SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Real Strips Ltd (513558)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513558 NSE: Steel & Iron Products | Small Cap | Real Strips Share Price

₹8.60 0.00 (0.00%)

As on 21-Mar'22 18:01

Real Strips Ltd (513558)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513558 NSE: Steel & Iron Products | Small Cap | Real Strips Share Price

₹8.60 0.00 (0.00%)

As on 21-Mar'22 18:01

Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹8.6
52-Week Low / High
₹9 / 9
TTM EPS
₹-19.1
TTM Sales
₹173 Cr.
Book Value per Share
₹-33.1
P/E Ratio
0.00
Industry PE
24.7
Price to Book (P/B)
-0.26
Price to Sales (P/S)
0.03
EV/EBITDA
-16.94
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-6.30%
Return on Assets (ROA)
-15.93%
Operating Profit Margin
-2.4%
Net Profit Margin
-11.46%
Gross Profit Margin
-8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
22.36%
Operating Profit Growth (1 Year)
-
-118.1%
Net Profit Growth (1 Year)
-
-401.08%
Asset Quality
Promoter Holding
49.42%
Pledged shares (%) of Promoter's holding (%)
13.03%
Reserves
₹-26 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 175.00

Real Strips stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Real Strips Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 10.6%8.7%7.6%3.5%-21.2%-19%-88.7%98.4%23.7%-6.3%-
Value Creation
Index
-0.2-0.4-0.5-0.8-2.5NANA6.00.7NA-

Growth Parameters

Sales 32633132334219210813112999.8122173
Sales YoY Gr.-1.3%-2.4%5.8%-43.8%-44%21.5%-1.1%-22.8%22.4%-
Adj EPS 9.763.9-11.2-46.3-50.6-84.740.77.7-25.4-19.1
YoY Gr.--37.9%-35.6%-390.4%NANANANA-81%-428.8%-
BVPS (₹) 73.478.682.574.11.1-44.8-129.4-25.8-18.2-41.3-33.1
Adj Net
Profit
5.83.62.3-6.7-27.7-30.2-50.724.34.6-15.2-11
Cash Flow from Ops. -03.9-2.448.76.811.66.215.83.41.1-
Debt/CF from Ops. -11162.439.1-71.12.617.79.617.24.922.970.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -10.3%-8.6%-2.2%22.4%
Adj EPS -211.3%NANA-428.8%
BVPS-193.8%-307.2%NANA
Share Price 0.7% -0.9% - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
13.97.94.8-14.4-122.9232.297.4-52.4-35.185.451.4
Op. Profit
Mgn %
6.65.96.72.3-2.4-18.6-45.115.116.5-2.4-3.5
Net Profit
Mgn %
1.81.10.7-2-14.4-28.1-38.818.84.6-12.4-6.6
Debt to
Equity
33.23.52.9185.2-4.2-1.4-5-7.1-3.1-
Working Cap
Days
1281421801742383161639314713449
Cash Conv.
Cycle
11413015012615618837-314139-70

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales326.29330.58322.81341.55191.92107.58130.68129.3199.82122.14
Operating Expenses + 305.95311.91301.13333.80196.62127.61189.60109.8683.41125.11
Manufacturing Costs27.3629.5123.5325.8023.1928.0634.8032.5622.9530.36
Material Costs269.84273.61269.80299.05158.6567.9888.2266.3749.1767.36
Employee Cost 5.825.985.886.777.147.9412.899.289.9510.30
Other Costs 2.922.821.922.187.6523.6353.691.661.3417.09
Operating Profit 20.3418.6621.687.74-4.70-20.02-58.9219.4516.41-2.97
Operating Profit Margin (%) 6.2%5.6%6.7%2.3%-2.5%-18.6%-45.1%15.0%16.4%-2.4%
Other Income + 3.415.380.703.230.820.8812.363.552.672.89
Exceptional Items 0000-22.823.720.0225.5600
Interest 10.4711.7613.5811.3112.038.180.197.029.389.68
Depreciation 6.627.796.4144.264.033.943.943.923.66
Profit Before Tax 6.674.492.39-4.34-42.99-27.63-50.6637.595.79-13.42
Tax 1.600.810.080.580.6700-4.611.140.58
Profit After Tax 5.073.692.31-4.92-43.66-27.63-50.6642.204.65-14
PAT Margin (%) 1.6%1.1%0.7%-1.4%-22.8%-25.7%-38.8%32.6%4.7%-11.5%
Adjusted EPS (₹)8.56.23.9-8.2-73.1-46.3-84.870.67.8-23.4
Dividend Payout Ratio (%)11.80%13%0%0%0%0%0%0%0%0%

Valuation of Real Strips - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 43.8546.9849.2944.370.70-26.74-77.31-15.44-10.84-24.65
Share Capital 5.985.985.985.985.985.985.985.985.985.98
Reserves 37.884143.3138.39-5.27-32.71-83.29-21.41-16.82-30.63
Debt +125.88147.36169.40124.96117.09105.73100.3577.227777.10
Long Term Debt11.2615.219.105.403.5000000
Short Term Debt114.62132.15160.30119.56113.59105.73100.3577.227777.10
Minority Interest0000000000
Trade Payables6.013.9524.7939.4429.5730.4547.8011.2216.3810.12
Others Liabilities 11.2115.0112.1310.1024.4326.1913.923.1710.9619.61
Total Liabilities 186.95213.30255.60218.87171.79135.6484.7676.1893.5082.17

