.190.220.230.300.230.280.27
Other Costs 3.102.051.850.340.670.730.280.380.490.32
Operating Profit 0.160.060.14-0.52-0.91-1.08-0.69-0.83-0.93-0.71
Operating Profit Margin (%) 2.3%1.3%2.9%-1,123.4%-3,310.2%-----
Other Income + 0.090.170.320.030.841.211.051.061.020.78
Exceptional Items 005.63-0.89000000
Interest 0.010.0100000000
Depreciation 0.160.110.070.050.040.030.030.020.020.01
Profit Before Tax 0.070.116.02-1.43-0.120.100.330.210.080.06
Tax -0.100.060.550.170.07-0.020.380.13-0.010.06
Profit After Tax 0.180.055.47-1.60-0.190.12-0.060.080.08-0.01
PAT Margin (%) 2.6%1.1%111.6%-3,477.5%-683.0%-----
Adjusted EPS (₹)0.20.15.1-1.5-0.20.1-0.10.10.1-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of NR International - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 17.7617.8123.2821.6821.4921.6121.5521.6321.7221.71
Share Capital 10.6710.6710.6710.6710.6710.6710.6710.6710.6710.67
Reserves 7.097.1412.601110.8210.9410.8810.9611.0411.04
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables5.281.2500000000.10
Others Liabilities -0.693.24-0.230.25-0.11-0.09-0.18-0.09-0.12-0.05
Total Liabilities 22.3522.3123.0521.9321.3821.5221.3721.5421.5921.76

Fixed Assets

Net Fixed Assets +0.570.922.753.223.331.031.431.501.491.48
Gross Block1.361.693.393.743.901.641.962.051.681.68
Accumulated Depreciation0.790.770.640.530.570.600.530.550.190.20
CWIP 0000.070.0700000
Investments 9.659.656.205.565.565.565.565.565.565.56
Inventories0000000000
Trade Receivables6.761.822.310.2900.010.010.020.020.02
Cash Equivalents 0.090.811.240.070.310.180.550.170.010.01
Others Assets 5.289.1110.5512.7312.1014.7313.8214.2814.5114.69
Total Assets 22.3522.3123.0521.9321.3821.5221.3721.5421.5921.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.011.24-1.27-1.53-0.37-3.660.06-1.35-1.16-0.77
PBT 0.070.116.02-0.54-0.120.100.330.210.080.06
Adjustment 0.070.16-0.08-0.11-0.51-1.17-1.02-1.04-0.98-0.76
Changes in Working Capital -2.274.52-5.412.030.34-2.590.75-0.48-0.24-0.06
Tax Paid -0.03-0.02-0.080.08-0.0700-0.03-0.01-0.01
Cash Flow From Investing Activity + 0.07-0.391.690.360.623.530.310.9710.78
Capex -0.01-0.47-1.86-0.30-0.222.55-0.42-0.0900
Net Investments 003.460.65000000
Others 0.080.080.090.010.840.980.741.0610.78
Cash Flow From Financing Activity + -0.01-0.13-0-0-0-0-0-00-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.01-0.01-0-0-0-0-0-00-0
Dividend Paid 0000000000
Others 0-0.1200000000
Net Cash Flow 0.040.720.43-1.170.25-0.130.37-0.38-0.160

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.990.2926.6-7.11-0.880.56-0.260.360.39-0.03
ROCE (%)0.490.6729.3-6.34-0.540.461.520.960.350.27
Asset Turnover Ratio0.30.210.220000000
PAT to CFO Conversion(x)-0.0624.8-0.23N/AN/A-30.5N/A-16.88-14.5N/A
Working Capital Days
Receivable Days330.40329.30153.8001,935.4000000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

NR International Ltd FAQs

The current trading price of NR International on 03-Feb-2020 18:01 is ₹5.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 02-Feb-2020 the market cap of NR International stood at ₹5.34 Cr

The latest P/E ratio of NR International as of 02-Feb-2020 is 66.72.

The latest P/B ratio of NR International as of 02-Feb-2020 is 0.25.

The 52-week high of NR International is ₹5.00 and the 52-week low is ₹5.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NR International is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of NR International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About NR International Ltd

NR International, incorporated in 1991, is engaged in the business of manufacturing and importing coke and providing affiliated services. High quality low ash metallurgical (LAM) coke, hard coke, mild steel (MS) ingots and MS rods, along with other structural items, are manufactured at the company’s units located in the Cuttack district of Orissa.

It provides a one-stop shop for customers interested in procuring imported non-coking and coking coal, imported and indigenous low ash coke, and for customers interested in procuring services in procurement, supervision and handling of bulk cargo, chartering of ships and related services.

Retail business activities of the company are based in Cuttack where it has set up an Essar Oil retail outlet. It has entered into a memorandum of understanding (MOU) with Arunachal Coal Products, a partnership firm in Arunachal Pradesh. The initial period of lease is for ten years with effect from September 14, 2005.

The MoU is for mining/marketing of coal, available in 48,000 square meter of coal-bearing land situated at Takso/Garu, Arunachal Pradesh, presently owned by Arunachal Coal Products. It has developed a new concept for conversion of imported coking coal into LAM coke for big industrial houses thus creating huge demand for its product. Capabilities have also increased on account of amalgamation with Shree Maruti Steels & Castings late in 2007.

The registered office of the company is located at Drupadi Mainson, 3rd Floor, 11, Braubourne Road, Kolkata 700001.

Product of the company

  • MS Alloy / Ingots & Rolled Products
  • Sponge Iron
  • Coal
  • Coke
  • MS Round & Bar
  • C I Moulds
  • C I Moulds
  • News Prints, Writing, Printing Paper & Duplex Board
  • Copper Wires
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: