Shah Metacorp Ltd - Stock Valuation and Financial Performance

BSE: 533275 | NSE: SHAH | Steel & Iron Products | Small Cap

Shah Metacorp Share Price

3.55 -0.09 -2.47%
as on 24-Apr'24 16:01

DeciZen - make an informed investing decision on Shah Metacorp

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Shah Metacorp stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
149.3 Cr.
52-wk low:
2.4
52-wk high:
5.5

Is Shah Metacorp Ltd an attractive stock to invest in?

1. Is Shah Metacorp Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shah Metacorp Ltd is a below average quality company.

2. Is Shah Metacorp Ltd undervalued or overvalued?

The key valuation ratios of Shah Metacorp Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Shah Metacorp Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shah Metacorp Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shah Metacorp:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shah Metacorp Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.8%4%-4.7%2.4%-6.8%-9.4%-9%-96%-29.1%2.8%-
Value Creation
Index
-0.7-0.7-1.3-0.8-1.5-1.7-1.6NANA-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27717615917395.214864.712.62039.971
Sales YoY Gr.--36.4%-9.7%8.6%-45%55.4%-56.2%-80.6%59.3%99%-
Adj EPS 0-0-0.9-0.2-0.9-0.9-0.7-3.8-0.70.1-0.1
YoY Gr.--200%NANANANANANANANA-
BVPS (₹) 4.84.94.24321.3-2.6-1.60.51.2
Adj Net
Profit
0.6-0.5-16.2-4.4-17.6-16.2-13.7-72.5-13.51.7-3
Cash Flow from Ops. 22.5-7.1-2.93.820.544.1-11.2-21.3-0.3-
Debt/CF from Ops. 3.3-11.5-31.625.43.718.418.7-8.3-3.7-200.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -19.4%-16%-14.9%99%
Adj EPS 5.8%NANANA
BVPS-21.8%-29.5%-24.9%NA
Share Price -1.5% 1% 22.3% 36%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.6-0.5-18.8-5.7-26.3-33.9-44.6551.933.1-24-9.5
Op. Profit
Mgn %
4.18.81.68.2-2.5-6.2-20-629.2-47.6-10.2-7.5
Net Profit
Mgn %
0.2-0.3-10.2-2.6-18.5-11-21.2-576-67.34.2-4.7
Debt to
Equity
0.80.91.21.31.323.2-1.9-2.53.8-
Working Cap
Days
2093413453887034088583,0641,008421156
Cash Conv.
Cycle
771462102364752645572,22051316373

Recent Performance Summary

Sales growth is good in last 4 quarters at 950.21%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -14.90%

Latest Financials - Shah Metacorp Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.1
TTM Sales (₹ Cr.) 71.2 71.2
BVPS (₹.) 1.2 1.2
Reserves (₹ Cr.) 7 7
P/BV 3.08 3.08
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.44 / 5.50
All Time Low / High (₹) 0.67 / 13.06
Market Cap (₹ Cr.) 149
Equity (₹ Cr.) 41.9
Face Value (₹) 1
Industry PE 27.4

Management X-Ray of Shah Metacorp:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shah Metacorp

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2771761591739514865132040
Operating Expenses 2661611571619815778943044
Manufacturing Costs911141212129343
Material Costs2531471391287513459231838
Employee Cost 1222465231
Other Costs 222196556652
Operating Profit 1116312-3-9-13-82-10-4
Operating Profit Margin (%) 4.1%8.8%1.6%6.8%-2.8%-6.3%-19.9%-650.0%-47.6%-10.1%
Other Income 4250079037
Interest 111112121076610
Depreciation 46119876543
Exceptional Items 00000-600110
Profit Before Tax 11-15-9-21-22-16-9200
Tax 01-2-3-3-1-2-186-2
Profit After Tax 10-13-6-18-20-14-74-62
PAT Margin (%) 0.2%0.1%-8.3%-3.5%-18.7%-13.7%-21.1%-591.0%-28.1%4.1%
Adjusted EPS (₹)0.00.0-0.7-0.3-0.9-1.1-0.7-3.9-0.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 93938076583724-50-3118
Share Capital 16161616161616161633
Reserves 7777646042228-66-47-16
Minority Interest0000000000
Debt73809196767476937967
Long Term Debt19161917857327662
Short Term Debt546571806969696135
Trade Payables64423954395244252016
Others Liabilities 2224262046293321-1-3
Total Liabilities 252240235246219192176896799

