Rathi Steel & Power Ltd (504903) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504903 | NSE: | Steel & Iron Products | Small Cap

Rathi Steel & Power Share Price

27.27 -0.54 -1.94%
as on 05-Dec'25 15:36

Rathi Steel & Power Ltd (504903) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 504903 | NSE: | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Rathi Steel & Power

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rathi Steel & Power stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
30.63
Market Cap:
240.2 Cr.
52-wk low:
21.7
52-wk high:
52

Is Rathi Steel & Power Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Rathi Steel & Power: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rathi Steel & Power Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -14.1%-9.7%-25.1%-26.6%-9.1%80.4%-13.3%98%32.2%13.2%-
Value Creation
Index
NANANANANA4.7NA6.01.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 59738235035037.5427543727493503566
Sales YoY Gr.--36.1%-8.3%0.1%-89.3%1,038.6%27%33.9%-32.1%2%-
Adj EPS -29.1-20.2-19.5-16.3-8.218.1-2.6111.11.10.9
YoY Gr.-NANANANANA-114.1%NA-90%2.7%-
BVPS (₹) -48.1-68.4-106.1-132.7-140.9-60.8-72.5-22.71314.615
Adj Net
Profit
-91.1-63.4-61.1-50.9-25.656.7-834.59.39.88
Cash Flow from Ops. -48.64.8-2.232.9196-11.810524.2-11.1-
Debt/CF from Ops. -12.6130.2-297.3211.1222.82-24.41.20-3.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.9%68.1%-2.5%2%
Adj EPS NANANA2.7%
BVPSNANANA12.3%
Share Price 21.1% 67% 135.1% -44.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
156.946.927.115.66.7-21.15-33.918.87.56.1
Op. Profit
Mgn %
-8.4-7.1-3-13.8-206.33.15.24.44.34.44.1
Net Profit
Mgn %
-15.3-16.6-17.5-14.5-68.313.3-1.54.81.921.4
Debt to
Equity
-5.8-3.7-2.2-1.7-1.6-2.7-1.6-4.800.30
Working Cap
Days
14119516986448453830506233
Cash Conv.
Cycle
1141669515140-6-2-5-15-9-7

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Rathi Steel & Power Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 566 -
BVPS (₹.) 15 -
Reserves (₹ Cr.) 43 -
P/BV 1.85 -
PE 30.63 -
From the Market
52 Week Low / High (₹) 21.65 / 51.95
All Time Low / High (₹) 0.85 / 261.50
Market Cap (₹ Cr.) 240
Equity (₹ Cr.) 86.4
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Rathi Steel & Power:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.0046.9846.980.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rathi Steel & Power - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Rathi Steel & Power

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales59738235035038427543727493503
Operating Expenses 648409360399115414515695472481
Manufacturing Costs73635471363956918080
Material Costs56533529731367366450588375378
Employee Cost 4461075671012
Other Costs 67455339712
Operating Profit -50-27-10-48-771328322122
Operating Profit Margin (%) -8.4%-7.1%-3.0%-13.8%-206.0%3.1%5.2%4.4%4.3%4.4%
Other Income 1492062103132
Interest 1817140271312126
Depreciation 2423198916138910
Exceptional Items 00-82-460190-4175205
Profit Before Tax -91-63-116-83-26190-36872414
Tax 0020000000
Profit After Tax -91-63-118-83-26190-36872414
PAT Margin (%) -15.2%-16.6%-33.8%-23.8%-68.3%44.5%-6.7%12.0%4.8%2.8%
Adjusted EPS (₹)-29.1-20.2-37.8-26.6-8.260.7-11.727.92.81.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -104-167-285-368-394-143-180-24123137
Share Capital 77777777777777779595
Reserves -180-243-362-445-471-220-256-1002842
Minority Interest0000000000
Debt61362664264264239127877038
Long Term Debt4374514644644643092056304
Short Term Debt177175178178178827314034
Trade Payables4172628353036586482
Others Liabilities -30-16-30-24-14-7-1120-41-65
Total Liabilities 485460353277270270123132147193

Fixed Assets

Gross Block456459460463466450182189202224
Accumulated Depreciation186209228236244242114123131141
Net Fixed Assets 27025023222722220867667083
CWIP 0000000006
Investments 0000000000
Inventories8579131381125353050
Trade Receivables10410532161219781625
Cash Equivalents 3432331171
Others Assets 21227318243023212427
Total Assets 485460353277270270123132147193

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -495-233196-1210524-11
PBT -91-63-116-37-26-051249
Adjustment 393929882026191713
Changes in Working Capital 329877820-13-1-1-17-38
Tax Paid 00-20000-0-00
Cash Flow From Investing Activity -3-3-1-3-21128-6-10-27
Capex -4-3-3-4-3-3127-7-13-23
Net Investments 0000000000
Others 102004113-4
Cash Flow From Financing Activity 49-22-00-198-118-100-932
Net Proceeds from Shares 000000001110
Net Proceeds from Borrowing 16141300-610-8-470
Interest Paid -16-16-14-00-7-13-12-12-5
Dividend Paid 0000000000
Others 49-0300-130-105-79-6138
Net Cash Flow -20-1-01-0-1-05-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A118.3711.78
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A32.2413.16
Asset Turnover Ratio1.170.820.861.110.141.582.765.73.542.97
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A1.03N/A1.211-0.79
Working Capital Days
Receivable Days759871251401394915
Inventory Days53774813102812152429
Payable Days161126311713327296071