Fixed Assets

Net Fixed Assets +47.2551.2251.5149.9752.9849.8647.7244.7742.1039.65
Gross Block92.37104.11110.77113.01120.1353.8555.5956.5456.9857.80
Accumulated Depreciation45.1252.9059.2663.0367.153.997.8711.7714.8918.15
CWIP 0.032.120.425.420.230.220000
Investments 0.030.030.050.050.050.040.050.050.030.04
Inventories37.8540.2058.5641.2924.1713.308.707.5811.0212.65
Trade Receivables94.44102.31127.82110.4384.4662.6116.5612.6922.249.15
Cash Equivalents 4.976.1310.082.201.931.580.981.412.61
Others Assets 2.3811.2916.2411.627.707.6810.1510.1016.7118.07
Total Assets 186.95213.30255.60218.87171.79135.6484.7676.1893.5082.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -0.013.89-2.4448.676.7611.596.1915.833.371.09
PBT 6.574.492.34-4.34-20.20-31.35-50.6812.035.79-13.42
Adjustment 16.3617.5119.4114.6915.8434.2646.2710.8212.8727.12
Changes in Working Capital -20.7-17.11-23.4238.7533.979.3611.57-32.42-14.56-11.28
Tax Paid -2.35-1.01-0.83-0.44-0.06-0.68-0.99-0.17-0.72-1.33
Cash Flow From Investing Activity + -7.55-13.82-5.04-7.48-2.03-0.46-0.99-1.59-0.711.68
Capex -7.15-12.85-5.02-7.48-2.03-0.90-1.58-1.12-1.010.27
Net Investments 00-0.02000.03-0-0.62-0.050.88
Others -0.39-0.970000.420.590.150.350.53
Cash Flow From Financing Activity + 7.6610.118.29-42.11-4.58-11.29-3.93-15.44-2.28-0.68
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.323.95-6.11-3.70-1.90-0.190000
Interest Paid -10.08-11.72-13.78-11.31-11.83-4.81-0.19-5.99-2.06-0.78
Dividend Paid -0.70-0.70-0.560000000
Others 16.1218.5828.74-27.109.15-6.28-3.74-9.45-0.220.10
Net Cash Flow 0.100.180.81-0.920.16-0.161.27-1.210.382.09

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)12.178.124.79-10.51-194.31N/AN/AN/AN/AN/A
ROCE (%)10.68.737.573.53-21.17N/AN/AN/AN/AN/A
Asset Turnover Ratio2.031.851.541.611.10.751.211.611.181.39
PAT to CFO Conversion(x)-01.05-1.06N/AN/AN/AN/A0.380.72N/A
Working Capital Days
Receivable Days8796.80116.30113.60166.10232.70108.5041.3063.9046.90
Inventory Days3838.4049.9047.6055.8059.3030.10233435.40
Payable Days12.306.6019.4039.2079.40161.10161.90162.30102.5071.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *13.0313.0313.0313.0313.0313.0313.0313.0313.0313.03
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Real Strips Ltd FAQs

The current trading price of Real Strips on 21-Mar-2022 18:01 is ₹8.60.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Mar-2022 the market cap of Real Strips stood at ₹5.14 Cr

The latest P/E ratio of Real Strips as of 20-Mar-2022 is 0.00.

The latest P/B ratio of Real Strips as of 20-Mar-2022 is -0.26.

The 52-week high of Real Strips is ₹8.60 and the 52-week low is ₹8.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Real Strips is ₹173 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Real Strips Ltd is a average quality company.

The key valuation ratios of Real Strips Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

No data found

About Real Strips Ltd

Real Strips came into existence in 1994 to cater the demand of cold rolled flat products of stainless steel, for quality conscious manufacturer. Real Strips Limited is situated on out skirt of hub city of Gujarat.  
 
Stainless steel strips, Stainless steel coils produced by Real Strips are used in Automobiles, Food & Dairy Industries, Sugar Industries, Watch Industries, Pipes & Tubes Industries, Utensils, Furniture, Architectural Utilities, Thermowares, Chemical process Industries, Electronic Industries, Surgical industries, etc for very specialized application.

The plant & machinery set-up of the company is supported by the infrastructure at every stage that provides friendly & safe environment to our manpower. This helps to achieve quality product every time, in-time, which leads to our core philosophy. 

Product range of the company include:

Real Strips Limited offers a very comprehensive stainless steel strip & stainless steel coil mix. Most of the stainless steel strips and stainless steel coils are tailor made to cater the need of various Industrial/Commercial segments.

Stainless Steel Strips - Coils
Cold Rolled Stainless Steel Strips/Coils in S.S. Grade 301,304,304L,316,316L 321 and also in low (Ni) grade 201 (1% Nickel) and grade 202 (4% Nickel). Our C.R.S.S. Coil ranging in thickness from 0.15 MM to 3.00 MM and width up to Maximum 600 MM with 2D/2B finish.

Achievements/ recognition:
  • A BVQI certified ISO 9001-2000 company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×