Remi Edelstahl Tubulars Ltd (513043) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513043 | NSE: | Steel & Iron Products | Small Cap

Remi Edelstahl Tub. Share Price

140 3.80 2.79%
as on 05-Dec'25 15:31

Remi Edelstahl Tubulars Ltd (513043) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 513043 | NSE: | Steel & Iron Products | Small Cap

DeciZen - make an informed investing decision on Remi Edelstahl Tub.

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Remi Edelstahl Tubulars stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
65.47
Market Cap:
162.7 Cr.
52-wk low:
71.3
52-wk high:
182

Is Remi Edelstahl Tubulars Ltd an attractive stock to invest in?

1. Is Remi Edelstahl Tubulars Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Remi Edelstahl Tubulars Ltd is a below average quality company.

2. Is Remi Edelstahl Tubulars Ltd undervalued or overvalued?

The key valuation ratios of Remi Edelstahl Tubulars Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Remi Edelstahl Tubulars Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Remi Edelstahl Tubulars Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Remi Edelstahl Tub.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Remi Edelstahl Tubulars Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -1.6%-4.6%0.1%5.4%5.2%2.9%5.3%3.7%5.5%7.7%-
Value Creation
Index
-1.1-1.3-1.0-0.6-0.6-0.8-0.6-0.7-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10166.259.612510582.2106135117139144
Sales YoY Gr.--34.4%-10%109.1%-15.6%-21.8%28.4%27.7%-13.1%18.3%-
Adj EPS -7.3-5.1-2.2-0.20.20.30.60.10.82.32.1
YoY Gr.-NANANANA57.9%93.3%-81%654.6%177.1%-
BVPS (₹) 41.439.237.437.637.637.938.338.539.641.950
Adj Net
Profit
-7.3-5.5-2.4-0.20.20.30.60.10.92.52
Cash Flow from Ops. 17.15.6-147.118.6-4.65.28.3-5.324.2-
Debt/CF from Ops. 2.86-3.66.21.5-7.962.9-5.70.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.6%5.7%9.5%18.3%
Adj EPS NA64.7%58.3%177.1%
BVPS0.1%2.2%3%5.8%
Share Price 21.9% 49% 39.5% 38.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.4-13.1-5.6-0.40.50.81.50.32.15.64.5
Op. Profit
Mgn %
-0.8-3.25.46.37.16.45.945.35.95.1
Net Profit
Mgn %
-7.2-8.4-4-0.10.20.40.60.10.81.81.7
Debt to
Equity
1.20.81.21.10.70.90.70.60.70.30.2
Working Cap
Days
25727233118519423019915718514770
Cash Conv.
Cycle
18721224913213717815412015512137

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.50%

Net Profit is growing at healthy rate in last 3 years 58.28%

Debt to equity has declined versus last 3 years average to 0.33

Sales growth is good in last 4 quarters at 18.23%

Sales growth has been subdued in last 3 years 9.48%

Latest Financials - Remi Edelstahl Tubulars Ltd.

Standalone Consolidated
TTM EPS (₹) 2.1 -
TTM Sales (₹ Cr.) 144 -
BVPS (₹.) 50 -
Reserves (₹ Cr.) 48 -
P/BV 2.73 -
PE 65.47 -
From the Market
52 Week Low / High (₹) 71.25 / 182.00
All Time Low / High (₹) 0.55 / 182.00
Market Cap (₹ Cr.) 163
Equity (₹ Cr.) 12
Face Value (₹) 10
Industry PE 22.7

Management X-Ray of Remi Edelstahl Tub.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Remi Edelstahl Tub. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Remi Edelstahl Tub.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales101666012510582106135117139
Operating Expenses 1026856117987799129111130
Manufacturing Costs1281015101013141517
Material Costs755037927758741038196
Employee Cost 866777881111
Other Costs 7534434446
Operating Profit -1-238756568
Operating Profit Margin (%) -0.8%-3.4%5.3%6.3%7.0%6.2%5.9%4.0%5.3%5.9%
Other Income 4322112111
Interest 7434422222
Depreciation 5555544444
Exceptional Items 0000000000
Profit Before Tax -9-8-30002024
Tax -3-3-10001001
Profit After Tax -6-4-20001013
PAT Margin (%) -6.0%-6.6%-3.3%0.1%0.1%0.3%0.6%0.1%1.2%1.9%
Adjusted EPS (₹)-6.1-4.0-1.80.10.10.20.60.11.32.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 41434141414242424346
Share Capital 10111111111111111111
Reserves 31323030303131313235
Minority Interest0000000000
Debt47335043283531243015
Long Term Debt2616282822221811109
Short Term Debt211722156131313206
Trade Payables9651264111027
Others Liabilities 13117111288899
Total Liabilities 11093103108888992838577

Fixed Assets

Gross Block84858686899090919096
Accumulated Depreciation36414650555963666871
Net Fixed Assets 48444136343128242225
CWIP 0001000000
Investments 1000000000
Inventories38303134282335312928
Trade Receivables17122121152521232917
Cash Equivalents 2116615212
Others Assets 55109483346
Total Assets 11093103108888992838577