Rathi Steel & Power Ltd Stock News

Rathi Steel & Power Ltd FAQs

The current trading price of Rathi Steel & Power on 05-Dec-2025 15:36 is ₹27.27.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Rathi Steel & Power stood at ₹240.2.
The latest P/E ratio of Rathi Steel & Power as of 04-Dec-2025 is 30.63.
The latest P/B ratio of Rathi Steel & Power as of 04-Dec-2025 is 1.85.
The 52-week high of Rathi Steel & Power is ₹51.95 and the 52-week low is ₹21.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rathi Steel & Power is ₹565.6 ( Cr.) .

About Rathi Steel & Power Ltd

The Rathi Group owes its presence in the steel industry to the farsightedness of late Seth Gordhan Das Rathi. He setup a small re-rolling mill in Delhi in the early 40’s. Since then the Group has grown continuously. Gordhan Das Rathi’s commitment to quality, integrity, honesty, and growth is being followed till date.   
                     
Rathi Steel & Power is headed by Punam Chand Rathi who is well known in the Steel Industry with experience of over five decades in Steel Melting and Rolling/Re-Rolling. Their Company is a profit making, dividend paying and listed company. They are engaged in manufacturing of Rebars and Wire Rods which are broadly categorized as the Long Products in the Steel Industry. The main application of their products currently being manufactured, is in the Construction Industry. Wire rods, another product being currently manufactured by us are further drawn into wires, which has various industrial applications. 

The Rathi Group was amongst the first to adopt the technology of Tor-Steel in the country from Tor Istag Steel Corporation, Luxemberg, through the Tor-Steel Research Foundation in India. The Company’s latest product Thermo-Mechanically Treated (TMT) Steel has gained popularity in short span of time in the construction Industry. The state-of-the-art patented “Thermex” water quenching process makes the Steel earthquake resistant. We are one of the exclusive licencees for the use of “Thermex” technology in Northern India. 

The company is having a very strong and committed network of dealers, consisting of nearly 800 retail outlets spread all over Northern India. Such a broad dealer network enables us to ensure quantitative as well as qualitative up-gradation. 

They are constantly making every possible effort to upgrade their technology and improve their product quality to retain and enhance our market share. Their Company is conscious of the interest of Their stakeholders i.e. shareholders, the Government, employees and of our customers. 

They are also in the process of setting up a backward integration project at Orissa (Orissa Project) to manufacture Steel Billets through DRI-captive power-CCM route.

Ghaziabad Plant

The Ghaziabad Plant consists of Steel Rolling Mills having an installed capacity of 1,25,000 TPA, a high speed No Twist Block Wire Rod Mill and Steel Melting Shop with 40,000 TPA installed capacity comprising of Induction Furnace, AOD Converter, Continuous Casting machine and other facilities for manufacturing high end value- added stainless steel and alloy steel products. We intend to further add value to the products being manufactured by us by converting them into bright bars, wires, flanges etc.
 
Orissa Project

Considering the Orissa Government’s aggressive efforts for rapid industrialization of the State and future industrial growth of the Country, the Company has planned to setup an integrated Steel Project at village Potapali-Sikirdi, district Sambalpur (Orissa). The Company has already entered into an MOU with the Orissa Government for setting up the project. The project comprises of facilities for manufacture of 300,000 TPA Sponge Iron, a Steel Melting Shop of 5,00,000 TPA, Pig Iron of 200,000 TPA and captive Power Plant of 50 MW, to be implemented in phases, as per detailed Techno-Economic Feasibility Report submitted to the Orissa Government. The progress on the first phase of the project at a project outlay of Rs.220.50 crore, is going on at full swing and is expected to be completed by September 2006
 
Indore Plant 

The company intends to make the Orissa plant a primary source of raw material for the existing rolling mills of the Punam Chand Rathi Group and also for the future rolling mill plants that we intend to setup all across the country. A chain of value addition from iron ore, sponge iron, captive power, steel making at the Orissa plant, to various rolling mills across the country will lead to tremendous synergy and will enable us to service our customers better by providing high quality products at competitive prices. 

The promoters have also promoted a new company viz. Rathi Iron And Steel Industries Limited who has installed a Steel Rolling Mill project having capacity of 50,000 TPA at Pithampur Industrial Area, Distt. Dhar (M.P.). The production facilities are similar to that of Ghaziabad project and are well equipped with the latest technologies for producing quality CTD and TMT bars. The commercial production has already taken place and the products are being well accepted in the market.

Product range of the company includes

  • CTD & TMT Steel High Strength Reinforcement Bars
  • Wire Rods

Achievements/ recognition:-

  • It is an ISO 9001 certified company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×