Fixed Assets

Gross Block51879355575858585872
Accumulated Depreciation2530409172429343847
Net Fixed Assets26575346403429242125
CWIP 15000000000
Investments 6666600000
Inventories5947464042332512158
Trade Receivables8298109134112110110402025
Cash Equivalents 93310000029
Others Assets54291920191412121213
Total Assets 252240235246219192176896799

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 23-7-342044-11-210
PBT 11-15-9-21-16-16-92-110
Adjustment 14162221187117373
Changes in Working Capital 9-24-9-7241388-17-3
Tax Paid -1000-100000
Cash Flow From Investing Activity -454-2-25000-7
Capex -5-21-6-2-2-1000-7
Net Investments -6000060000
Others 626100000000
Cash Flow From Financing Activity -15-3-1-1-19-9-4112135
Net Proceeds from Shares 00000000047
Net Proceeds from Borrowing -10-3411-9-22050-13
Interest Paid -11-11-12-12-10-6-6-600
Dividend Paid 0000000000
Others 6107000017-282
Net Cash Flow 3-6-110000028
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.60.22-15.38-7.76-26.62-42.46-44.61N/AN/A0
ROCE (%)6.856.75-2.031.65-6.77-12.11-9.18N/AN/A0.06
Asset Turnover Ratio1.330.80.770.720.410.720.350.090.260.48
PAT to CFO Conversion(x)23N/AN/AN/AN/AN/AN/AN/AN/A0
Working Capital Days
Receivable Days721672062564712746212,179546206
Inventory Days7098939115793165538245104
Payable Days70132106132225123296538449176

Shah Metacorp Ltd Stock News

Shah Metacorp Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shah Metacorp on 24-Apr-2024 16:01 is ₹3.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Apr-2024 16:01 the market cap of Shah Metacorp stood at ₹149.3.
The latest P/E ratio of Shah Metacorp as of 24-Apr-2024 16:01 is 0.00.
The latest P/B ratio of Shah Metacorp as of 24-Apr-2024 16:01 is 3.08.
The 52-week high of Shah Metacorp is ₹5.50 and the 52-week low is ₹2.44.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shah Metacorp is ₹71.17 ( Cr.) .

About Shah Metacorp Ltd

Gyscoal Alloys incorporated as Shreenath Mineral Metal Private Limited on September 29, 1999 under the Companies Act, 1956 as a private limited company by the Registrar of Companies, Gujarat, Dadra & Nagar Haveli. The company name was changed to Gyscoal Alloys Private Limited and a fresh Certificate of Incorporation consequent to the change of name was granted by Registrar of Companies, Gujarat on June 21, 2004. The company subsequently became a public limited Company and the company name changed to Gyscoal Alloys Limited and the fresh Certificate of Incorporation was granted to the company on March 21, 2006 by the Registrar of Companies, Gujarat.

Gyscoal Alloys Limited (GAL), a public limited company, was incorporated in the year 1999 as a private limited company. Initially, the Company started its business with the trading of iron and steel scraps, billets and steel long products. The company also decided to trade in mild steel products namely CTD Bars and TMT Bars. The company took over a steel rolling mill business with a capacity of 6000 MT per annum from Shah Alloys Group at Ubkhal, Mehsana and started manufacturing of rolled products in the year 2005. The rolling mill capacity was increased by another 12000 MT per annum to take the total rolling mill capacity to 18000 MT per annum in financial years (FYs) 2005-06. In the FYs 2006-07, the company further started its steel melting shop with a capacity of 12,000 MT per annum which was further increased to 18,000 MT per annum in the year 2008-09. Looking at the potential higher value addition in case of stainless steel products, the company decided to manufacture stainless steel long products in the FYs 2006-07. At present, the plant has the capacity to manufacture different grades of stainless steel products ranging between 200 series to 400 series.

The company has expanded in various ways keeping its focus on steel. At this stage, the company was able to provide its clientele a broad spectrum of products. In pursuance of its objectives, the company is committed to maintain high standards of quality, efficient delivery schedules, and competitive prices. At present, Company’s products portfolio includes angles, bright bars, black bars, flats, hexagonal and round corner squares (RCS) products which include channels, sections, pata-patti, full line of round corner squares (RCS) and rectangles in standard sizes. The company also manufactures squares and flat in sizes of the specification as per requirement of its customers.