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 176-14719-558-524
PBT -9-8-30002024
Adjustment 8567755644
Changes in Working Capital 2410-15312-10-12-1116
Tax Paid -01000-0-1-000
Cash Flow From Investing Activity 211-0-1-0-0-00-6
Capex -1-2-1-1-2-1-1-1-1-7
Net Investments 2210000000
Others 1111110010
Cash Flow From Financing Activity -19-718-6-175-1-114-18
Net Proceeds from Shares 01050000000
Net Proceeds from Borrowing 4-158000-4-8-0-1
Interest Paid 0000-3-1-2-2-2-1
Dividend Paid 0000000000
Others -23-25-7-1564-26-15
Net Cash Flow 0-040004-3-10

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-13.72-10.38-4.610.280.350.521.540.353.245.97
ROCE (%)-1.6-4.610.125.355.212.925.343.695.537.7
Asset Turnover Ratio0.840.710.621.181.070.931.171.541.391.72
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A5N/A-58
Working Capital Days
Receivable Days60729962639080608160
Inventory Days17017418696108114100909374
Payable Days57535134443538362617

Remi Edelstahl Tubulars Ltd Stock News

Remi Edelstahl Tubulars Ltd FAQs

The current trading price of Remi Edelstahl Tub. on 05-Dec-2025 15:31 is ₹140.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Remi Edelstahl Tub. stood at ₹162.7.
The latest P/E ratio of Remi Edelstahl Tub. as of 04-Dec-2025 is 65.47.
The latest P/B ratio of Remi Edelstahl Tub. as of 04-Dec-2025 is 2.73.
The 52-week high of Remi Edelstahl Tub. is ₹182.0 and the 52-week low is ₹71.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Remi Edelstahl Tub. is ₹143.7 ( Cr.) .

About Remi Edelstahl Tubulars Ltd

Rajendra Mechanical Industries Ltd. (RMIL), a Remi Group company started operation in 1970 under co-operation agreement with Kobe Steel - Japan. It is the largest manufacturer of stainless steel welded and seamless pipes/ tubes and the only organization in India in this field to have ISO-9002 certification. Remi's manufacturing plant is equipped with the latest equipment, technology and expertise to deliver quality products to our customers. Remi products have been used extensively in critical process industries such as refineries, petrochemicals, paper and pulp, fertilizers, pharmaceuticals, nuclear plants, etc.

The company’s products have been working satisfactorily for years in the world of refineries, petrochemicals, fertilizers, pharmaceuticals, paper & pulp industries, critical applications of nuclear plants. Repeat orders from most of the clients is a testimony to the confidence generated with our valued customers. Meeting customer requirement and customer satisfaction is the main goal for 'Remi'. Inspection department is obviously no exception to this.

The manufacturing facility of the company is spread over 14 acres of land with cover area of .25 million square feet at, Tarapur, an industrial township in Maharashtra   (160 km from Mumbai). Equipped with modern production facilities and with latest generation testing equipments and Laboratory.

Product range of the company includes:

  • Welded Tubes
  • Welded Pipes
  • Seamless Pipes
  • Cold Drawn Seamless Tubes

Milestones

  • 1970: Ventured into manufacturing of Welded Stainless steel pipes in technical collaboration with Kobe Steel of Japan.
  • 1975: Established Remi International (Registered export house) for export of products manufactured by group companies.
  • 1980: Established Remi Sales & Engineering Ltd., Marketing hub for all the products under Remi Group     
  • 1982: Ventured into manufacturing of industrial mixers, agitators, oil drilling  equipments.
  • 1983-85: Introduced blood banking instruments.
  • 1989: Fans & domestic mixer manufacturing plant setup at Mahad.
  • 1992: Tarapur stainless steel pipe plant put up with an area of 50,000 sq. mtrs.
  • 1993-94: Remi Metal Gujarat Ltd. plant set up (450,000 sq. mtrs.) at Ankleshwar, Gujarat.
  • 1994-95: Fan manufacturing plant at Mahad capacity increased threefold.
  • 1995: Rajendra Mechanical Industries Ltd, Tarapur awarded ISO 9001.
  • 1997: Remi Process Plant & Machineries Ltd. awarded ISO 9001.
  • 1998: Rajendra Electrical Industries Ltd. awarded ISO 9001.
  • 2002 Ventured in wind mill buisness & have installed 0.75 MW of wind mill in Dhuia District for its captive use
  • 2003: Popular models of centrifuges, shakers & mixers available with CE Mark.
  • 2003: Remi International (Export Division) awarded ISO 9001
  • 2004: Remi Instruments Ltd. awarded ISO 9001
  • 2004: Three phase induction motors available with CE mark.
  • 2005: OE manufacturer & supplier to foreign brands for laboratory instruments.
  • 2006: Laboratory instruments & electric motors manufacturing units shifting to new facility.
  • 2006: complete Stainless Steel/Titanium condenser Tube Manufacturing Line added in Tarapur Plant.
  • 2006: Install additional 3.150 MW of wind mill in Dhulia District Maharashtra for sale to electric board

Achievements/ recognition:

  • ISO 9001-2000 company with complete range of products.
  • I B R Approval.
  • AD 2000-Merkblatt WO / TRD 100 Directive 97/23/EC from TUV.
  • PED Approval for Export to Europe for high Pressure Application.
  • EIL Approval for ASTM A-358 Class-I Pipes.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×