The company’s products adhere to high quality standards and it has got ISO 9001:2008 certification for “the manufacture and supply of stainless steel and mild steel based angles, channels, flats, round, square, bright, twisted bars, billets and ingots’ adhering to IS 2062 & IS 1786 from BSI Management Systems

Milestones:

1999-00

  • Company incorporation

2000-01

  • Equity share capital of Rs 2.20 lakh raised by issuing 22,000 equity shares.

2004-05

  • The company's name was changed from Shreenath Mineral Metal Private Limited to Gyscoal Alloys Private Limited.
  • Purchase of a steel rolling unit from Shah Alloys Group with an installed rolling capacity of 6,000 MTPA
  • Rs 95 lakh raised by way of term loan with UCO Bank.
  • Equity share capital of Rs 123.57 lakh raised by issuing 12,35,688 equity shares.

2005-06

  • The company's status changed from private limited company to public limited company with the name Gyscoal Alloys
  • Rs 625 lakh rose by way of term loan with UCO Bank.
  • Equity share capital of Rs 131.41 lakh raised by issuing 13,14,100 equity shares.
  • The rolling mill capacity was increased by another 12,000 MT per annum to take the total rolling mill capacity to 18,000 MT per annum in the FYs 2005-06.

2006-07

  • Gyscoal Alloys Limited got ISO 9001:2000 certification from BSI Management Systems
  • The company started its steel melting shop with a capacity of 12,000 MT per annum
  • Equity share capital of Rs 40 lakh raised by issuing 4,00,000 equity shares.

2007-08

  • Changes in the main objects of the object clause of the Memorandum of Association of the company
  • The company has initiated direct exports to various far east Asian countries.
  • Equity share capital of Rs 115.00 lakh raised by issuing 11,50,000 equity shares.
  • Rs 20 Lakh raised by the company by issuing 50,000 equity shares at a premium of Rs 30 per share.
  • Bonus issue in the ratio of 6:11 was made by the company by issuing 22,75,520 equity shares.
  • Rs 226.86 lakh raised by the company by issuing 1,41,786 equity shares at a premium of Rs 150 per share.

2008-09

  • The company increased the capacity of its steel melting shop to 18,000 MT per annum.

2009-10

  • The company has developed the Bright Bar Unit and started the operation of the unit during 2009-10.
  • Rescheduling of quarterly installments of the term loan with UCO Bank
  • Gyscoal Alloys got ISO 9001:2008 certification for the manufacture and supply of stainless steel and mild steel based angles, channels, flats, round, square, bright, twisted bars, billets and ingots’ adhering to IS 2062 & IS 1786 from BSI Management Systems
  • Rs 1000.00 Lakh raised by the company by issuing 15,38,460 equity shares at a premium of Rs 55 per share.

Products:

  • Bars and Rods -The main raw material for manufacturing of steel bars is MS ingots/billets.
  • Structural -The company’s main concentration is stainless steel long products. Broadly, there are three distinct grades of stainless steels that are produced worldwide, comprising the 200 series, the 300 series and the 400 series. The company manufactures rolled steel angles, rolled from S.S. billet/ingot or flats or RCS. Besides these regular sizes of the above mentioned products, any specialized requirement from the client is also fulfilled at this plant.
  • Bright bars - Bright bars are used for mass production of high precision machined components required for automobiles, auto ancillaries, railways and other miscellaneous industry. Cold processing imparts the bar close tolerances. Due to this there is a considerable demand for bright bars in automobile industry. The company supplies bright bars in straight/HL, polishing/pealing/drawing/centre-less conditions with diameter or sizes ranging from 16 MM to 80 MM and maximum length of 6 meters.

Group Companies:

  • Gyscoal Enterprise - Gyscoal Enterprise incorporated on July 27, 1999 as a private limited company. At present, the company is engaged in the business of trading of scrap of iron & steel.
  • Torque Automotive - Torque Automotive incorporated on April 23, 2007 as a private limited company. At present, the Company is engaged in the business of dealership & service center of automobile vehicles.
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.